REXNORD ELECTRONICS & CONTROLS
|
REXNORD ELECTRONICS & CONTROLS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹109 Cr | ₹97 Cr | ₹89 Cr | ₹71 Cr | ₹50 Cr |
| Sales | ₹109 Cr | ₹97 Cr | ₹89 Cr | ₹71 Cr | ₹50 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.10 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹108 Cr | ₹96 Cr | ₹88 Cr | ₹71 Cr | ₹50 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.37 Cr | ₹-4.20 Cr | ₹-1.98 Cr | ₹0.94 Cr | ₹0.92 Cr |
| Raw Material Consumed | ₹64 Cr | ₹59 Cr | ₹55 Cr | ₹40 Cr | ₹27 Cr |
| Opening Raw Materials | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹68 Cr | ₹59 Cr | ₹57 Cr | ₹42 Cr | ₹23 Cr |
| Closing Raw Materials | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.32 Cr | ₹2.85 Cr | ₹2.30 Cr | ₹1.68 Cr | ₹1.50 Cr |
| Electricity & Power | ₹3.32 Cr | ₹2.85 Cr | ₹2.30 Cr | ₹1.68 Cr | ₹1.50 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹13 Cr | ₹9.82 Cr | ₹6.20 Cr | ₹5.31 Cr | ₹4.36 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹8.81 Cr | ₹5.40 Cr | ₹4.70 Cr | ₹3.86 Cr |
| Contributions to EPF & Pension Funds | ₹0.30 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.91 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.48 Cr | ₹0.43 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹8.27 Cr | ₹7.10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹8.50 Cr | ₹7.44 Cr | ₹8.24 Cr | ₹7.30 Cr | ₹6.21 Cr |
| Repairs and Maintenance | ₹1.55 Cr | ₹1.72 Cr | ₹1.51 Cr | ₹0.62 Cr | ₹0.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.46 Cr | ₹1.15 Cr | ₹0.28 Cr | ₹0.35 Cr | ₹0.50 Cr |
| General and Administration Expenses | ₹2.40 Cr | ₹2.28 Cr | ₹1.78 Cr | ₹1.29 Cr | ₹1.10 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Insurance | ₹0.15 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.33 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.21 Cr | ₹0.14 Cr |
| Traveling and conveyance | ₹1.29 Cr | ₹0.96 Cr | ₹0.74 Cr | ₹0.52 Cr | ₹0.35 Cr |
| Other Administration | ₹0.61 Cr | ₹0.65 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹0.34 Cr |
| Selling and Distribution Expenses | ₹1.04 Cr | ₹0.83 Cr | ₹0.51 Cr | ₹0.22 Cr | ₹0.21 Cr |
| Advertisement & Sales Promotion | ₹0.65 Cr | ₹0.59 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.02 Cr |
| Freight and Forwarding | ₹0.40 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.57 Cr | ₹1.27 Cr | ₹1.20 Cr | ₹1.11 Cr | ₹0.56 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr | - |
| Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.02 Cr | ₹0.16 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.50 Cr | ₹1.25 Cr | ₹1.04 Cr | ₹0.85 Cr | ₹0.56 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹93 Cr | ₹82 Cr | ₹75 Cr | ₹59 Cr | ₹43 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹7.15 Cr |
| Other Income | ₹1.52 Cr | ₹1.30 Cr | ₹1.24 Cr | ₹1.08 Cr | ₹1.05 Cr |
| Interest Received | ₹1.32 Cr | ₹1.27 Cr | ₹0.77 Cr | ₹0.56 Cr | ₹0.26 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | - | ₹0.20 Cr |
| Profits on sale of Investments | - | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Provision Written Back | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.10 Cr | - |
| Foreign Exchange Gains | - | - | - | ₹0.15 Cr | ₹0.32 Cr |
| Others | ₹0.17 Cr | - | ₹0.44 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Operating Profit | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹8.19 Cr |
| Interest | ₹2.84 Cr | ₹1.62 Cr | ₹1.61 Cr | ₹0.89 Cr | ₹0.65 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.72 Cr | ₹0.51 Cr | ₹0.28 Cr | ₹0.07 Cr | ₹0.19 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.30 Cr |
| Other Interest | ₹1.87 Cr | ₹0.91 Cr | ₹1.05 Cr | ₹0.60 Cr | ₹0.16 Cr |
| PBDT | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.54 Cr |
| Depreciation | ₹6.81 Cr | ₹3.75 Cr | ₹2.49 Cr | ₹1.88 Cr | ₹1.64 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.15 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹5.90 Cr |
| Exceptional Income / Expenses | ₹-0.39 Cr | - | ₹-2.38 Cr | ₹1.38 Cr | ₹-1.98 Cr |
| Profit Before Tax | ₹6.76 Cr | ₹10 Cr | ₹8.58 Cr | ₹12 Cr | ₹3.92 Cr |
| Provision for Tax | ₹1.77 Cr | ₹2.63 Cr | ₹2.23 Cr | ₹3.11 Cr | ₹1.21 Cr |
| Current Income Tax | ₹1.91 Cr | ₹2.58 Cr | ₹3.22 Cr | ₹2.81 Cr | ₹1.20 Cr |
| Deferred Tax | ₹-0.14 Cr | ₹0.05 Cr | ₹-0.99 Cr | ₹0.30 Cr | ₹0.01 Cr |
| Other taxes | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹4.99 Cr | ₹7.43 Cr | ₹6.35 Cr | ₹9.12 Cr | ₹2.72 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.99 Cr | ₹7.43 Cr | ₹6.35 Cr | ₹9.12 Cr | ₹2.72 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹50 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹24 Cr |
| Appropriations | ₹55 Cr | ₹50 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.76 | ₹6.66 | ₹5.69 | ₹8.17 | ₹2.44 |
| Adjusted EPS | ₹3.76 | ₹6.66 | ₹5.69 | ₹8.17 | ₹2.44 |
Compare Income Statement of peers of REXNORD ELECTRONICS & CONTROLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REXNORD ELECTRONICS & CONTROLS | ₹100.5 Cr | -7.8% | -6.7% | -32.5% | Stock Analytics | |
| SIEMENS | ₹110,834.0 Cr | -1.4% | -3.2% | -60.5% | Stock Analytics | |
| ABB INDIA | ₹109,680.0 Cr | -2.1% | 0.7% | -34.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹105,799.0 Cr | 0.2% | -6.9% | -14.1% | Stock Analytics | |
| HAVELLS INDIA | ₹88,800.8 Cr | 0.2% | -2.3% | -19.1% | Stock Analytics | |
| SUZLON ENERGY | ₹72,113.1 Cr | -1% | -7.2% | -25.5% | Stock Analytics | |
REXNORD ELECTRONICS & CONTROLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REXNORD ELECTRONICS & CONTROLS | -7.8% |
-6.7% |
-32.5% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses