RIDDHI SIDDHI GLUCO BIOLS
|
RIDDHI SIDDHI GLUCO BIOLS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹173 Cr | ₹223 Cr | ₹498 Cr | ₹576 Cr | ₹682 Cr |
Sales | ₹162 Cr | ₹66 Cr | ₹477 Cr | ₹397 Cr | ₹623 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | ₹147 Cr | ₹5.13 Cr | ₹165 Cr | ₹27 Cr |
Other Operational Income | ₹11 Cr | ₹9.45 Cr | ₹16 Cr | ₹14 Cr | ₹32 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹173 Cr | ₹223 Cr | ₹498 Cr | ₹576 Cr | ₹682 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.10 Cr | ₹124 Cr | ₹0.76 Cr | ₹99 Cr | ₹-96 Cr |
Raw Material Consumed | ₹135 Cr | ₹47 Cr | ₹368 Cr | ₹244 Cr | ₹477 Cr |
Opening Raw Materials | ₹0.65 Cr | ₹0.42 Cr | ₹27 Cr | ₹10 Cr | ₹36 Cr |
Purchases Raw Materials | ₹22 Cr | ₹16 Cr | ₹164 Cr | ₹200 Cr | ₹314 Cr |
Closing Raw Materials | ₹1.42 Cr | ₹0.65 Cr | ₹36 Cr | ₹27 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹114 Cr | ₹32 Cr | ₹212 Cr | ₹60 Cr | ₹140 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.51 Cr | ₹2.30 Cr | ₹59 Cr | ₹59 Cr | ₹89 Cr |
Electricity & Power | ₹4.15 Cr | ₹2.15 Cr | ₹54 Cr | ₹53 Cr | ₹82 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.36 Cr | ₹0.15 Cr | ₹4.93 Cr | ₹5.87 Cr | ₹6.16 Cr |
Employee Cost | ₹7.59 Cr | ₹6.31 Cr | ₹22 Cr | ₹25 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹7.26 Cr | ₹6.05 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
Contributions to EPF & Pension Funds | ₹0.00 Cr | ₹0.00 Cr | ₹1.39 Cr | ₹2.24 Cr | ₹1.88 Cr |
Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.07 Cr | ₹0.54 Cr | ₹0.76 Cr | ₹0.61 Cr |
Other Employees Cost | ₹0.19 Cr | ₹0.19 Cr | ₹0.48 Cr | ₹1.42 Cr | ₹0.10 Cr |
Other Manufacturing Expenses | ₹14 Cr | ₹9.17 Cr | ₹46 Cr | ₹74 Cr | ₹51 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.77 Cr | ₹1.06 Cr | ₹6.33 Cr | ₹6.85 Cr | ₹12 Cr |
Repairs and Maintenance | ₹4.02 Cr | ₹3.61 Cr | ₹7.06 Cr | ₹7.07 Cr | ₹6.23 Cr |
Packing Material Consumed | ₹4.98 Cr | ₹2.40 Cr | ₹3.52 Cr | ₹4.04 Cr | ₹5.79 Cr |
Other Mfg Exp | ₹2.81 Cr | ₹2.10 Cr | ₹29 Cr | ₹56 Cr | ₹27 Cr |
General and Administration Expenses | ₹4.88 Cr | ₹3.43 Cr | ₹7.23 Cr | ₹15 Cr | ₹22 Cr |
Rent , Rates & Taxes | ₹1.58 Cr | ₹0.21 Cr | ₹1.44 Cr | ₹5.98 Cr | ₹9.61 Cr |
Insurance | ₹0.44 Cr | ₹0.34 Cr | ₹0.93 Cr | ₹1.71 Cr | ₹0.85 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.42 Cr | ₹1.79 Cr | ₹1.82 Cr | ₹3.73 Cr | ₹5.14 Cr |
Traveling and conveyance | ₹0.51 Cr | ₹0.55 Cr | ₹0.16 Cr | ₹0.45 Cr | ₹2.57 Cr |
Other Administration | ₹0.93 Cr | ₹0.54 Cr | ₹2.88 Cr | ₹3.06 Cr | ₹3.89 Cr |
Selling and Distribution Expenses | ₹5.41 Cr | ₹5.18 Cr | ₹6.15 Cr | ₹9.49 Cr | ₹7.29 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.54 Cr | ₹1.64 Cr |
Sales Commissions & Incentives | - | - | ₹1.79 Cr | ₹6.13 Cr | ₹4.16 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹5.40 Cr | ₹5.18 Cr | ₹4.34 Cr | ₹2.82 Cr | ₹1.48 Cr |
Miscellaneous Expenses | ₹1.42 Cr | ₹2.96 Cr | ₹2.11 Cr | ₹3.89 Cr | ₹31 Cr |
Bad debts /advances written off | ₹0.53 Cr | ₹0.16 Cr | - | - | - |
Provision for doubtful debts | - | - | ₹0.55 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹1.44 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.09 Cr | - | ₹0.09 Cr | ₹0.68 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.75 Cr | ₹1.26 Cr | ₹1.55 Cr | ₹3.80 Cr | ₹30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹173 Cr | ₹200 Cr | ₹511 Cr | ₹529 Cr | ₹605 Cr |
Operating Profit (Excl OI) | ₹0.16 Cr | ₹23 Cr | ₹-14 Cr | ₹48 Cr | ₹77 Cr |
Other Income | ₹68 Cr | ₹62 Cr | ₹59 Cr | ₹50 Cr | ₹70 Cr |
Interest Received | ₹65 Cr | ₹56 Cr | ₹46 Cr | ₹36 Cr | ₹41 Cr |
Dividend Received | ₹1.35 Cr | ₹1.18 Cr | ₹0.84 Cr | ₹1.79 Cr | ₹2.66 Cr |
Profit on sale of Fixed Assets | - | - | ₹1.42 Cr | ₹0.97 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.53 Cr | ₹0.03 Cr | ₹0.51 Cr | ₹3.44 Cr | ₹24 Cr |
Foreign Exchange Gains | - | - | ₹2.05 Cr | - | - |
Others | ₹0.64 Cr | ₹4.67 Cr | ₹8.34 Cr | ₹8.56 Cr | ₹3.58 Cr |
Operating Profit | ₹68 Cr | ₹85 Cr | ₹45 Cr | ₹98 Cr | ₹147 Cr |
Interest | ₹7.58 Cr | ₹7.53 Cr | ₹26 Cr | ₹31 Cr | ₹40 Cr |
InterestonDebenture / Bonds | - | - | ₹3.20 Cr | ₹3.06 Cr | ₹2.92 Cr |
Interest on Term Loan | ₹2.03 Cr | ₹1.94 Cr | ₹15 Cr | ₹17 Cr | ₹23 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.08 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.37 Cr |
Other Interest | ₹5.53 Cr | ₹5.51 Cr | ₹6.93 Cr | ₹11 Cr | ₹14 Cr |
PBDT | ₹60 Cr | ₹77 Cr | ₹19 Cr | ₹67 Cr | ₹108 Cr |
Depreciation | ₹12 Cr | ₹13 Cr | ₹37 Cr | ₹37 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹48 Cr | ₹64 Cr | ₹-18 Cr | ₹30 Cr | ₹73 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹48 Cr | ₹64 Cr | ₹-18 Cr | ₹30 Cr | ₹73 Cr |
Provision for Tax | ₹15 Cr | ₹16 Cr | ₹44 Cr | ₹6.16 Cr | ₹5.66 Cr |
Current Income Tax | ₹13 Cr | ₹19 Cr | ₹17 Cr | ₹25 Cr | ₹19 Cr |
Deferred Tax | ₹1.48 Cr | ₹-2.86 Cr | ₹35 Cr | ₹-19 Cr | ₹-13 Cr |
Other taxes | ₹0.36 Cr | ₹-0.40 Cr | ₹-7.86 Cr | ₹0.01 Cr | ₹-0.09 Cr |
Profit After Tax | ₹33 Cr | ₹49 Cr | ₹-62 Cr | ₹24 Cr | ₹67 Cr |
Extra items | ₹-118 Cr | ₹-46 Cr | - | - | - |
Minority Interest | ₹29 Cr | ₹12 Cr | ₹15 Cr | ₹8.80 Cr | ₹-19 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-56 Cr | ₹14 Cr | ₹-47 Cr | ₹33 Cr | ₹49 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹478 Cr | ₹463 Cr | ₹502 Cr | ₹463 Cr | ₹409 Cr |
Appropriations | ₹422 Cr | ₹478 Cr | ₹455 Cr | ₹495 Cr | ₹458 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.71 Cr | - | ₹-8.27 Cr | ₹-6.33 Cr | ₹-4.62 Cr |
Equity Dividend % | ₹15.00 | ₹10.00 | - | - | ₹20.00 |
Earnings Per Share | ₹-77.90 | ₹20.09 | ₹-65.62 | ₹46.11 | ₹68.31 |
Adjusted EPS | ₹-77.90 | ₹20.09 | ₹-65.62 | ₹46.11 | ₹68.31 |
Compare Income Statement of peers of RIDDHI SIDDHI GLUCO BIOLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RIDDHI SIDDHI GLUCO BIOLS | ₹423.6 Cr | 4% | 13.4% | 6.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹298,004.0 Cr | 0.6% | 10.9% | -31.3% | Stock Analytics | |
REDINGTON | ₹22,354.8 Cr | 4.8% | 14% | 35.6% | Stock Analytics | |
MMTC | ₹11,065.5 Cr | -5.6% | 39.5% | 4.1% | Stock Analytics | |
HONASA CONSUMER | ₹10,492.0 Cr | 1.6% | 29.5% | -31.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹8,945.6 Cr | 15.9% | 44.2% | 96.1% | Stock Analytics |
RIDDHI SIDDHI GLUCO BIOLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RIDDHI SIDDHI GLUCO BIOLS | 4% |
13.4% |
6.7% |
SENSEX | 1.3% |
2.6% |
7.8% |
You may also like the below Video Courses