Home > Income Statement > REFEX RENEWABLES & INFRASTRUCTURE

REFEX RENEWABLES & INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for REFEX RENEWABLES & INFRASTRUCTURE
Please provide your vote to see the results

REFEX RENEWABLES & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹77 Cr₹53 Cr₹72 Cr₹63 Cr₹71 Cr
     Sales ₹31 Cr₹19 Cr₹38 Cr₹37 Cr₹71 Cr
     Job Work/ Contract Receipts ₹4.14 Cr₹1.04 Cr---
     Processing Charges / Service Income ₹0.16 Cr₹0.70 Cr₹1.43 Cr₹20 Cr₹0.03 Cr
     Revenue from property development -----
     Other Operational Income ₹42 Cr₹32 Cr₹32 Cr₹6.49 Cr-
Less: Excise Duty -----
Net Sales ₹77 Cr₹53 Cr₹72 Cr₹63 Cr₹71 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1.09 Cr₹5.34 Cr₹12 Cr₹42 Cr₹26 Cr
     Opening Raw Materials ₹3.22 Cr₹7.61 Cr₹9.41 Cr₹7.52 Cr-
     Purchases Raw Materials ₹5.52 Cr₹0.96 Cr₹11 Cr₹44 Cr₹33 Cr
     Closing Raw Materials ₹7.65 Cr₹3.22 Cr₹7.61 Cr₹9.41 Cr₹7.52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.00 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Electricity & Power ₹0.00 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹18 Cr₹23 Cr₹7.30 Cr₹2.09 Cr
     Salaries, Wages & Bonus ₹9.55 Cr₹17 Cr₹22 Cr₹6.57 Cr₹1.93 Cr
     Contributions to EPF & Pension Funds ₹0.48 Cr₹0.66 Cr₹0.74 Cr₹0.58 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.28 Cr₹0.21 Cr₹0.16 Cr₹0.01 Cr
     Other Employees Cost ₹0.06 Cr----
Other Manufacturing Expenses ₹15 Cr₹6.30 Cr₹21 Cr₹5.11 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.87 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹6.30 Cr₹21 Cr₹5.11 Cr₹28 Cr
General and Administration Expenses ₹15 Cr₹17 Cr₹19 Cr₹9.41 Cr₹3.10 Cr
     Rent , Rates & Taxes ₹4.09 Cr₹2.43 Cr₹6.50 Cr₹2.76 Cr₹0.48 Cr
     Insurance ₹0.67 Cr₹0.84 Cr₹0.63 Cr₹0.11 Cr₹0.03 Cr
     Printing and stationery ₹0.02 Cr₹0.05 Cr₹0.09 Cr₹0.09 Cr-
     Professional and legal fees ₹6.12 Cr₹9.00 Cr₹6.61 Cr₹2.58 Cr₹0.33 Cr
     Traveling and conveyance ₹2.08 Cr₹2.63 Cr₹2.79 Cr₹2.32 Cr₹0.89 Cr
     Other Administration ₹1.71 Cr₹2.48 Cr₹2.40 Cr₹1.54 Cr₹1.38 Cr
Selling and Distribution Expenses ₹0.55 Cr₹0.98 Cr₹2.09 Cr₹0.75 Cr₹0.79 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.61 Cr₹0.73 Cr₹0.10 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.00 Cr₹0.04 Cr₹1.03 Cr₹0.14 Cr-
     Freight and Forwarding ₹0.01 Cr-₹0.02 Cr₹0.42 Cr₹0.74 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.46 Cr₹0.33 Cr₹0.32 Cr₹0.09 Cr-
Miscellaneous Expenses ₹26 Cr₹22 Cr₹20 Cr₹9.52 Cr₹2.24 Cr
     Bad debts /advances written off --₹1.13 Cr₹0.07 Cr-
     Provision for doubtful debts ₹8.65 Cr₹9.32 Cr₹2.56 Cr₹2.40 Cr-
     Losson disposal of fixed assets(net) ₹0.20 Cr₹9.72 Cr₹0.05 Cr--
     Losson foreign exchange fluctuations ₹0.26 Cr₹0.07 Cr₹0.01 Cr₹0.15 Cr-
     Losson sale of non-trade current investments ----₹0.94 Cr
     Other Miscellaneous Expenses ₹17 Cr₹2.93 Cr₹16 Cr₹6.89 Cr₹1.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹68 Cr₹70 Cr₹97 Cr₹74 Cr₹63 Cr
Operating Profit (Excl OI) ₹8.54 Cr₹-17 Cr₹-25 Cr₹-11 Cr₹8.01 Cr
Other Income ₹20 Cr₹9.13 Cr₹12 Cr₹2.12 Cr₹3.36 Cr
     Interest Received ₹1.94 Cr₹2.93 Cr₹4.13 Cr₹2.10 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.08 Cr
     Provision Written Back ₹11 Cr₹4.14 Cr₹7.52 Cr-₹2.37 Cr
     Foreign Exchange Gains -₹0.86 Cr--₹0.12 Cr
     Others ₹7.21 Cr₹1.20 Cr₹0.81 Cr₹0.02 Cr₹0.00 Cr
Operating Profit ₹29 Cr₹-7.47 Cr₹-13 Cr₹-9.29 Cr₹11 Cr
Interest ₹35 Cr₹20 Cr₹14 Cr₹5.81 Cr₹0.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.12 Cr
     Other Interest ₹35 Cr₹19 Cr₹14 Cr₹5.78 Cr₹0.06 Cr
PBDT ₹-6.51 Cr₹-27 Cr₹-27 Cr₹-15 Cr₹11 Cr
Depreciation ₹16 Cr₹17 Cr₹15 Cr₹4.26 Cr₹0.04 Cr
Profit Before Taxation & Exceptional Items ₹-23 Cr₹-44 Cr₹-42 Cr₹-19 Cr₹11 Cr
Exceptional Income / Expenses -₹12 Cr---
Profit Before Tax ₹-23 Cr₹-32 Cr₹-42 Cr₹-19 Cr₹11 Cr
Provision for Tax ₹7.52 Cr₹4.49 Cr₹-15 Cr₹2.21 Cr₹3.44 Cr
     Current Income Tax ₹4.70 Cr₹1.19 Cr₹3.24 Cr₹1.26 Cr₹3.27 Cr
     Deferred Tax ₹2.82 Cr₹4.68 Cr₹-18 Cr₹0.95 Cr₹0.18 Cr
     Other taxes -₹-1.38 Cr---
Profit After Tax ₹-30 Cr₹-37 Cr₹-27 Cr₹-22 Cr₹7.72 Cr
Extra items -----
Minority Interest ₹6.71 Cr₹4.45 Cr₹-0.92 Cr₹0.21 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-23 Cr₹-32 Cr₹-28 Cr₹-21 Cr₹7.72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-74 Cr₹-42 Cr₹-14 Cr₹7.49 Cr₹-0.23 Cr
Appropriations ₹-97 Cr₹-74 Cr₹-42 Cr₹-14 Cr₹7.49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-52.07₹-72.35₹-61.61₹-47.59₹17.20
Adjusted EPS ₹-52.07₹-72.35₹-61.61₹-47.59₹17.20

Compare Income Statement of peers of REFEX RENEWABLES & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX RENEWABLES & INFRASTRUCTURE ₹221.7 Cr NA NA NA Stock Analytics
LARSEN & TOUBRO ₹496,248.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹57,817.6 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,687.9 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,282.6 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹21,424.9 Cr 5% -1.4% 303.6% Stock Analytics


REFEX RENEWABLES & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX RENEWABLES & INFRASTRUCTURE NA NA
NA
SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses