Home > Income Statement > REMSONS INDUSTRIES

REMSONS INDUSTRIES
Income Statement

COMMUNITY POLL
for REMSONS INDUSTRIES
Please provide your vote to see the results

REMSONS INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹377 Cr₹312 Cr₹313 Cr₹286 Cr₹226 Cr
     Sales ₹375 Cr₹310 Cr₹311 Cr₹285 Cr₹225 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.09 Cr₹0.13 Cr₹0.20 Cr₹0.12 Cr₹0.12 Cr
     Revenue from property development -----
     Other Operational Income ₹1.70 Cr₹1.96 Cr₹1.51 Cr₹1.32 Cr₹1.36 Cr
Less: Excise Duty -----
Net Sales ₹377 Cr₹312 Cr₹313 Cr₹286 Cr₹226 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.94 Cr₹-1.52 Cr₹-1.96 Cr₹2.38 Cr₹-1.44 Cr
Raw Material Consumed ₹206 Cr₹180 Cr₹197 Cr₹178 Cr₹153 Cr
     Opening Raw Materials ₹19 Cr₹20 Cr₹28 Cr₹29 Cr₹15 Cr
     Purchases Raw Materials ₹213 Cr₹175 Cr₹183 Cr₹172 Cr₹166 Cr
     Closing Raw Materials ₹32 Cr₹19 Cr₹20 Cr₹28 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹6.07 Cr₹5.29 Cr₹5.52 Cr₹5.14 Cr₹0.75 Cr
     Other raw material cost ----₹-0.54 Cr
Power & Fuel Cost ₹5.06 Cr₹5.26 Cr₹5.21 Cr₹4.42 Cr₹3.36 Cr
     Electricity & Power ₹5.06 Cr₹5.26 Cr₹5.21 Cr₹4.42 Cr₹3.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹63 Cr₹56 Cr₹52 Cr₹40 Cr
     Salaries, Wages & Bonus ₹72 Cr₹58 Cr₹54 Cr₹50 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹1.71 Cr₹1.18 Cr₹1.13 Cr₹1.11 Cr₹1.09 Cr
     Workmen and Staff Welfare Expenses ₹4.58 Cr₹3.61 Cr₹1.53 Cr₹1.41 Cr₹0.76 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹9.62 Cr₹7.39 Cr₹9.59 Cr₹5.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.26 Cr₹1.04 Cr₹0.84 Cr₹1.01 Cr₹1.09 Cr
     Repairs and Maintenance ₹2.32 Cr₹1.75 Cr₹2.20 Cr₹2.66 Cr₹1.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.89 Cr₹6.82 Cr₹4.35 Cr₹5.92 Cr₹2.38 Cr
General and Administration Expenses ₹17 Cr₹11 Cr₹9.66 Cr₹7.68 Cr₹6.20 Cr
     Rent , Rates & Taxes ₹2.77 Cr₹1.10 Cr₹0.82 Cr₹1.00 Cr₹0.76 Cr
     Insurance ₹1.84 Cr₹1.65 Cr₹1.80 Cr₹1.88 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.17 Cr₹4.66 Cr₹3.64 Cr₹2.45 Cr₹2.60 Cr
     Traveling and conveyance ₹2.76 Cr₹1.78 Cr₹1.82 Cr₹0.90 Cr₹0.64 Cr
     Other Administration ₹2.33 Cr₹1.95 Cr₹1.57 Cr₹1.45 Cr₹1.21 Cr
Selling and Distribution Expenses ₹12 Cr₹9.93 Cr₹10 Cr₹9.23 Cr₹7.39 Cr
     Advertisement & Sales Promotion ₹0.43 Cr₹0.83 Cr₹0.31 Cr₹0.29 Cr₹0.27 Cr
     Sales Commissions & Incentives ₹2.67 Cr₹0.55 Cr₹0.55 Cr₹0.49 Cr₹0.37 Cr
     Freight and Forwarding ₹8.84 Cr₹8.41 Cr₹9.16 Cr₹8.35 Cr₹6.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.14 Cr₹0.08 Cr₹0.09 Cr₹0.55 Cr
Miscellaneous Expenses ₹7.20 Cr₹3.34 Cr₹2.98 Cr₹2.25 Cr₹2.66 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.25 Cr₹0.07 Cr₹0.15 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.23 Cr--
     Losson foreign exchange fluctuations ₹1.06 Cr₹0.00 Cr-₹0.20 Cr₹0.25 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.89 Cr₹3.26 Cr₹2.60 Cr₹2.05 Cr₹2.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹339 Cr₹281 Cr₹287 Cr₹266 Cr₹216 Cr
Operating Profit (Excl OI) ₹37 Cr₹31 Cr₹26 Cr₹20 Cr₹10 Cr
Other Income ₹3.34 Cr₹3.26 Cr₹1.69 Cr₹0.74 Cr₹2.41 Cr
     Interest Received ₹1.35 Cr₹0.58 Cr₹0.14 Cr₹0.09 Cr₹0.02 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.07 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.54 Cr₹0.22 Cr₹0.29 Cr₹0.41 Cr₹0.16 Cr
     Foreign Exchange Gains ₹1.03 Cr₹2.37 Cr₹1.19 Cr₹0.06 Cr₹1.47 Cr
     Others ₹0.42 Cr₹0.02 Cr₹0.07 Cr₹0.19 Cr₹0.77 Cr
Operating Profit ₹41 Cr₹34 Cr₹28 Cr₹21 Cr₹13 Cr
Interest ₹6.46 Cr₹6.80 Cr₹6.34 Cr₹6.43 Cr₹3.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.79 Cr₹5.90 Cr₹5.65 Cr₹5.19 Cr₹3.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.07 Cr₹0.05 Cr₹0.33 Cr₹0.08 Cr
     Other Interest ₹0.67 Cr₹0.84 Cr₹0.64 Cr₹0.91 Cr₹0.12 Cr
PBDT ₹34 Cr₹28 Cr₹21 Cr₹15 Cr₹9.03 Cr
Depreciation ₹12 Cr₹11 Cr₹9.14 Cr₹7.93 Cr₹4.41 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹17 Cr₹12 Cr₹6.60 Cr₹4.62 Cr
Exceptional Income / Expenses ₹-0.11 Cr₹-0.39 Cr-₹0.74 Cr₹3.30 Cr
Profit Before Tax ₹22 Cr₹16 Cr₹12 Cr₹7.34 Cr₹7.92 Cr
Provision for Tax ₹5.49 Cr₹2.92 Cr₹3.69 Cr₹1.98 Cr₹3.44 Cr
     Current Income Tax ₹5.12 Cr₹3.24 Cr₹3.14 Cr₹1.57 Cr₹1.59 Cr
     Deferred Tax ₹0.37 Cr₹-0.32 Cr₹0.52 Cr₹0.47 Cr₹1.97 Cr
     Other taxes --₹0.03 Cr₹-0.05 Cr₹-0.12 Cr
Profit After Tax ₹17 Cr₹13 Cr₹8.37 Cr₹5.36 Cr₹4.49 Cr
Extra items -----
Minority Interest ₹-2.59 Cr----
Share of Associate ₹-0.01 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹13 Cr₹8.37 Cr₹5.36 Cr₹4.49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49 Cr₹37 Cr₹29 Cr₹24 Cr₹20 Cr
Appropriations ₹64 Cr₹50 Cr₹37 Cr₹30 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.05 Cr₹0.86 Cr₹0.57 Cr₹0.57 Cr-
Equity Dividend % ₹15.00₹15.00₹15.00₹10.00₹10.00
Earnings Per Share ₹4.12₹3.82₹14.65₹9.39₹7.85
Adjusted EPS ₹4.12₹0.76₹2.93₹1.88₹1.57

Compare Income Statement of peers of REMSONS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REMSONS INDUSTRIES ₹430.1 Cr -2.9% -1.1% -38.3% Stock Analytics
BOSCH ₹114,275.0 Cr 0.6% -2.6% -0.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,505.0 Cr 0.6% -4.2% -23.8% Stock Analytics
UNO MINDA ₹70,185.5 Cr -1.3% -6.7% 23.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,882.2 Cr 2.1% 0.9% 26.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,735.9 Cr 6.1% 6.3% -28.6% Stock Analytics


REMSONS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REMSONS INDUSTRIES

-2.9%

-1.1%

-38.3%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses