Home > Income Statement > RISHI LASER

RISHI LASER
Income Statement

RISHI LASER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RISHI LASER
Please provide your vote to see the results

RISHI LASER Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹140 Cr₹134 Cr₹117 Cr₹74 Cr₹91 Cr
     Sales ₹138 Cr₹132 Cr₹114 Cr₹69 Cr₹84 Cr
     Job Work/ Contract Receipts ₹2.22 Cr₹1.94 Cr₹2.58 Cr₹5.10 Cr₹7.37 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹140 Cr₹134 Cr₹117 Cr₹74 Cr₹91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.80 Cr₹1.45 Cr₹-1.21 Cr₹0.91 Cr₹1.13 Cr
Raw Material Consumed ₹79 Cr₹77 Cr₹71 Cr₹41 Cr₹48 Cr
     Opening Raw Materials ₹3.42 Cr₹3.90 Cr₹3.69 Cr₹3.95 Cr₹5.93 Cr
     Purchases Raw Materials ₹80 Cr₹77 Cr₹72 Cr₹40 Cr₹46 Cr
     Closing Raw Materials ₹3.48 Cr₹3.42 Cr₹3.90 Cr₹3.69 Cr₹3.95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.95 Cr₹2.60 Cr₹2.92 Cr₹2.77 Cr₹3.75 Cr
     Electricity & Power ₹2.95 Cr₹2.60 Cr₹2.92 Cr₹2.77 Cr₹3.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹20 Cr₹17 Cr₹13 Cr₹21 Cr
     Salaries, Wages & Bonus ₹22 Cr₹19 Cr₹16 Cr₹12 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.35 Cr₹0.33 Cr₹0.31 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.39 Cr₹0.33 Cr₹0.24 Cr₹0.41 Cr
     Other Employees Cost ₹0.37 Cr₹0.33 Cr₹0.32 Cr₹0.36 Cr₹0.41 Cr
Other Manufacturing Expenses ₹20 Cr₹21 Cr₹17 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹14 Cr₹12 Cr₹8.14 Cr₹9.24 Cr
     Repairs and Maintenance ₹0.69 Cr₹0.73 Cr₹0.70 Cr₹0.67 Cr₹0.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.77 Cr₹5.76 Cr₹4.60 Cr₹3.34 Cr₹4.22 Cr
General and Administration Expenses ₹2.68 Cr₹2.66 Cr₹2.40 Cr₹2.12 Cr₹3.36 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.43 Cr₹0.42 Cr₹0.38 Cr₹0.39 Cr
     Insurance ₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr
     Printing and stationery ₹0.13 Cr₹0.13 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr
     Professional and legal fees ₹0.59 Cr₹0.51 Cr₹0.43 Cr₹0.43 Cr₹0.71 Cr
     Traveling and conveyance ₹0.19 Cr₹0.12 Cr₹0.07 Cr₹0.09 Cr₹0.34 Cr
     Other Administration ₹1.25 Cr₹1.43 Cr₹1.34 Cr₹1.04 Cr₹1.77 Cr
Selling and Distribution Expenses ₹1.09 Cr₹1.07 Cr₹1.06 Cr₹0.95 Cr₹1.28 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.09 Cr₹1.07 Cr₹1.06 Cr₹0.95 Cr₹1.28 Cr
Miscellaneous Expenses ₹0.71 Cr-₹0.55 Cr₹0.01 Cr₹1.22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.60 Cr-₹0.35 Cr-₹1.22 Cr
     Losson disposal of fixed assets(net) --₹0.07 Cr--
     Losson foreign exchange fluctuations ₹0.11 Cr-₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.11 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹128 Cr₹126 Cr₹112 Cr₹73 Cr₹94 Cr
Operating Profit (Excl OI) ₹12 Cr₹8.45 Cr₹4.87 Cr₹1.57 Cr₹-2.97 Cr
Other Income ₹0.91 Cr₹2.12 Cr₹1.87 Cr₹1.30 Cr₹2.12 Cr
     Interest Received ₹0.10 Cr₹0.13 Cr₹0.22 Cr₹1.22 Cr₹2.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.13 Cr---
     Profits on sale of Investments -----
     Provision Written Back -₹0.32 Cr₹0.66 Cr₹0.03 Cr-
     Foreign Exchange Gains -₹0.01 Cr---
     Others ₹0.70 Cr₹1.53 Cr₹1.00 Cr₹0.05 Cr₹0.05 Cr
Operating Profit ₹13 Cr₹11 Cr₹6.74 Cr₹2.87 Cr₹-0.85 Cr
Interest ₹2.30 Cr₹3.15 Cr₹3.49 Cr₹2.38 Cr₹2.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.30 Cr₹1.55 Cr₹2.20 Cr₹1.62 Cr₹1.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.09 Cr₹0.04 Cr₹0.03 Cr₹0.08 Cr
     Other Interest ₹1.84 Cr₹1.52 Cr₹1.25 Cr₹0.72 Cr₹0.99 Cr
PBDT ₹10 Cr₹7.43 Cr₹3.26 Cr₹0.50 Cr₹-3.83 Cr
Depreciation ₹2.49 Cr₹2.83 Cr₹2.97 Cr₹3.67 Cr₹4.02 Cr
Profit Before Taxation & Exceptional Items ₹7.97 Cr₹4.60 Cr₹0.28 Cr₹-3.18 Cr₹-7.85 Cr
Exceptional Income / Expenses ---₹1.12 Cr₹4.95 Cr
Profit Before Tax ₹7.97 Cr₹4.60 Cr₹0.28 Cr₹-2.06 Cr₹-2.90 Cr
Provision for Tax ₹-0.76 Cr₹-0.31 Cr₹0.08 Cr₹0.15 Cr₹-0.28 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.76 Cr₹-0.31 Cr₹0.08 Cr₹0.15 Cr₹-0.28 Cr
     Other taxes -----
Profit After Tax ₹8.73 Cr₹4.91 Cr₹0.20 Cr₹-2.21 Cr₹-2.62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-29 Cr₹-34 Cr₹-34 Cr₹-32 Cr₹-30 Cr
Appropriations ₹-21 Cr₹-29 Cr₹-34 Cr₹-35 Cr₹-32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹0.12 Cr₹-0.11 Cr₹-0.18 Cr₹0.28 Cr
Equity Dividend % -----
Earnings Per Share ₹9.49₹5.34₹0.22₹-2.41₹-2.85
Adjusted EPS ₹9.49₹5.34₹0.22₹-2.41₹-2.85

Compare Income Statement of peers of RISHI LASER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RISHI LASER ₹137.9 Cr 11.4% 2.4% 46.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,409.6 Cr -0.7% 5.9% -10% Stock Analytics
THERMAX ₹42,514.4 Cr 0.9% 4.8% -31.9% Stock Analytics
JYOTI CNC AUTOMATION ₹26,160.5 Cr -5.6% -7.2% 10.2% Stock Analytics
TRIVENI TURBINE ₹19,142.6 Cr 1.7% 4.6% 10.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,629.9 Cr 3.8% -2.2% 1.6% Stock Analytics


RISHI LASER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RISHI LASER

11.4%

2.4%

46.6%

SENSEX

0.3%

0.7%

8.8%


You may also like the below Video Courses