RATHI STEEL & POWER
|
RATHI STEEL & POWER Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹493 Cr | ₹727 Cr | ₹543 Cr | ₹427 Cr | ₹38 Cr |
| Sales | ₹481 Cr | ₹599 Cr | ₹441 Cr | ₹386 Cr | ₹34 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6.79 Cr | ₹28 Cr | ₹60 Cr | ₹38 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.39 Cr | ₹100 Cr | ₹41 Cr | ₹3.32 Cr | ₹3.19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹493 Cr | ₹727 Cr | ₹543 Cr | ₹427 Cr | ₹38 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.29 Cr | ₹-22 Cr | ₹-1.42 Cr | ₹0.21 Cr | ₹8.80 Cr |
| Raw Material Consumed | ₹366 Cr | ₹610 Cr | ₹451 Cr | ₹366 Cr | ₹59 Cr |
| Opening Raw Materials | ₹7.87 Cr | ₹22 Cr | ₹8.85 Cr | ₹5.78 Cr | ₹1.81 Cr |
| Purchases Raw Materials | ₹368 Cr | ₹595 Cr | ₹465 Cr | ₹369 Cr | ₹63 Cr |
| Closing Raw Materials | ₹9.60 Cr | ₹7.87 Cr | ₹22 Cr | ₹8.85 Cr | ₹5.78 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹55 Cr | ₹57 Cr | ₹41 Cr | ₹26 Cr | ₹21 Cr |
| Electricity & Power | ₹55 Cr | ₹57 Cr | ₹41 Cr | ₹26 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.51 Cr | ₹6.82 Cr | ₹6.13 Cr | ₹5.22 Cr | ₹6.53 Cr |
| Salaries, Wages & Bonus | ₹9.03 Cr | ₹6.39 Cr | ₹5.91 Cr | ₹4.89 Cr | ₹6.20 Cr |
| Contributions to EPF & Pension Funds | ₹0.32 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.31 Cr | ₹0.32 Cr |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹26 Cr | ₹35 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.71 Cr | ₹0.33 Cr | ₹0.05 Cr | - | - |
| Repairs and Maintenance | ₹0.67 Cr | ₹1.60 Cr | ₹1.33 Cr | ₹0.79 Cr | ₹0.45 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹24 Cr | ₹33 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr |
| General and Administration Expenses | ₹3.14 Cr | ₹3.53 Cr | ₹2.18 Cr | ₹1.78 Cr | ₹1.60 Cr |
| Rent , Rates & Taxes | ₹0.14 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.52 Cr | ₹0.15 Cr |
| Insurance | ₹0.16 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹1.42 Cr | ₹2.31 Cr | ₹1.09 Cr | ₹0.44 Cr | ₹0.32 Cr |
| Traveling and conveyance | ₹1.32 Cr | ₹0.81 Cr | ₹0.67 Cr | ₹0.50 Cr | ₹0.68 Cr |
| Other Administration | ₹0.06 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.25 Cr |
| Selling and Distribution Expenses | ₹3.23 Cr | ₹0.47 Cr | ₹0.06 Cr | ₹0.86 Cr | ₹3.12 Cr |
| Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3.01 Cr | ₹0.42 Cr | ₹0.03 Cr | ₹0.85 Cr | ₹3.12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.78 Cr | ₹5.10 Cr | ₹0.61 Cr | ₹0.71 Cr | ₹0.33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.78 Cr | ₹5.10 Cr | ₹0.61 Cr | ₹0.71 Cr | ₹0.33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹472 Cr | ₹695 Cr | ₹515 Cr | ₹414 Cr | ₹115 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹32 Cr | ₹28 Cr | ₹13 Cr | ₹-77 Cr |
| Other Income | ₹3.46 Cr | ₹1.02 Cr | ₹3.26 Cr | ₹10 Cr | ₹62 Cr |
| Interest Received | ₹0.25 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.35 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.04 Cr | - | - |
| Profits on sale of Investments | ₹0.44 Cr | - | - | - | - |
| Provision Written Back | ₹2.38 Cr | ₹0.14 Cr | ₹0.09 Cr | - | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.36 Cr | ₹0.48 Cr | ₹2.77 Cr | ₹9.95 Cr | ₹62 Cr |
| Operating Profit | ₹24 Cr | ₹33 Cr | ₹31 Cr | ₹23 Cr | ₹-15 Cr |
| Interest | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹7.23 Cr | ₹2.15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹7.23 Cr | ₹2.15 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹13 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹-17 Cr |
| Depreciation | ₹8.74 Cr | ₹8.33 Cr | ₹13 Cr | ₹16 Cr | ₹8.50 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.77 Cr | ₹12 Cr | ₹4.63 Cr | ₹-0.36 Cr | ₹-26 Cr |
| Exceptional Income / Expenses | ₹20 Cr | ₹75 Cr | ₹-41 Cr | ₹191 Cr | - |
| Profit Before Tax | ₹24 Cr | ₹87 Cr | ₹-36 Cr | ₹190 Cr | ₹-26 Cr |
| Provision for Tax | ₹0.07 Cr | ₹0.25 Cr | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹0.07 Cr | ₹0.25 Cr | - | - | - |
| Profit After Tax | ₹24 Cr | ₹87 Cr | ₹-36 Cr | ₹190 Cr | ₹-26 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-357 Cr | ₹-444 Cr | ₹-408 Cr | ₹-598 Cr | ₹-572 Cr |
| Appropriations | ₹-334 Cr | ₹-357 Cr | ₹-444 Cr | ₹-408 Cr | ₹-598 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.77 | ₹27.86 | ₹-11.65 | ₹60.73 | ₹-8.19 |
| Adjusted EPS | ₹2.77 | ₹27.86 | ₹-11.65 | ₹60.73 | ₹-8.19 |
Compare Income Statement of peers of RATHI STEEL & POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATHI STEEL & POWER | ₹215.0 Cr | 0.3% | 1.7% | -53.1% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
RATHI STEEL & POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATHI STEEL & POWER | 0.3% |
1.7% |
-53.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses