RIDDHI SIDDHI GLUCO BIOLS
|
RIDDHI SIDDHI GLUCO BIOLS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹268 Cr | ₹173 Cr | ₹223 Cr | ₹498 Cr | ₹576 Cr |
| Sales | ₹254 Cr | ₹162 Cr | ₹66 Cr | ₹477 Cr | ₹397 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | ₹147 Cr | ₹5.13 Cr | ₹165 Cr |
| Other Operational Income | ₹14 Cr | ₹11 Cr | ₹9.45 Cr | ₹16 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹268 Cr | ₹173 Cr | ₹223 Cr | ₹498 Cr | ₹576 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.30 Cr | ₹-0.10 Cr | ₹124 Cr | ₹0.76 Cr | ₹99 Cr |
| Raw Material Consumed | ₹222 Cr | ₹135 Cr | ₹47 Cr | ₹368 Cr | ₹244 Cr |
| Opening Raw Materials | ₹1.42 Cr | ₹0.65 Cr | ₹0.42 Cr | ₹27 Cr | ₹10 Cr |
| Purchases Raw Materials | ₹20 Cr | ₹22 Cr | ₹16 Cr | ₹164 Cr | ₹200 Cr |
| Closing Raw Materials | ₹0.66 Cr | ₹1.42 Cr | ₹0.65 Cr | ₹36 Cr | ₹27 Cr |
| Other Direct Purchases / Brought in cost | ₹201 Cr | ₹114 Cr | ₹32 Cr | ₹212 Cr | ₹60 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.87 Cr | ₹4.51 Cr | ₹2.30 Cr | ₹59 Cr | ₹59 Cr |
| Electricity & Power | ₹3.71 Cr | ₹4.15 Cr | ₹2.15 Cr | ₹54 Cr | ₹53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.16 Cr | ₹0.36 Cr | ₹0.15 Cr | ₹4.93 Cr | ₹5.87 Cr |
| Employee Cost | ₹8.08 Cr | ₹7.59 Cr | ₹6.31 Cr | ₹22 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹7.38 Cr | ₹7.26 Cr | ₹6.05 Cr | ₹20 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.39 Cr | ₹2.24 Cr |
| Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.54 Cr | ₹0.76 Cr |
| Other Employees Cost | ₹0.39 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.48 Cr | ₹1.42 Cr |
| Other Manufacturing Expenses | ₹14 Cr | ₹14 Cr | ₹9.17 Cr | ₹46 Cr | ₹74 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.55 Cr | ₹1.77 Cr | ₹1.06 Cr | ₹6.33 Cr | ₹6.85 Cr |
| Repairs and Maintenance | ₹5.28 Cr | ₹4.02 Cr | ₹3.61 Cr | ₹7.06 Cr | ₹7.07 Cr |
| Packing Material Consumed | ₹4.08 Cr | ₹4.98 Cr | ₹2.40 Cr | ₹3.52 Cr | ₹4.04 Cr |
| Other Mfg Exp | ₹2.61 Cr | ₹2.81 Cr | ₹2.10 Cr | ₹29 Cr | ₹56 Cr |
| General and Administration Expenses | ₹6.14 Cr | ₹4.88 Cr | ₹3.43 Cr | ₹7.23 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹2.32 Cr | ₹1.58 Cr | ₹0.21 Cr | ₹1.44 Cr | ₹5.98 Cr |
| Insurance | ₹0.23 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.93 Cr | ₹1.71 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.99 Cr | ₹1.42 Cr | ₹1.79 Cr | ₹1.82 Cr | ₹3.73 Cr |
| Traveling and conveyance | ₹0.53 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.16 Cr | ₹0.45 Cr |
| Other Administration | ₹1.07 Cr | ₹0.93 Cr | ₹0.54 Cr | ₹2.88 Cr | ₹3.06 Cr |
| Selling and Distribution Expenses | ₹5.15 Cr | ₹5.41 Cr | ₹5.18 Cr | ₹6.15 Cr | ₹9.49 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.54 Cr |
| Sales Commissions & Incentives | ₹0.00 Cr | - | - | ₹1.79 Cr | ₹6.13 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.14 Cr | ₹5.40 Cr | ₹5.18 Cr | ₹4.34 Cr | ₹2.82 Cr |
| Miscellaneous Expenses | ₹6.12 Cr | ₹1.42 Cr | ₹2.96 Cr | ₹2.11 Cr | ₹3.89 Cr |
| Bad debts /advances written off | - | ₹0.53 Cr | ₹0.16 Cr | - | - |
| Provision for doubtful debts | - | - | - | ₹0.55 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.69 Cr | - | ₹1.44 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹0.15 Cr | ₹0.09 Cr | - | ₹0.09 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.44 Cr | ₹0.75 Cr | ₹1.26 Cr | ₹1.55 Cr | ₹3.80 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹265 Cr | ₹173 Cr | ₹200 Cr | ₹511 Cr | ₹529 Cr |
| Operating Profit (Excl OI) | ₹3.38 Cr | ₹0.16 Cr | ₹23 Cr | ₹-14 Cr | ₹48 Cr |
| Other Income | ₹81 Cr | ₹68 Cr | ₹62 Cr | ₹59 Cr | ₹50 Cr |
| Interest Received | ₹70 Cr | ₹65 Cr | ₹56 Cr | ₹46 Cr | ₹36 Cr |
| Dividend Received | ₹1.93 Cr | ₹1.35 Cr | ₹1.18 Cr | ₹0.84 Cr | ₹1.79 Cr |
| Profit on sale of Fixed Assets | - | - | - | ₹1.42 Cr | ₹0.97 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.53 Cr | ₹0.03 Cr | ₹0.51 Cr | ₹3.44 Cr |
| Foreign Exchange Gains | - | - | - | ₹2.05 Cr | - |
| Others | ₹9.11 Cr | ₹0.64 Cr | ₹4.67 Cr | ₹8.34 Cr | ₹8.56 Cr |
| Operating Profit | ₹84 Cr | ₹68 Cr | ₹85 Cr | ₹45 Cr | ₹98 Cr |
| Interest | ₹8.85 Cr | ₹7.58 Cr | ₹7.53 Cr | ₹26 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | ₹3.20 Cr | ₹3.06 Cr |
| Interest on Term Loan | ₹2.33 Cr | ₹2.03 Cr | ₹1.94 Cr | ₹15 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.36 Cr | ₹0.14 Cr |
| Other Interest | ₹6.51 Cr | ₹5.53 Cr | ₹5.51 Cr | ₹6.93 Cr | ₹11 Cr |
| PBDT | ₹75 Cr | ₹60 Cr | ₹77 Cr | ₹19 Cr | ₹67 Cr |
| Depreciation | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹37 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹65 Cr | ₹48 Cr | ₹64 Cr | ₹-18 Cr | ₹30 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹65 Cr | ₹48 Cr | ₹64 Cr | ₹-18 Cr | ₹30 Cr |
| Provision for Tax | ₹7.52 Cr | ₹15 Cr | ₹16 Cr | ₹44 Cr | ₹6.16 Cr |
| Current Income Tax | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹17 Cr | ₹25 Cr |
| Deferred Tax | ₹-9.72 Cr | ₹1.48 Cr | ₹-2.86 Cr | ₹35 Cr | ₹-19 Cr |
| Other taxes | ₹0.44 Cr | ₹0.36 Cr | ₹-0.40 Cr | ₹-7.86 Cr | ₹0.01 Cr |
| Profit After Tax | ₹57 Cr | ₹33 Cr | ₹49 Cr | ₹-62 Cr | ₹24 Cr |
| Extra items | ₹-13 Cr | ₹-118 Cr | ₹-46 Cr | - | - |
| Minority Interest | ₹2.83 Cr | ₹29 Cr | ₹12 Cr | ₹15 Cr | ₹8.80 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹47 Cr | ₹-56 Cr | ₹14 Cr | ₹-47 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹421 Cr | ₹478 Cr | ₹463 Cr | ₹502 Cr | ₹463 Cr |
| Appropriations | ₹468 Cr | ₹422 Cr | ₹478 Cr | ₹455 Cr | ₹495 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.07 Cr | ₹0.71 Cr | - | ₹-8.27 Cr | ₹-6.33 Cr |
| Equity Dividend % | ₹30.00 | ₹15.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹65.50 | ₹-77.90 | ₹20.09 | ₹-65.62 | ₹46.11 |
| Adjusted EPS | ₹65.50 | ₹-77.90 | ₹20.09 | ₹-65.62 | ₹46.11 |
Compare Income Statement of peers of RIDDHI SIDDHI GLUCO BIOLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RIDDHI SIDDHI GLUCO BIOLS | ₹344.7 Cr | 2.5% | -8.3% | -27.7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,394.0 Cr | -1.1% | -3.6% | -6.4% | Stock Analytics | |
| REDINGTON | ₹20,967.2 Cr | -4.3% | -8.1% | 30.1% | Stock Analytics | |
| HONASA CONSUMER | ₹8,344.1 Cr | -10.3% | -6.3% | -1.3% | Stock Analytics | |
| MMTC | ₹8,172.0 Cr | -8.1% | -16.6% | -29.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹7,970.1 Cr | -6.5% | -21.3% | 19.5% | Stock Analytics | |
RIDDHI SIDDHI GLUCO BIOLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RIDDHI SIDDHI GLUCO BIOLS | 2.5% |
-8.3% |
-27.7% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses