RISHABH INSTRUMENTS
|
RISHABH INSTRUMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹720 Cr | ₹690 Cr | ₹570 Cr | ₹470 Cr | ₹390 Cr |
| Sales | ₹651 Cr | ₹648 Cr | ₹550 Cr | ₹453 Cr | ₹381 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹58 Cr | ₹31 Cr | ₹13 Cr | ₹15 Cr | ₹6.04 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹11 Cr | ₹6.87 Cr | ₹2.41 Cr | ₹2.50 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹720 Cr | ₹690 Cr | ₹570 Cr | ₹470 Cr | ₹390 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.65 Cr | ₹-10 Cr | ₹-4.62 Cr | ₹-17 Cr | ₹1.10 Cr |
| Raw Material Consumed | ₹306 Cr | ₹300 Cr | ₹261 Cr | ₹214 Cr | ₹155 Cr |
| Opening Raw Materials | ₹118 Cr | ₹107 Cr | ₹87 Cr | ₹54 Cr | ₹45 Cr |
| Purchases Raw Materials | ₹255 Cr | ₹282 Cr | ₹257 Cr | ₹234 Cr | ₹158 Cr |
| Closing Raw Materials | ₹100 Cr | ₹118 Cr | ₹107 Cr | ₹87 Cr | ₹54 Cr |
| Other Direct Purchases / Brought in cost | ₹34 Cr | ₹30 Cr | ₹26 Cr | ₹13 Cr | ₹6.28 Cr |
| Other raw material cost | ₹-1.23 Cr | ₹-0.99 Cr | ₹-1.18 Cr | ₹-0.33 Cr | ₹-0.37 Cr |
| Power & Fuel Cost | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
| Electricity & Power | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹217 Cr | ₹199 Cr | ₹145 Cr | ₹126 Cr | ₹115 Cr |
| Salaries, Wages & Bonus | ₹177 Cr | ₹152 Cr | ₹119 Cr | ₹106 Cr | ₹95 Cr |
| Contributions to EPF & Pension Funds | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Workmen and Staff Welfare Expenses | ₹3.95 Cr | ₹3.62 Cr | ₹3.02 Cr | ₹4.27 Cr | ₹5.07 Cr |
| Other Employees Cost | ₹8.64 Cr | ₹20 Cr | ₹7.29 Cr | ₹0.09 Cr | ₹0.35 Cr |
| Other Manufacturing Expenses | ₹72 Cr | ₹63 Cr | ₹42 Cr | ₹35 Cr | ₹27 Cr |
| Sub-contracted / Out sourced services | ₹46 Cr | ₹40 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr |
| Processing Charges | - | - | - | ₹6.68 Cr | ₹2.91 Cr |
| Repairs and Maintenance | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹3.28 Cr | ₹2.36 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.96 Cr | ₹7.14 Cr | ₹5.66 Cr | ₹4.67 Cr | ₹2.49 Cr |
| General and Administration Expenses | ₹24 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | ₹6.95 Cr |
| Rent , Rates & Taxes | ₹2.10 Cr | ₹1.89 Cr | ₹0.86 Cr | ₹0.71 Cr | ₹0.07 Cr |
| Insurance | ₹10 Cr | ₹8.38 Cr | ₹2.23 Cr | ₹2.70 Cr | ₹2.18 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹4.61 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹1.75 Cr | ₹0.30 Cr |
| Traveling and conveyance | ₹4.98 Cr | ₹4.90 Cr | ₹3.98 Cr | ₹1.70 Cr | ₹1.11 Cr |
| Other Administration | ₹1.33 Cr | ₹1.16 Cr | ₹3.59 Cr | ₹3.12 Cr | ₹3.22 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹20 Cr | ₹11 Cr | ₹9.50 Cr | ₹9.78 Cr |
| Advertisement & Sales Promotion | ₹3.70 Cr | ₹2.79 Cr | ₹2.33 Cr | ₹0.89 Cr | ₹1.63 Cr |
| Sales Commissions & Incentives | ₹1.08 Cr | ₹1.03 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Freight and Forwarding | ₹18 Cr | ₹15 Cr | ₹8.19 Cr | ₹6.79 Cr | ₹5.35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.91 Cr | ₹0.81 Cr | ₹0.15 Cr | ₹1.79 Cr | ₹2.74 Cr |
| Miscellaneous Expenses | ₹6.42 Cr | ₹6.13 Cr | ₹5.86 Cr | ₹4.63 Cr | ₹5.87 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹1.15 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.39 Cr | ₹6.13 Cr | ₹5.86 Cr | ₹4.58 Cr | ₹4.72 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹671 Cr | ₹618 Cr | ₹493 Cr | ₹397 Cr | ₹332 Cr |
| Operating Profit (Excl OI) | ₹49 Cr | ₹72 Cr | ₹77 Cr | ₹73 Cr | ₹58 Cr |
| Other Income | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹9.67 Cr | ₹13 Cr |
| Interest Received | ₹8.42 Cr | ₹5.41 Cr | ₹4.11 Cr | ₹2.94 Cr | ₹4.35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹0.26 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.68 Cr | ₹3.56 Cr | ₹0.26 Cr |
| Foreign Exchange Gains | ₹2.71 Cr | ₹1.37 Cr | ₹2.87 Cr | ₹1.63 Cr | - |
| Others | ₹3.41 Cr | ₹4.75 Cr | ₹2.32 Cr | ₹1.54 Cr | ₹7.93 Cr |
| Operating Profit | ₹64 Cr | ₹83 Cr | ₹87 Cr | ₹83 Cr | ₹70 Cr |
| Interest | ₹6.05 Cr | ₹4.71 Cr | ₹5.63 Cr | ₹3.89 Cr | ₹3.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.32 Cr | ₹3.74 Cr | ₹3.32 Cr | ₹1.95 Cr | ₹1.86 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.55 Cr | ₹0.63 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.43 Cr |
| Other Interest | ₹0.18 Cr | ₹0.33 Cr | ₹1.83 Cr | ₹1.49 Cr | ₹1.31 Cr |
| PBDT | ₹57 Cr | ₹79 Cr | ₹81 Cr | ₹79 Cr | ₹67 Cr |
| Depreciation | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹51 Cr | ₹61 Cr | ₹59 Cr | ₹46 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹30 Cr | ₹51 Cr | ₹61 Cr | ₹59 Cr | ₹46 Cr |
| Provision for Tax | ₹8.93 Cr | ₹11 Cr | ₹11 Cr | ₹9.59 Cr | ₹9.86 Cr |
| Current Income Tax | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
| Deferred Tax | ₹-4.29 Cr | ₹-0.57 Cr | ₹-1.50 Cr | ₹0.65 Cr | ₹-0.35 Cr |
| Other taxes | ₹-0.60 Cr | ₹-2.42 Cr | - | ₹-2.82 Cr | - |
| Profit After Tax | ₹21 Cr | ₹40 Cr | ₹50 Cr | ₹50 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.43 Cr | ₹-0.23 Cr | ₹-2.87 Cr | ₹-2.59 Cr | ₹-1.21 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹23 Cr | ₹40 Cr | ₹47 Cr | ₹47 Cr | ₹35 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹336 Cr | ₹296 Cr | ₹251 Cr | ₹206 Cr | ₹172 Cr |
| Appropriations | ₹358 Cr | ₹335 Cr | ₹297 Cr | ₹253 Cr | ₹207 Cr |
| General Reserves | ₹0.58 Cr | ₹0.81 Cr | ₹0.47 Cr | ₹0.26 Cr | ₹0.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.48 Cr | ₹-1.18 Cr | ₹1.39 Cr | ₹2.21 Cr | ₹0.88 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.92 | ₹10.38 | ₹16.01 | ₹32.18 | ₹23.75 |
| Adjusted EPS | ₹5.92 | ₹10.38 | ₹16.01 | ₹16.09 | ₹11.87 |
Compare Income Statement of peers of RISHABH INSTRUMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RISHABH INSTRUMENTS | ₹1,468.8 Cr | -1.7% | -3.9% | 10.9% | Stock Analytics | |
| SIEMENS | ₹111,831.0 Cr | -0.6% | -2.3% | -60.1% | Stock Analytics | |
| ABB INDIA | ₹109,458.0 Cr | 1.7% | 3.9% | -30.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹105,445.0 Cr | 1.2% | -10.3% | -14.3% | Stock Analytics | |
| HAVELLS INDIA | ₹87,649.7 Cr | 1.5% | -4.7% | -19.6% | Stock Analytics | |
| SUZLON ENERGY | ₹71,221.8 Cr | 2.1% | -8.8% | -19.2% | Stock Analytics | |
RISHABH INSTRUMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RISHABH INSTRUMENTS | -1.7% |
-3.9% |
10.9% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses