RATEGAIN TRAVEL TECHNOLOGIES
|
RATEGAIN TRAVEL TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,077 Cr | ₹957 Cr | ₹565 Cr | ₹367 Cr | ₹251 Cr |
| Software Services & Operating Revenues | ₹1,077 Cr | ₹957 Cr | ₹565 Cr | ₹367 Cr | ₹251 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,077 Cr | ₹957 Cr | ₹565 Cr | ₹367 Cr | ₹251 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.29 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.23 Cr |
| Electricity & Power | ₹0.29 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹399 Cr | ₹380 Cr | ₹253 Cr | ₹191 Cr | ₹151 Cr |
| Salaries, Wages & Bonus | ₹371 Cr | ₹357 Cr | ₹234 Cr | ₹170 Cr | ₹132 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹8.14 Cr | ₹6.18 Cr | ₹3.00 Cr |
| Wheeling & Transmission Charges recoverable | ₹7.85 Cr | ₹6.81 Cr | ₹5.60 Cr | ₹7.58 Cr | ₹5.41 Cr |
| Other Employees Cost | ₹7.70 Cr | ₹5.14 Cr | ₹4.69 Cr | ₹7.13 Cr | ₹11 Cr |
| Cost of Software developments | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹9.90 Cr | ₹7.24 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | ₹1.94 Cr | ₹2.19 Cr | ₹2.05 Cr | ₹2.44 Cr | ₹0.43 Cr |
| Software License cost | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹7.45 Cr | ₹6.82 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹6.67 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹5.64 Cr |
| Repairs and Maintenance | ₹0.88 Cr | ₹0.79 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹0.23 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹5.79 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹5.41 Cr |
| General and Administration Expenses | ₹391 Cr | ₹315 Cr | ₹160 Cr | ₹92 Cr | ₹62 Cr |
| Rates & Taxes | ₹0.11 Cr | ₹0.72 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.31 Cr |
| Insurance | ₹4.00 Cr | ₹2.46 Cr | ₹1.95 Cr | ₹1.75 Cr | ₹1.30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹43 Cr | ₹31 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
| Other Administration | ₹338 Cr | ₹274 Cr | ₹132 Cr | ₹68 Cr | ₹43 Cr |
| Selling and Marketing Expenses | ₹11 Cr | ₹15 Cr | ₹27 Cr | ₹17 Cr | ₹0.56 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹15 Cr | ₹27 Cr | ₹17 Cr | ₹0.55 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | ₹0.01 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹0.72 Cr | ₹2.94 Cr | ₹8.17 Cr | ₹5.71 Cr | ₹7.44 Cr |
| Provision for doubtful debts | ₹9.31 Cr | ₹8.27 Cr | ₹2.86 Cr | ₹2.30 Cr | ₹2.03 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹1.95 Cr | ₹1.89 Cr | - | - | ₹6.22 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹6.61 Cr | ₹1.96 Cr | ₹2.06 Cr | ₹0.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹843 Cr | ₹766 Cr | ₹479 Cr | ₹335 Cr | ₹244 Cr |
| Operating Profit (Excl OI) | ₹234 Cr | ₹191 Cr | ₹87 Cr | ₹32 Cr | ₹7.27 Cr |
| Other Income | ₹76 Cr | ₹42 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr |
| Interest Received | ₹74 Cr | ₹40 Cr | ₹17 Cr | ₹4.94 Cr | ₹0.69 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.10 Cr | - | - |
| Profits on sale of Investments | ₹0.91 Cr | - | - | - | - |
| Provision Written Back | - | ₹0.47 Cr | - | ₹0.08 Cr | ₹0.17 Cr |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.03 Cr | ₹1.89 Cr | ₹3.40 Cr | - |
| Others | ₹1.11 Cr | ₹1.00 Cr | ₹1.37 Cr | ₹8.10 Cr | ₹12 Cr |
| Operating Profit | ₹310 Cr | ₹233 Cr | ₹107 Cr | ₹49 Cr | ₹21 Cr |
| Interest | ₹3.01 Cr | ₹2.81 Cr | ₹3.48 Cr | ₹6.77 Cr | ₹9.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | ₹4.19 Cr | ₹5.88 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.74 Cr | ₹1.45 Cr | ₹1.97 Cr | ₹1.53 Cr | ₹1.11 Cr |
| Other Interest | ₹1.27 Cr | ₹1.37 Cr | ₹1.51 Cr | ₹1.05 Cr | ₹2.32 Cr |
| PBDT | ₹307 Cr | ₹230 Cr | ₹103 Cr | ₹42 Cr | ₹11 Cr |
| Depreciation | ₹35 Cr | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹36 Cr |
| Profit Before Taxation & Exceptional Items | ₹272 Cr | ₹189 Cr | ₹67 Cr | ₹12 Cr | ₹-25 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-0.94 Cr | - |
| Profit Before Tax | ₹272 Cr | ₹189 Cr | ₹67 Cr | ₹11 Cr | ₹-25 Cr |
| Provision for Tax | ₹63 Cr | ₹43 Cr | ₹-1.14 Cr | ₹2.42 Cr | ₹3.95 Cr |
| Current Income Tax | ₹67 Cr | ₹48 Cr | ₹9.71 Cr | ₹4.53 Cr | ₹3.09 Cr |
| Deferred Tax | ₹-3.25 Cr | ₹-4.60 Cr | ₹-11 Cr | ₹-2.12 Cr | ₹0.84 Cr |
| Other taxes | - | ₹0.02 Cr | - | - | ₹0.02 Cr |
| Profit After Tax | ₹209 Cr | ₹145 Cr | ₹68 Cr | ₹8.42 Cr | ₹-29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹209 Cr | ₹145 Cr | ₹68 Cr | ₹8.42 Cr | ₹-29 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹243 Cr | ₹98 Cr | ₹29 Cr | ₹19 Cr | ₹48 Cr |
| Appropriations | ₹451 Cr | ₹243 Cr | ₹98 Cr | ₹27 Cr | ₹19 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹451 Cr | ₹243 Cr | ₹98 Cr | ₹27 Cr | ₹19 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹17.71 | ₹12.34 | ₹6.31 | ₹0.78 | ₹-436.26 |
| Adjusted EPS | ₹17.71 | ₹12.34 | ₹6.31 | ₹0.78 | ₹-3.64 |
Compare Income Statement of peers of RATEGAIN TRAVEL TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATEGAIN TRAVEL TECHNOLOGIES | ₹8,060.9 Cr | 7.3% | -3.8% | -8.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,089,420.0 Cr | -0.8% | 0.8% | -24.7% | Stock Analytics | |
| INFOSYS | ₹609,139.0 Cr | -1.8% | -0.6% | -16.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹414,200.0 Cr | -1.5% | 7.7% | -13.5% | Stock Analytics | |
| WIPRO | ₹251,614.0 Cr | -0.8% | -0.9% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹138,513.0 Cr | -1.4% | -1.8% | -12.4% | Stock Analytics | |
RATEGAIN TRAVEL TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATEGAIN TRAVEL TECHNOLOGIES | 7.3% |
-3.8% |
-8.8% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses