RATNAMANI METALS & TUBES
|
RATNAMANI METALS & TUBES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,153 Cr | ₹4,637 Cr | ₹3,141 Cr | ₹2,317 Cr | ₹2,624 Cr |
| Sales | ₹5,091 Cr | ₹4,602 Cr | ₹3,106 Cr | ₹2,290 Cr | ₹2,561 Cr |
| Job Work/ Contract Receipts | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹27 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹36 Cr | ₹18 Cr | ₹23 Cr | ₹13 Cr | ₹37 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,059 Cr | ₹4,474 Cr | ₹3,139 Cr | ₹2,298 Cr | ₹2,586 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-109 Cr | ₹-140 Cr | ₹-221 Cr | ₹112 Cr | ₹-54 Cr |
| Raw Material Consumed | ₹3,439 Cr | ₹3,086 Cr | ₹2,325 Cr | ₹1,360 Cr | ₹1,750 Cr |
| Opening Raw Materials | ₹595 Cr | ₹653 Cr | ₹304 Cr | ₹510 Cr | ₹300 Cr |
| Purchases Raw Materials | ₹3,406 Cr | ₹3,028 Cr | ₹2,674 Cr | ₹1,154 Cr | ₹1,961 Cr |
| Closing Raw Materials | ₹562 Cr | ₹595 Cr | ₹653 Cr | ₹304 Cr | ₹510 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹84 Cr | ₹83 Cr | ₹58 Cr | ₹43 Cr | ₹40 Cr |
| Electricity & Power | ₹84 Cr | ₹83 Cr | ₹58 Cr | ₹43 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹258 Cr | ₹209 Cr | ₹159 Cr | ₹142 Cr | ₹145 Cr |
| Salaries, Wages & Bonus | ₹225 Cr | ₹190 Cr | ₹140 Cr | ₹125 Cr | ₹128 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹7.86 Cr | ₹10 Cr | ₹7.20 Cr | ₹6.71 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹12 Cr | ₹9.27 Cr | ₹7.65 Cr | ₹9.29 Cr |
| Other Employees Cost | - | - | - | ₹2.32 Cr | ₹1.89 Cr |
| Other Manufacturing Expenses | ₹398 Cr | ₹387 Cr | ₹263 Cr | ₹195 Cr | ₹224 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹109 Cr | ₹60 Cr | ₹35 Cr | ₹33 Cr | ₹36 Cr |
| Repairs and Maintenance | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹9.63 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹268 Cr | ₹313 Cr | ₹216 Cr | ₹150 Cr | ₹179 Cr |
| General and Administration Expenses | ₹36 Cr | ₹33 Cr | ₹23 Cr | ₹19 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹5.10 Cr | ₹6.15 Cr | ₹3.90 Cr | ₹3.71 Cr | ₹5.60 Cr |
| Insurance | ₹12 Cr | ₹10 Cr | ₹8.18 Cr | ₹5.89 Cr | ₹4.86 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8.68 Cr | ₹7.75 Cr | ₹6.90 Cr | ₹5.47 Cr | ₹8.87 Cr |
| Traveling and conveyance | ₹8.99 Cr | ₹7.53 Cr | ₹3.75 Cr | ₹3.27 Cr | ₹5.68 Cr |
| Other Administration | ₹1.06 Cr | ₹0.93 Cr | ₹0.76 Cr | ₹0.64 Cr | ₹0.66 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹9.16 Cr | ₹10 Cr | ₹3.46 Cr | ₹4.44 Cr |
| Advertisement & Sales Promotion | ₹3.17 Cr | ₹2.88 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹0.99 Cr |
| Sales Commissions & Incentives | ₹9.95 Cr | ₹6.29 Cr | ₹9.59 Cr | ₹3.01 Cr | ₹3.45 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹44 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr |
| Bad debts /advances written off | - | - | ₹0.11 Cr | ₹0.78 Cr | ₹0.24 Cr |
| Provision for doubtful debts | ₹1.40 Cr | ₹1.18 Cr | - | - | ₹0.39 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.30 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹43 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,162 Cr | ₹3,699 Cr | ₹2,644 Cr | ₹1,899 Cr | ₹2,159 Cr |
| Operating Profit (Excl OI) | ₹897 Cr | ₹775 Cr | ₹495 Cr | ₹399 Cr | ₹426 Cr |
| Other Income | ₹73 Cr | ₹33 Cr | ₹38 Cr | ₹44 Cr | ₹60 Cr |
| Interest Received | ₹12 Cr | ₹3.67 Cr | ₹4.45 Cr | ₹5.00 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | ₹0.05 Cr |
| Profit on sale of Fixed Assets | ₹2.05 Cr | - | ₹0.32 Cr | ₹0.16 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.05 Cr | ₹0.22 Cr | ₹2.50 Cr | ₹4.70 Cr |
| Foreign Exchange Gains | ₹22 Cr | ₹23 Cr | ₹14 Cr | ₹13 Cr | ₹28 Cr |
| Others | ₹37 Cr | ₹6.28 Cr | ₹18 Cr | ₹24 Cr | ₹12 Cr |
| Operating Profit | ₹970 Cr | ₹808 Cr | ₹533 Cr | ₹443 Cr | ₹486 Cr |
| Interest | ₹45 Cr | ₹31 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹27 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.77 Cr | ₹5.29 Cr | ₹4.08 Cr | ₹2.73 Cr | ₹5.35 Cr |
| Other Interest | ₹12 Cr | ₹8.24 Cr | ₹1.21 Cr | ₹2.68 Cr | ₹1.16 Cr |
| PBDT | ₹925 Cr | ₹777 Cr | ₹511 Cr | ₹420 Cr | ₹465 Cr |
| Depreciation | ₹98 Cr | ₹83 Cr | ₹80 Cr | ₹57 Cr | ₹59 Cr |
| Profit Before Taxation & Exceptional Items | ₹828 Cr | ₹694 Cr | ₹431 Cr | ₹363 Cr | ₹406 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹828 Cr | ₹694 Cr | ₹431 Cr | ₹363 Cr | ₹406 Cr |
| Provision for Tax | ₹203 Cr | ₹181 Cr | ₹108 Cr | ₹87 Cr | ₹99 Cr |
| Current Income Tax | ₹200 Cr | ₹176 Cr | ₹108 Cr | ₹85 Cr | ₹105 Cr |
| Deferred Tax | ₹4.06 Cr | ₹6.61 Cr | ₹1.66 Cr | ₹8.34 Cr | ₹-5.76 Cr |
| Other taxes | ₹-1.60 Cr | ₹-0.97 Cr | ₹-1.59 Cr | ₹-6.07 Cr | ₹-0.42 Cr |
| Profit After Tax | ₹625 Cr | ₹512 Cr | ₹323 Cr | ₹276 Cr | ₹308 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.31 Cr | ₹-1.80 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹623 Cr | ₹510 Cr | ₹323 Cr | ₹276 Cr | ₹308 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,837 Cr | ₹1,483 Cr | ₹1,225 Cr | ₹948 Cr | ₹760 Cr |
| Appropriations | ₹2,459 Cr | ₹1,993 Cr | ₹1,548 Cr | ₹1,224 Cr | ₹1,068 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹12 Cr |
| Other Appropriation | ₹86 Cr | ₹157 Cr | ₹65 Cr | ₹-1.49 Cr | ₹52 Cr |
| Equity Dividend % | ₹700.00 | ₹600.00 | ₹466.50 | ₹700.00 | ₹600.00 |
| Earnings Per Share | ₹88.85 | ₹72.83 | ₹69.05 | ₹59.07 | ₹65.82 |
| Adjusted EPS | ₹88.85 | ₹72.83 | ₹46.03 | ₹39.38 | ₹43.88 |
Compare Income Statement of peers of RATNAMANI METALS & TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATNAMANI METALS & TUBES | ₹17,018.2 Cr | -5.4% | 0.7% | -31.2% | Stock Analytics | |
| JSW STEEL | ₹294,934.0 Cr | 4.8% | 5.5% | 25.1% | Stock Analytics | |
| TATA STEEL | ₹228,385.0 Cr | 3.6% | 8.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,157.1 Cr | -7.1% | 2.2% | 16.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,650.1 Cr | 5.5% | 1.8% | 19.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,742.7 Cr | 1.5% | 6.2% | 23.1% | Stock Analytics | |
RATNAMANI METALS & TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATNAMANI METALS & TUBES | -5.4% |
0.7% |
-31.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses