REMEDIUM LIFECARE
|
REMEDIUM LIFECARE Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹510 Cr | ₹505 Cr | ₹90 Cr | ₹2.89 Cr | ₹0.16 Cr |
Sales | ₹510 Cr | ₹505 Cr | ₹89 Cr | ₹2.28 Cr | ₹0.04 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹1.44 Cr | ₹0.61 Cr | ₹0.12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹510 Cr | ₹505 Cr | ₹90 Cr | ₹2.89 Cr | ₹0.16 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹77 Cr | ₹-81 Cr | ₹-2.39 Cr | ₹-0.50 Cr | - |
Raw Material Consumed | ₹417 Cr | ₹579 Cr | ₹90 Cr | ₹2.17 Cr | ₹0.05 Cr |
Opening Raw Materials | - | ₹0.02 Cr | - | - | - |
Purchases Raw Materials | - | ₹579 Cr | ₹90 Cr | ₹2.17 Cr | ₹0.25 Cr |
Closing Raw Materials | - | - | ₹0.02 Cr | - | ₹0.21 Cr |
Other Direct Purchases / Brought in cost | ₹417 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.01 Cr | - |
Employee Cost | ₹0.55 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.04 Cr |
Salaries, Wages & Bonus | ₹0.55 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.04 Cr |
Contributions to EPF & Pension Funds | ₹0.00 Cr | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.68 Cr | ₹1.64 Cr | ₹0.14 Cr | ₹0.08 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.00 Cr | ₹0.01 Cr | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.68 Cr | ₹1.64 Cr | ₹0.13 Cr | ₹0.08 Cr | - |
General and Administration Expenses | ₹4.82 Cr | ₹2.06 Cr | ₹1.13 Cr | ₹0.35 Cr | ₹0.12 Cr |
Rent , Rates & Taxes | ₹0.61 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.18 Cr | ₹0.06 Cr |
Insurance | - | ₹0.01 Cr | - | ₹0.00 Cr | - |
Printing and stationery | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Professional and legal fees | ₹3.63 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹0.10 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹0.09 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Other Administration | ₹0.48 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr |
Selling and Distribution Expenses | ₹0.03 Cr | ₹0.32 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.00 Cr |
Handling and Clearing Charges | - | ₹0.02 Cr | - | - | - |
Other Selling Expenses | - | ₹0.06 Cr | - | - | - |
Miscellaneous Expenses | ₹1.67 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.67 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹503 Cr | ₹503 Cr | ₹89 Cr | ₹2.50 Cr | ₹0.23 Cr |
Operating Profit (Excl OI) | ₹7.17 Cr | ₹1.82 Cr | ₹0.72 Cr | ₹0.39 Cr | ₹-0.07 Cr |
Other Income | ₹0.83 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr |
Interest Received | - | - | - | - | ₹0.09 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Foreign Exchange Gains | ₹0.83 Cr | - | ₹0.00 Cr | ₹0.01 Cr | - |
Others | - | - | ₹0.00 Cr | - | - |
Operating Profit | ₹8.00 Cr | ₹1.83 Cr | ₹0.73 Cr | ₹0.40 Cr | ₹0.02 Cr |
Interest | ₹0.45 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.38 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Other Interest | ₹0.07 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
PBDT | ₹7.55 Cr | ₹1.60 Cr | ₹0.71 Cr | ₹0.39 Cr | ₹0.02 Cr |
Depreciation | ₹0.15 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.01 Cr | - |
Profit Before Taxation & Exceptional Items | ₹7.40 Cr | ₹1.53 Cr | ₹0.65 Cr | ₹0.38 Cr | ₹0.02 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.40 Cr | ₹1.53 Cr | ₹0.65 Cr | ₹0.38 Cr | ₹0.02 Cr |
Provision for Tax | ₹1.97 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.01 Cr |
Current Income Tax | ₹1.98 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.01 Cr |
Deferred Tax | ₹-0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.43 Cr | ₹1.08 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.01 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.43 Cr | ₹1.08 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.01 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1.12 Cr | ₹0.04 Cr | ₹-0.46 Cr | ₹-0.74 Cr | ₹-0.75 Cr |
Appropriations | ₹6.55 Cr | ₹1.12 Cr | ₹0.02 Cr | ₹-0.46 Cr | ₹-0.74 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.00 Cr | ₹-0.02 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹15.07 | ₹2.99 | ₹1.33 | ₹0.77 | ₹0.02 |
Adjusted EPS | ₹0.54 | ₹0.11 | ₹0.05 | ₹0.03 | - |
Compare Income Statement of peers of REMEDIUM LIFECARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REMEDIUM LIFECARE | ₹805.9 Cr | -18.5% | -32% | 13.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹328,377.0 Cr | 1.6% | -9.9% | 47.7% | Stock Analytics | |
REDINGTON | ₹16,495.4 Cr | 1.1% | -4.9% | 22.4% | Stock Analytics | |
HONASA CONSUMER | ₹13,803.1 Cr | -0.4% | 6.3% | NA | Stock Analytics | |
MMTC | ₹10,354.5 Cr | -2.1% | -8.4% | 126.7% | Stock Analytics | |
MSTC | ₹5,692.9 Cr | -1.8% | -11.1% | 165.9% | Stock Analytics |
REMEDIUM LIFECARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REMEDIUM LIFECARE | -18.5% |
-32% |
13.7% |
SENSEX | -1.5% |
-2.6% |
17.8% |
You may also like the below Video Courses