RDB INFRASTRUCTURE AND POWER
|
RDB INFRASTRUCTURE AND POWER Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹67 Cr | ₹102 Cr | ₹47 Cr | ₹41 Cr | ₹3,818,181 Cr |
| Revenue from property development | ₹61 Cr | ₹98 Cr | ₹44 Cr | ₹39 Cr | ₹3,108,780 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹6.20 Cr | ₹4.33 Cr | ₹3.08 Cr | ₹1.56 Cr | ₹709,401 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹67 Cr | ₹102 Cr | ₹47 Cr | ₹41 Cr | ₹3,818,181 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹16 Cr | ₹-146 Cr | ₹-32 Cr | ₹-1,543,157 Cr |
| Cost of Construction and Development | ₹68 Cr | ₹66 Cr | ₹179 Cr | ₹59 Cr | ₹3,135,567 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹43 Cr | ₹45 Cr | ₹165 Cr | ₹52 Cr | ₹2,135,016 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹68 Cr | ₹66 Cr | ₹179 Cr | ₹59 Cr | ₹3,135,567 Cr |
| Power & Fuel Cost | - | ₹0.27 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹6,885 Cr |
| Electricity & Power | - | ₹0.27 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹6,885 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.44 Cr | ₹1.15 Cr | ₹0.68 Cr | ₹0.49 Cr | ₹38,391 Cr |
| Salaries, Wages & Bonus | ₹1.38 Cr | ₹1.10 Cr | ₹0.66 Cr | ₹0.45 Cr | ₹33,376 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹234 Cr |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹4,782 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹8.22 Cr | ₹4.24 Cr | ₹1.40 Cr | ₹1.84 Cr | ₹596,180 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹8.22 Cr | ₹4.24 Cr | ₹1.40 Cr | ₹1.84 Cr | ₹596,180 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹1.04 Cr | ₹2.26 Cr | ₹1.49 Cr | ₹0.90 Cr | ₹96,225 Cr |
| Rent , Rates & Taxes | ₹0.02 Cr | ₹0.64 Cr | ₹0.70 Cr | ₹0.16 Cr | ₹32,396 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹3,231 Cr |
| Professional and legal fees | ₹0.81 Cr | ₹1.20 Cr | ₹0.36 Cr | ₹0.50 Cr | ₹18,568 Cr |
| Other Administration | ₹0.21 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹42,030 Cr |
| Selling and Distribution Expenses | - | ₹0.30 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹11,006 Cr |
| Advertisement & Sales Promotion | - | ₹0.10 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹1,478 Cr |
| Sales Commissions & Incentives | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹4,419 Cr |
| Freight and Forwarding | - | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹5,108 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.12 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.09 Cr | ₹0.15 Cr | ₹3.78 Cr | ₹4.76 Cr | ₹1,154,982 Cr |
| Bad debts /advances written off | - | ₹0.04 Cr | ₹3.75 Cr | ₹4.62 Cr | ₹1,148,350 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹6,633 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹64 Cr | ₹91 Cr | ₹41 Cr | ₹35 Cr | ₹3,496,080 Cr |
| Operating Profit (Excl OI) | ₹3.50 Cr | ₹11 Cr | ₹6.29 Cr | ₹5.71 Cr | ₹322,101 Cr |
| Other Income | ₹0.62 Cr | ₹10 Cr | ₹1.80 Cr | ₹1.23 Cr | ₹95,045 Cr |
| Interest Received | ₹0.47 Cr | ₹10 Cr | ₹1.39 Cr | ₹1.01 Cr | ₹91,733 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.35 Cr | ₹0.22 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.15 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹3,312 Cr |
| Operating Profit | ₹4.13 Cr | ₹21 Cr | ₹8.09 Cr | ₹6.95 Cr | ₹417,147 Cr |
| Interest | ₹0.51 Cr | ₹16 Cr | ₹4.82 Cr | ₹4.30 Cr | ₹79,914 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | ₹0.01 Cr | ₹0.07 Cr | ₹2,439 Cr |
| Bank Charges etc | - | ₹0.30 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹14,009 Cr |
| Other Interest | ₹0.51 Cr | ₹16 Cr | ₹4.77 Cr | ₹4.11 Cr | ₹63,467 Cr |
| PBDT | ₹3.62 Cr | ₹5.47 Cr | ₹3.27 Cr | ₹2.64 Cr | ₹337,232 Cr |
| Depreciation | ₹0.01 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.58 Cr | ₹62,620 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.60 Cr | ₹5.40 Cr | ₹3.21 Cr | ₹2.06 Cr | ₹274,612 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3.60 Cr | ₹5.40 Cr | ₹3.21 Cr | ₹2.06 Cr | ₹274,612 Cr |
| Provision for Tax | ₹0.91 Cr | ₹1.14 Cr | ₹1.19 Cr | ₹0.96 Cr | ₹63,263 Cr |
| Current Income Tax | ₹0.90 Cr | ₹1.15 Cr | ₹0.93 Cr | ₹0.71 Cr | ₹65,000 Cr |
| Deferred Tax | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹-1,737 Cr |
| Other taxes | ₹0.01 Cr | ₹-0.02 Cr | ₹0.23 Cr | ₹0.19 Cr | - |
| Profit After Tax | ₹2.69 Cr | ₹4.27 Cr | ₹2.01 Cr | ₹1.11 Cr | ₹211,348 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹17 Cr | ₹37 Cr | ₹35 Cr | ₹34 Cr | ₹3,202,893 Cr |
| Appropriations | ₹20 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr | ₹3,414,242 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr | ₹3,414,242 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.56 | ₹2.47 | ₹1.16 | ₹0.64 | ₹1.22 |
| Adjusted EPS | ₹0.16 | ₹0.25 | ₹0.12 | ₹0.06 | ₹0.12 |
Compare Income Statement of peers of RDB INFRASTRUCTURE AND POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RDB INFRASTRUCTURE AND POWER | ₹1,015.8 Cr | -7.5% | 8.2% | -8.4% | Stock Analytics | |
| DLF | ₹189,497.0 Cr | 0.8% | 3.3% | -2.7% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,735.0 Cr | 0.3% | 6% | 4.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,288.0 Cr | 1.5% | 6.9% | -17.9% | Stock Analytics | |
| OBEROI REALTY | ₹63,712.2 Cr | -1.9% | 11.6% | -13.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,099.5 Cr | -1.3% | 6.9% | 16% | Stock Analytics | |
RDB INFRASTRUCTURE AND POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RDB INFRASTRUCTURE AND POWER | -7.5% |
8.2% |
-8.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses