REDINGTON
|
REDINGTON Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹99,334 Cr | ₹89,346 Cr | ₹79,377 Cr | ₹62,644 Cr | ₹56,946 Cr |
| Sales | ₹95,613 Cr | ₹86,452 Cr | ₹77,248 Cr | ₹60,977 Cr | ₹55,530 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3,677 Cr | ₹2,858 Cr | ₹2,089 Cr | ₹1,635 Cr | ₹1,404 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹43 Cr | ₹36 Cr | ₹40 Cr | ₹32 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹99,334 Cr | ₹89,346 Cr | ₹79,377 Cr | ₹62,644 Cr | ₹56,946 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹435 Cr | ₹587 Cr | ₹-2,440 Cr | ₹-1,297 Cr | ₹690 Cr |
| Raw Material Consumed | ₹93,679 Cr | ₹83,694 Cr | ₹77,073 Cr | ₹60,152 Cr | ₹53,111 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹93,679 Cr | ₹83,694 Cr | ₹77,073 Cr | ₹60,152 Cr | ₹53,111 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,423 Cr | ₹1,289 Cr | ₹1,168 Cr | ₹886 Cr | ₹832 Cr |
| Salaries, Wages & Bonus | ₹1,292 Cr | ₹1,174 Cr | ₹1,065 Cr | ₹806 Cr | ₹767 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹78 Cr | ₹73 Cr | ₹61 Cr | ₹39 Cr | ₹33 Cr |
| Other Employees Cost | ₹34 Cr | ₹24 Cr | ₹27 Cr | ₹26 Cr | ₹19 Cr |
| Other Manufacturing Expenses | ₹402 Cr | ₹354 Cr | ₹346 Cr | ₹332 Cr | ₹298 Cr |
| Sub-contracted / Out sourced services | ₹158 Cr | ₹136 Cr | ₹142 Cr | ₹134 Cr | ₹120 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹243 Cr | ₹218 Cr | ₹204 Cr | ₹197 Cr | ₹178 Cr |
| General and Administration Expenses | ₹531 Cr | ₹533 Cr | ₹473 Cr | ₹372 Cr | ₹317 Cr |
| Rent , Rates & Taxes | ₹58 Cr | ₹59 Cr | ₹57 Cr | ₹51 Cr | ₹59 Cr |
| Insurance | ₹92 Cr | ₹91 Cr | ₹84 Cr | ₹66 Cr | ₹59 Cr |
| Printing and stationery | ₹156 Cr | ₹153 Cr | ₹97 Cr | ₹82 Cr | ₹49 Cr |
| Professional and legal fees | ₹79 Cr | ₹85 Cr | ₹74 Cr | ₹64 Cr | ₹47 Cr |
| Traveling and conveyance | ₹61 Cr | ₹62 Cr | ₹67 Cr | ₹24 Cr | ₹16 Cr |
| Other Administration | ₹85 Cr | ₹83 Cr | ₹94 Cr | ₹86 Cr | ₹88 Cr |
| Selling and Distribution Expenses | ₹209 Cr | ₹274 Cr | ₹167 Cr | ₹176 Cr | ₹128 Cr |
| Advertisement & Sales Promotion | ₹182 Cr | ₹237 Cr | ₹128 Cr | ₹155 Cr | ₹89 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹27 Cr | ₹36 Cr | ₹39 Cr | ₹21 Cr | ₹39 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹300 Cr | ₹289 Cr | ₹241 Cr | ₹185 Cr | ₹179 Cr |
| Bad debts /advances written off | ₹8.55 Cr | ₹35 Cr | - | ₹10 Cr | ₹5.39 Cr |
| Provision for doubtful debts | ₹35 Cr | ₹33 Cr | ₹70 Cr | ₹66 Cr | ₹48 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.17 Cr | - | - |
| Losson foreign exchange fluctuations | ₹80 Cr | ₹31 Cr | ₹51 Cr | ₹19 Cr | ₹19 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹176 Cr | ₹191 Cr | ₹121 Cr | ₹90 Cr | ₹106 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹96,979 Cr | ₹87,019 Cr | ₹77,028 Cr | ₹60,805 Cr | ₹55,554 Cr |
| Operating Profit (Excl OI) | ₹2,355 Cr | ₹2,327 Cr | ₹2,349 Cr | ₹1,839 Cr | ₹1,392 Cr |
| Other Income | ₹228 Cr | ₹266 Cr | ₹142 Cr | ₹88 Cr | ₹96 Cr |
| Interest Received | ₹106 Cr | ₹126 Cr | ₹62 Cr | ₹51 Cr | ₹64 Cr |
| Dividend Received | ₹3.71 Cr | ₹2.45 Cr | ₹0.89 Cr | ₹4.73 Cr | ₹1.87 Cr |
| Profit on sale of Fixed Assets | ₹4.40 Cr | ₹3.34 Cr | ₹2.17 Cr | ₹3.59 Cr | ₹1.29 Cr |
| Profits on sale of Investments | - | - | - | - | ₹4.40 Cr |
| Provision Written Back | - | ₹4.13 Cr | ₹0.90 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹114 Cr | ₹131 Cr | ₹76 Cr | ₹28 Cr | ₹24 Cr |
| Operating Profit | ₹2,583 Cr | ₹2,593 Cr | ₹2,491 Cr | ₹1,926 Cr | ₹1,487 Cr |
| Interest | ₹656 Cr | ₹837 Cr | ₹502 Cr | ₹163 Cr | ₹205 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹306 Cr | ₹361 Cr | ₹251 Cr | ₹98 Cr | ₹132 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹338 Cr | ₹463 Cr | ₹240 Cr | ₹53 Cr | ₹57 Cr |
| Other Interest | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr |
| PBDT | ₹1,927 Cr | ₹1,756 Cr | ₹1,989 Cr | ₹1,764 Cr | ₹1,283 Cr |
| Depreciation | ₹218 Cr | ₹181 Cr | ₹155 Cr | ₹141 Cr | ₹148 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,709 Cr | ₹1,575 Cr | ₹1,833 Cr | ₹1,622 Cr | ₹1,134 Cr |
| Exceptional Income / Expenses | ₹626 Cr | - | - | - | ₹-6.34 Cr |
| Profit Before Tax | ₹2,335 Cr | ₹1,575 Cr | ₹1,833 Cr | ₹1,622 Cr | ₹1,128 Cr |
| Provision for Tax | ₹514 Cr | ₹336 Cr | ₹394 Cr | ₹307 Cr | ₹340 Cr |
| Current Income Tax | ₹521 Cr | ₹383 Cr | ₹409 Cr | ₹309 Cr | ₹255 Cr |
| Deferred Tax | ₹-7.27 Cr | ₹-47 Cr | ₹-15 Cr | ₹-1.04 Cr | ₹-4.78 Cr |
| Other taxes | - | - | - | - | ₹89 Cr |
| Profit After Tax | ₹1,821 Cr | ₹1,239 Cr | ₹1,439 Cr | ₹1,315 Cr | ₹789 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-216 Cr | ₹-20 Cr | ₹-47 Cr | ₹-35 Cr | ₹-30 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,605 Cr | ₹1,219 Cr | ₹1,393 Cr | ₹1,280 Cr | ₹758 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,316 Cr | ₹5,660 Cr | ₹4,783 Cr | ₹3,957 Cr | ₹3,197 Cr |
| Appropriations | ₹7,921 Cr | ₹6,879 Cr | ₹6,176 Cr | ₹5,237 Cr | ₹3,955 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹485 Cr | ₹563 Cr | ₹516 Cr | ₹453 Cr | ₹-1.77 Cr |
| Equity Dividend % | ₹340.00 | ₹310.00 | ₹360.00 | ₹330.00 | ₹580.00 |
| Earnings Per Share | ₹20.53 | ₹15.59 | ₹17.82 | ₹16.38 | ₹19.48 |
| Adjusted EPS | ₹20.53 | ₹15.59 | ₹17.82 | ₹16.38 | ₹9.74 |
Compare Income Statement of peers of REDINGTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REDINGTON | ₹20,991.3 Cr | -4.9% | -7.3% | 35.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹292,806.0 Cr | 0.1% | 1% | -8.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,942.8 Cr | -3.9% | -0.7% | 6.3% | Stock Analytics | |
| MMTC | ₹8,484.0 Cr | -5.3% | -14.6% | -28.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,425.0 Cr | -3.4% | -17.3% | 20% | Stock Analytics | |
| ENTERO HEALTHCARE SOLUTIONS | ₹4,491.9 Cr | -1.7% | -2.3% | -24.3% | Stock Analytics | |
REDINGTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REDINGTON | -4.9% |
-7.3% |
35.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses