RATEGAIN TRAVEL TECHNOLOGIES
|
RATEGAIN TRAVEL TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,077 Cr | ₹957 Cr | ₹565 Cr | ₹367 Cr | ₹251 Cr |
Software Services & Operating Revenues | ₹1,077 Cr | ₹957 Cr | ₹565 Cr | ₹367 Cr | ₹251 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,077 Cr | ₹957 Cr | ₹565 Cr | ₹367 Cr | ₹251 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.29 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.23 Cr |
Electricity & Power | ₹0.29 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹399 Cr | ₹380 Cr | ₹253 Cr | ₹191 Cr | ₹151 Cr |
Salaries, Wages & Bonus | ₹371 Cr | ₹357 Cr | ₹234 Cr | ₹170 Cr | ₹132 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹8.14 Cr | ₹6.18 Cr | ₹3.00 Cr |
Wheeling & Transmission Charges recoverable | ₹7.85 Cr | ₹6.81 Cr | ₹5.60 Cr | ₹7.58 Cr | ₹5.41 Cr |
Other Employees Cost | ₹7.70 Cr | ₹5.14 Cr | ₹4.69 Cr | ₹7.13 Cr | ₹11 Cr |
Cost of Software developments | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹9.90 Cr | ₹7.24 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | ₹1.94 Cr | ₹2.19 Cr | ₹2.05 Cr | ₹2.44 Cr | ₹0.43 Cr |
Software License cost | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹7.45 Cr | ₹6.82 Cr |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹6.67 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹5.64 Cr |
Repairs and Maintenance | ₹0.88 Cr | ₹0.79 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹0.23 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹5.79 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹5.41 Cr |
General and Administration Expenses | ₹391 Cr | ₹315 Cr | ₹160 Cr | ₹92 Cr | ₹62 Cr |
Rates & Taxes | ₹0.11 Cr | ₹0.72 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.31 Cr |
Insurance | ₹4.00 Cr | ₹2.46 Cr | ₹1.95 Cr | ₹1.75 Cr | ₹1.30 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹43 Cr | ₹31 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
Other Administration | ₹338 Cr | ₹274 Cr | ₹132 Cr | ₹68 Cr | ₹43 Cr |
Selling and Marketing Expenses | ₹11 Cr | ₹15 Cr | ₹27 Cr | ₹17 Cr | ₹0.56 Cr |
Advertisement & Sales Promotion | ₹11 Cr | ₹15 Cr | ₹27 Cr | ₹17 Cr | ₹0.55 Cr |
Commission, Brokerage & Discounts | - | - | - | - | ₹0.01 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹16 Cr |
Bad debts /advances written off | ₹0.72 Cr | ₹2.94 Cr | ₹8.17 Cr | ₹5.71 Cr | ₹7.44 Cr |
Provision for doubtful debts | ₹9.31 Cr | ₹8.27 Cr | ₹2.86 Cr | ₹2.30 Cr | ₹2.03 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹1.95 Cr | ₹1.89 Cr | - | - | ₹6.22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹6.61 Cr | ₹1.96 Cr | ₹2.06 Cr | ₹0.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹843 Cr | ₹766 Cr | ₹479 Cr | ₹335 Cr | ₹244 Cr |
Operating Profit (Excl OI) | ₹234 Cr | ₹191 Cr | ₹87 Cr | ₹32 Cr | ₹7.27 Cr |
Other Income | ₹76 Cr | ₹42 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr |
Interest Received | ₹74 Cr | ₹40 Cr | ₹17 Cr | ₹4.94 Cr | ₹0.69 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.10 Cr | - | - |
Profits on sale of Investments | ₹0.91 Cr | - | - | - | - |
Provision Written Back | - | ₹0.47 Cr | - | ₹0.08 Cr | ₹0.17 Cr |
Foreign Exchange Gains | ₹0.02 Cr | ₹0.03 Cr | ₹1.89 Cr | ₹3.40 Cr | - |
Others | ₹1.11 Cr | ₹1.00 Cr | ₹1.37 Cr | ₹8.10 Cr | ₹12 Cr |
Operating Profit | ₹310 Cr | ₹233 Cr | ₹107 Cr | ₹49 Cr | ₹21 Cr |
Interest | ₹3.01 Cr | ₹2.81 Cr | ₹3.48 Cr | ₹6.77 Cr | ₹9.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | ₹4.19 Cr | ₹5.88 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.74 Cr | ₹1.45 Cr | ₹1.97 Cr | ₹1.53 Cr | ₹1.11 Cr |
Other Interest | ₹1.27 Cr | ₹1.37 Cr | ₹1.51 Cr | ₹1.05 Cr | ₹2.32 Cr |
PBDT | ₹307 Cr | ₹230 Cr | ₹103 Cr | ₹42 Cr | ₹11 Cr |
Depreciation | ₹35 Cr | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹36 Cr |
Profit Before Taxation & Exceptional Items | ₹272 Cr | ₹189 Cr | ₹67 Cr | ₹12 Cr | ₹-25 Cr |
Exceptional Income / Expenses | - | - | - | ₹-0.94 Cr | - |
Profit Before Tax | ₹272 Cr | ₹189 Cr | ₹67 Cr | ₹11 Cr | ₹-25 Cr |
Provision for Tax | ₹63 Cr | ₹43 Cr | ₹-1.14 Cr | ₹2.42 Cr | ₹3.95 Cr |
Current Income Tax | ₹67 Cr | ₹48 Cr | ₹9.71 Cr | ₹4.53 Cr | ₹3.09 Cr |
Deferred Tax | ₹-3.25 Cr | ₹-4.60 Cr | ₹-11 Cr | ₹-2.12 Cr | ₹0.84 Cr |
Other taxes | - | ₹0.02 Cr | - | - | ₹0.02 Cr |
Profit After Tax | ₹209 Cr | ₹145 Cr | ₹68 Cr | ₹8.42 Cr | ₹-29 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹209 Cr | ₹145 Cr | ₹68 Cr | ₹8.42 Cr | ₹-29 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹243 Cr | ₹98 Cr | ₹29 Cr | ₹19 Cr | ₹48 Cr |
Appropriations | ₹451 Cr | ₹243 Cr | ₹98 Cr | ₹27 Cr | ₹19 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹451 Cr | ₹243 Cr | ₹98 Cr | ₹27 Cr | ₹19 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹17.71 | ₹12.34 | ₹6.31 | ₹0.78 | ₹-436.26 |
Adjusted EPS | ₹17.71 | ₹12.34 | ₹6.31 | ₹0.78 | ₹-3.64 |
Compare Income Statement of peers of RATEGAIN TRAVEL TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RATEGAIN TRAVEL TECHNOLOGIES | ₹7,544.8 Cr | 5.5% | 34.9% | -17.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,125,280.0 Cr | 0.5% | 2.5% | -31.6% | Stock Analytics | |
INFOSYS | ₹636,723.0 Cr | 4.7% | 7.7% | -20.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹397,471.0 Cr | 1.5% | -0.7% | -18.6% | Stock Analytics | |
WIPRO | ₹268,065.0 Cr | 4.4% | 6.7% | -4.3% | Stock Analytics | |
TECH MAHINDRA | ₹149,467.0 Cr | 1.7% | 3.1% | -7.8% | Stock Analytics |
RATEGAIN TRAVEL TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RATEGAIN TRAVEL TECHNOLOGIES | 5.5% |
34.9% |
-17.3% |
SENSEX | 1.1% |
1% |
-0.9% |
You may also like the below Video Courses