REMEDIUM LIFECARE
|
REMEDIUM LIFECARE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,042 Cr | ₹510 Cr | ₹505 Cr | ₹90 Cr | ₹2.89 Cr |
| Sales | ₹4,042 Cr | ₹510 Cr | ₹505 Cr | ₹89 Cr | ₹2.28 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | ₹1.44 Cr | ₹0.61 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,042 Cr | ₹510 Cr | ₹505 Cr | ₹90 Cr | ₹2.89 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-126 Cr | ₹77 Cr | ₹-81 Cr | ₹-2.39 Cr | ₹-0.50 Cr |
| Raw Material Consumed | ₹4,127 Cr | ₹417 Cr | ₹579 Cr | ₹90 Cr | ₹2.17 Cr |
| Opening Raw Materials | - | - | ₹0.02 Cr | - | - |
| Purchases Raw Materials | - | - | ₹579 Cr | ₹90 Cr | ₹2.17 Cr |
| Closing Raw Materials | - | - | - | ₹0.02 Cr | - |
| Other Direct Purchases / Brought in cost | ₹4,127 Cr | ₹417 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Electricity & Power | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹0.01 Cr |
| Employee Cost | ₹0.40 Cr | ₹0.55 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Salaries, Wages & Bonus | ₹0.40 Cr | ₹0.55 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Contributions to EPF & Pension Funds | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.95 Cr | ₹1.68 Cr | ₹1.64 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.00 Cr | ₹0.01 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.95 Cr | ₹1.68 Cr | ₹1.64 Cr | ₹0.13 Cr | ₹0.08 Cr |
| General and Administration Expenses | ₹2.63 Cr | ₹4.82 Cr | ₹2.06 Cr | ₹1.13 Cr | ₹0.35 Cr |
| Rent , Rates & Taxes | ₹1.00 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.18 Cr |
| Insurance | ₹0.00 Cr | - | ₹0.01 Cr | - | ₹0.00 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.95 Cr | ₹3.63 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹0.10 Cr |
| Traveling and conveyance | ₹0.04 Cr | ₹0.09 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Administration | ₹0.63 Cr | ₹0.48 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Selling and Distribution Expenses | ₹1.90 Cr | ₹0.03 Cr | ₹0.32 Cr | ₹0.04 Cr | ₹0.16 Cr |
| Advertisement & Sales Promotion | ₹0.30 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | ₹0.27 Cr | - | ₹0.00 Cr | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | ₹0.02 Cr | - | - |
| Other Selling Expenses | ₹1.32 Cr | - | ₹0.06 Cr | - | - |
| Miscellaneous Expenses | ₹0.20 Cr | ₹1.67 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.20 Cr | ₹1.67 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,008 Cr | ₹503 Cr | ₹503 Cr | ₹89 Cr | ₹2.50 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹7.17 Cr | ₹1.82 Cr | ₹0.72 Cr | ₹0.39 Cr |
| Other Income | ₹21 Cr | ₹0.83 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest Received | ₹0.09 Cr | - | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.00 Cr | - |
| Foreign Exchange Gains | ₹21 Cr | ₹0.83 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
| Others | - | - | - | ₹0.00 Cr | - |
| Operating Profit | ₹55 Cr | ₹8.00 Cr | ₹1.83 Cr | ₹0.73 Cr | ₹0.40 Cr |
| Interest | ₹4.78 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.76 Cr | ₹0.38 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹4.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
| PBDT | ₹51 Cr | ₹7.55 Cr | ₹1.60 Cr | ₹0.71 Cr | ₹0.39 Cr |
| Depreciation | ₹0.06 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹7.40 Cr | ₹1.53 Cr | ₹0.65 Cr | ₹0.38 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹50 Cr | ₹7.40 Cr | ₹1.53 Cr | ₹0.65 Cr | ₹0.38 Cr |
| Provision for Tax | ₹18 Cr | ₹1.97 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Current Income Tax | ₹18 Cr | ₹1.98 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.09 Cr |
| Deferred Tax | ₹-0.02 Cr | ₹-0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹33 Cr | ₹5.43 Cr | ₹1.08 Cr | ₹0.48 Cr | ₹0.28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6.55 Cr | ₹1.12 Cr | ₹0.04 Cr | ₹-0.46 Cr | ₹-0.74 Cr |
| Appropriations | ₹39 Cr | ₹6.55 Cr | ₹1.12 Cr | ₹0.02 Cr | ₹-0.46 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.40 Cr | - | ₹0.00 Cr | ₹-0.02 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.25 | ₹15.07 | ₹2.99 | ₹1.33 | ₹0.77 |
| Adjusted EPS | ₹0.57 | ₹0.09 | ₹0.02 | ₹0.01 | - |
Compare Income Statement of peers of REMEDIUM LIFECARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REMEDIUM LIFECARE | ₹137.6 Cr | 0.7% | 6.1% | -63.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
REMEDIUM LIFECARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REMEDIUM LIFECARE | 0.7% |
6.1% |
-63.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses