Home > Income Statement > RATHI STEEL & POWER

RATHI STEEL & POWER
Income Statement

RATHI STEEL & POWER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RATHI STEEL & POWER
Please provide your vote to see the results

RATHI STEEL & POWER Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹503 Cr₹493 Cr₹727 Cr₹543 Cr₹427 Cr
     Sales ₹501 Cr₹488 Cr₹599 Cr₹441 Cr₹386 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹28 Cr₹60 Cr₹38 Cr
     Revenue from property development -----
     Other Operational Income ₹1.98 Cr₹5.39 Cr₹100 Cr₹41 Cr₹3.32 Cr
Less: Excise Duty -----
Net Sales ₹503 Cr₹493 Cr₹727 Cr₹543 Cr₹427 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹9.29 Cr₹-22 Cr₹-1.42 Cr₹0.21 Cr
Raw Material Consumed ₹398 Cr₹366 Cr₹610 Cr₹451 Cr₹366 Cr
     Opening Raw Materials ₹9.60 Cr₹7.87 Cr₹22 Cr₹8.85 Cr₹5.78 Cr
     Purchases Raw Materials ₹400 Cr₹368 Cr₹595 Cr₹465 Cr₹369 Cr
     Closing Raw Materials ₹11 Cr₹9.60 Cr₹7.87 Cr₹22 Cr₹8.85 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹55 Cr₹57 Cr₹41 Cr₹26 Cr
     Electricity & Power ₹45 Cr₹55 Cr₹57 Cr₹41 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹9.51 Cr₹6.82 Cr₹6.13 Cr₹5.22 Cr
     Salaries, Wages & Bonus ₹12 Cr₹9.03 Cr₹6.39 Cr₹5.91 Cr₹4.89 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.32 Cr₹0.27 Cr₹0.20 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.17 Cr₹0.16 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹26 Cr₹35 Cr₹15 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.82 Cr₹0.71 Cr₹0.33 Cr₹0.05 Cr-
     Repairs and Maintenance ₹0.86 Cr₹0.67 Cr₹1.60 Cr₹1.33 Cr₹0.79 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹32 Cr₹24 Cr₹33 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹5.61 Cr₹3.14 Cr₹3.53 Cr₹2.18 Cr₹1.78 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.14 Cr₹0.14 Cr₹0.10 Cr₹0.52 Cr
     Insurance ₹0.13 Cr₹0.16 Cr₹0.16 Cr₹0.15 Cr₹0.16 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹3.14 Cr₹1.37 Cr₹2.31 Cr₹1.09 Cr₹0.44 Cr
     Traveling and conveyance ₹1.95 Cr₹1.32 Cr₹0.81 Cr₹0.67 Cr₹0.50 Cr
     Other Administration ₹0.12 Cr₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.13 Cr
Selling and Distribution Expenses ₹4.95 Cr₹3.23 Cr₹0.47 Cr₹0.06 Cr₹0.86 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.22 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.68 Cr₹3.01 Cr₹0.42 Cr₹0.03 Cr₹0.85 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.11 Cr₹0.78 Cr₹5.10 Cr₹0.61 Cr₹0.71 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.11 Cr₹0.78 Cr₹5.10 Cr₹0.61 Cr₹0.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹481 Cr₹472 Cr₹695 Cr₹515 Cr₹414 Cr
Operating Profit (Excl OI) ₹22 Cr₹21 Cr₹32 Cr₹28 Cr₹13 Cr
Other Income ₹2.28 Cr₹3.10 Cr₹1.02 Cr₹3.26 Cr₹10 Cr
     Interest Received ₹0.68 Cr₹0.25 Cr₹0.38 Cr₹0.35 Cr₹0.23 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.01 Cr-₹0.04 Cr-
     Profits on sale of Investments -₹0.44 Cr---
     Provision Written Back ₹0.34 Cr₹2.38 Cr₹0.14 Cr₹0.09 Cr-
     Foreign Exchange Gains -----
     Others ₹1.24 Cr-₹0.48 Cr₹2.77 Cr₹9.95 Cr
Operating Profit ₹24 Cr₹24 Cr₹33 Cr₹31 Cr₹23 Cr
Interest ₹5.50 Cr₹12 Cr₹12 Cr₹13 Cr₹7.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.45 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹12 Cr₹12 Cr₹13 Cr₹7.23 Cr
     Other Interest -----
PBDT ₹19 Cr₹13 Cr₹21 Cr₹18 Cr₹16 Cr
Depreciation ₹9.57 Cr₹8.74 Cr₹8.33 Cr₹13 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹9.24 Cr₹3.77 Cr₹12 Cr₹4.63 Cr₹-0.36 Cr
Exceptional Income / Expenses ₹4.72 Cr₹20 Cr₹75 Cr₹-41 Cr₹191 Cr
Profit Before Tax ₹14 Cr₹24 Cr₹87 Cr₹-36 Cr₹190 Cr
Provision for Tax -₹0.07 Cr₹0.25 Cr--
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -₹0.07 Cr₹0.25 Cr--
Profit After Tax ₹14 Cr₹24 Cr₹87 Cr₹-36 Cr₹190 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-334 Cr₹-357 Cr₹-444 Cr₹-408 Cr₹-598 Cr
Appropriations ₹-320 Cr₹-334 Cr₹-357 Cr₹-444 Cr₹-408 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.62₹2.77₹27.86₹-11.65₹60.73
Adjusted EPS ₹1.62₹2.77₹27.86₹-11.65₹60.73

Compare Income Statement of peers of RATHI STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RATHI STEEL & POWER ₹240.1 Cr 0.6% -1.9% -38.9% Stock Analytics
JSW STEEL ₹280,616.0 Cr -1.1% -3.9% 20.2% Stock Analytics
TATA STEEL ₹208,349.0 Cr -0.7% -8.6% 16.1% Stock Analytics
JINDAL STAINLESS ₹61,687.2 Cr -3.1% -0.4% 11.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,543.6 Cr -3.1% -4.3% 13.1% Stock Analytics
APL APOLLO TUBES ₹48,607.1 Cr 0.8% -2.6% 14.4% Stock Analytics


RATHI STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RATHI STEEL & POWER

0.6%

-1.9%

-38.9%

SENSEX

-0.6%

1.4%

7.7%


You may also like the below Video Courses