Home > Income Statement > RATHI STEEL & POWER

RATHI STEEL & POWER
Income Statement

RATHI STEEL & POWER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RATHI STEEL & POWER
Please provide your vote to see the results

RATHI STEEL & POWER Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹493 Cr₹727 Cr₹543 Cr₹427 Cr₹38 Cr
     Sales ₹481 Cr₹599 Cr₹441 Cr₹386 Cr₹34 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.79 Cr₹28 Cr₹60 Cr₹38 Cr-
     Revenue from property development -----
     Other Operational Income ₹5.39 Cr₹100 Cr₹41 Cr₹3.32 Cr₹3.19 Cr
Less: Excise Duty -----
Net Sales ₹493 Cr₹727 Cr₹543 Cr₹427 Cr₹38 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.29 Cr₹-22 Cr₹-1.42 Cr₹0.21 Cr₹8.80 Cr
Raw Material Consumed ₹366 Cr₹610 Cr₹451 Cr₹366 Cr₹59 Cr
     Opening Raw Materials ₹7.87 Cr₹22 Cr₹8.85 Cr₹5.78 Cr₹1.81 Cr
     Purchases Raw Materials ₹368 Cr₹595 Cr₹465 Cr₹369 Cr₹63 Cr
     Closing Raw Materials ₹9.60 Cr₹7.87 Cr₹22 Cr₹8.85 Cr₹5.78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹57 Cr₹41 Cr₹26 Cr₹21 Cr
     Electricity & Power ₹55 Cr₹57 Cr₹41 Cr₹26 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.51 Cr₹6.82 Cr₹6.13 Cr₹5.22 Cr₹6.53 Cr
     Salaries, Wages & Bonus ₹9.03 Cr₹6.39 Cr₹5.91 Cr₹4.89 Cr₹6.20 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.27 Cr₹0.20 Cr₹0.31 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.16 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹35 Cr₹15 Cr₹13 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.71 Cr₹0.33 Cr₹0.05 Cr--
     Repairs and Maintenance ₹0.67 Cr₹1.60 Cr₹1.33 Cr₹0.79 Cr₹0.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹33 Cr₹13 Cr₹12 Cr₹15 Cr
General and Administration Expenses ₹3.14 Cr₹3.53 Cr₹2.18 Cr₹1.78 Cr₹1.60 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.14 Cr₹0.10 Cr₹0.52 Cr₹0.15 Cr
     Insurance ₹0.16 Cr₹0.16 Cr₹0.15 Cr₹0.16 Cr₹0.15 Cr
     Printing and stationery ₹0.04 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Professional and legal fees ₹1.42 Cr₹2.31 Cr₹1.09 Cr₹0.44 Cr₹0.32 Cr
     Traveling and conveyance ₹1.32 Cr₹0.81 Cr₹0.67 Cr₹0.50 Cr₹0.68 Cr
     Other Administration ₹0.06 Cr₹0.06 Cr₹0.12 Cr₹0.13 Cr₹0.25 Cr
Selling and Distribution Expenses ₹3.23 Cr₹0.47 Cr₹0.06 Cr₹0.86 Cr₹3.12 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.01 Cr₹0.42 Cr₹0.03 Cr₹0.85 Cr₹3.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.78 Cr₹5.10 Cr₹0.61 Cr₹0.71 Cr₹0.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.78 Cr₹5.10 Cr₹0.61 Cr₹0.71 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹472 Cr₹695 Cr₹515 Cr₹414 Cr₹115 Cr
Operating Profit (Excl OI) ₹21 Cr₹32 Cr₹28 Cr₹13 Cr₹-77 Cr
Other Income ₹3.46 Cr₹1.02 Cr₹3.26 Cr₹10 Cr₹62 Cr
     Interest Received ₹0.25 Cr₹0.38 Cr₹0.35 Cr₹0.23 Cr₹0.35 Cr
     Dividend Received ₹0.01 Cr₹0.03 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.04 Cr--
     Profits on sale of Investments ₹0.44 Cr----
     Provision Written Back ₹2.38 Cr₹0.14 Cr₹0.09 Cr-₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹0.36 Cr₹0.48 Cr₹2.77 Cr₹9.95 Cr₹62 Cr
Operating Profit ₹24 Cr₹33 Cr₹31 Cr₹23 Cr₹-15 Cr
Interest ₹12 Cr₹12 Cr₹13 Cr₹7.23 Cr₹2.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹12 Cr₹13 Cr₹7.23 Cr₹2.15 Cr
     Other Interest -----
PBDT ₹13 Cr₹21 Cr₹18 Cr₹16 Cr₹-17 Cr
Depreciation ₹8.74 Cr₹8.33 Cr₹13 Cr₹16 Cr₹8.50 Cr
Profit Before Taxation & Exceptional Items ₹3.77 Cr₹12 Cr₹4.63 Cr₹-0.36 Cr₹-26 Cr
Exceptional Income / Expenses ₹20 Cr₹75 Cr₹-41 Cr₹191 Cr-
Profit Before Tax ₹24 Cr₹87 Cr₹-36 Cr₹190 Cr₹-26 Cr
Provision for Tax ₹0.07 Cr₹0.25 Cr---
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ₹0.07 Cr₹0.25 Cr---
Profit After Tax ₹24 Cr₹87 Cr₹-36 Cr₹190 Cr₹-26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-357 Cr₹-444 Cr₹-408 Cr₹-598 Cr₹-572 Cr
Appropriations ₹-334 Cr₹-357 Cr₹-444 Cr₹-408 Cr₹-598 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.77₹27.86₹-11.65₹60.73₹-8.19
Adjusted EPS ₹2.77₹27.86₹-11.65₹60.73₹-8.19

Compare Income Statement of peers of RATHI STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RATHI STEEL & POWER ₹212.6 Cr -4.1% -12.1% -64.2% Stock Analytics
JSW STEEL ₹251,111.0 Cr -2.6% -0.8% 9.8% Stock Analytics
TATA STEEL ₹192,807.0 Cr -2.6% -4.5% -0.7% Stock Analytics
JINDAL STAINLESS ₹62,915.6 Cr -1.8% 12.6% 9.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹49,008.7 Cr -2.7% -5.8% -12.2% Stock Analytics
APL APOLLO TUBES ₹44,559.2 Cr -2.6% 5.9% 11.1% Stock Analytics


RATHI STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RATHI STEEL & POWER

-4.1%

-12.1%

-64.2%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses