RANE ENGINE VALVE
|
RANE ENGINE VALVE Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹567 Cr | ₹498 Cr | ₹387 Cr | ₹305 Cr | ₹359 Cr |
| Sales | ₹559 Cr | ₹489 Cr | ₹382 Cr | ₹301 Cr | ₹353 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.01 Cr | ₹0.30 Cr | ₹0.11 Cr | - | ₹0.02 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.57 Cr | ₹8.01 Cr | ₹4.98 Cr | ₹3.74 Cr | ₹6.35 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹567 Cr | ₹498 Cr | ₹382 Cr | ₹302 Cr | ₹355 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.47 Cr | ₹-2.64 Cr | ₹-19 Cr | ₹20 Cr | ₹1.41 Cr |
| Raw Material Consumed | ₹214 Cr | ₹193 Cr | ₹150 Cr | ₹99 Cr | ₹127 Cr |
| Opening Raw Materials | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹200 Cr | ₹185 Cr | ₹151 Cr | ₹94 Cr | ₹119 Cr |
| Closing Raw Materials | ₹24 Cr | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹8.80 Cr | ₹9.44 Cr | ₹5.17 Cr | ₹5.41 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr |
| Electricity & Power | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹139 Cr | ₹125 Cr | ₹114 Cr | ₹93 Cr | ₹104 Cr |
| Salaries, Wages & Bonus | ₹116 Cr | ₹104 Cr | ₹96 Cr | ₹78 Cr | ₹87 Cr |
| Contributions to EPF & Pension Funds | ₹6.01 Cr | ₹4.21 Cr | ₹3.77 Cr | ₹3.76 Cr | ₹3.77 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹7.92 Cr | ₹9.90 Cr |
| Other Employees Cost | ₹1.87 Cr | ₹2.14 Cr | ₹2.46 Cr | ₹2.64 Cr | ₹2.68 Cr |
| Other Manufacturing Expenses | ₹89 Cr | ₹78 Cr | ₹64 Cr | ₹47 Cr | ₹53 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹42 Cr | ₹37 Cr | ₹30 Cr | ₹21 Cr | ₹24 Cr |
| General and Administration Expenses | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹1.86 Cr | ₹0.97 Cr | ₹1.34 Cr | ₹1.84 Cr | ₹2.39 Cr |
| Insurance | ₹2.79 Cr | ₹2.27 Cr | ₹1.54 Cr | ₹1.45 Cr | ₹1.43 Cr |
| Printing and stationery | ₹3.21 Cr | ₹3.03 Cr | ₹2.77 Cr | ₹2.49 Cr | ₹0.43 Cr |
| Professional and legal fees | ₹5.79 Cr | ₹5.00 Cr | ₹3.84 Cr | ₹3.10 Cr | ₹6.57 Cr |
| Traveling and conveyance | ₹3.72 Cr | ₹3.51 Cr | ₹1.62 Cr | ₹0.83 Cr | ₹3.33 Cr |
| Other Administration | ₹0.72 Cr | ₹0.69 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹3.21 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹1.18 Cr | ₹1.00 Cr | ₹0.75 Cr | ₹0.64 Cr | ₹1.49 Cr |
| Sales Commissions & Incentives | ₹0.16 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.28 Cr |
| Freight and Forwarding | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.03 Cr | ₹4.59 Cr | ₹2.95 Cr | ₹3.01 Cr | ₹2.37 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.11 Cr | ₹1.43 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹0.41 Cr | ₹0.88 Cr | ₹0.79 Cr | ₹1.09 Cr | ₹0.38 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.51 Cr | ₹2.28 Cr | ₹2.16 Cr | ₹1.92 Cr | ₹1.96 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹519 Cr | ₹463 Cr | ₹368 Cr | ₹305 Cr | ₹344 Cr |
| Operating Profit (Excl OI) | ₹47 Cr | ₹35 Cr | ₹14 Cr | ₹-3.18 Cr | ₹11 Cr |
| Other Income | ₹3.59 Cr | ₹2.06 Cr | ₹2.89 Cr | ₹3.09 Cr | ₹3.16 Cr |
| Interest Received | ₹0.85 Cr | ₹0.68 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.05 Cr | - | ₹0.06 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.31 Cr | ₹0.63 Cr | ₹2.00 Cr | ₹2.17 Cr | ₹2.28 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.43 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹0.55 Cr | ₹0.63 Cr |
| Operating Profit | ₹51 Cr | ₹37 Cr | ₹17 Cr | ₹-0.09 Cr | ₹14 Cr |
| Interest | ₹11 Cr | ₹11 Cr | ₹8.52 Cr | ₹8.84 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.35 Cr | ₹3.91 Cr | ₹4.05 Cr | ₹3.80 Cr | ₹4.14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.63 Cr | ₹0.46 Cr | ₹0.67 Cr | ₹0.69 Cr | ₹0.99 Cr |
| Other Interest | ₹4.80 Cr | ₹6.18 Cr | ₹3.80 Cr | ₹4.35 Cr | ₹6.32 Cr |
| PBDT | ₹40 Cr | ₹26 Cr | ₹8.54 Cr | ₹-8.93 Cr | ₹2.80 Cr |
| Depreciation | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹23 Cr | ₹28 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹6.83 Cr | ₹-11 Cr | ₹-32 Cr | ₹-25 Cr |
| Exceptional Income / Expenses | ₹-5.41 Cr | ₹-6.67 Cr | ₹-3.55 Cr | ₹22 Cr | - |
| Profit Before Tax | ₹16 Cr | ₹0.16 Cr | ₹-15 Cr | ₹-9.70 Cr | ₹-25 Cr |
| Provision for Tax | ₹4.22 Cr | ₹0.22 Cr | ₹-3.15 Cr | ₹-3.61 Cr | ₹-8.95 Cr |
| Current Income Tax | ₹3.66 Cr | ₹0.33 Cr | - | - | - |
| Deferred Tax | ₹0.56 Cr | ₹-0.11 Cr | ₹-5.33 Cr | ₹-3.61 Cr | ₹-8.95 Cr |
| Other taxes | - | - | ₹2.18 Cr | - | - |
| Profit After Tax | ₹11 Cr | ₹-0.06 Cr | ₹-12 Cr | ₹-6.09 Cr | ₹-16 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-47 Cr | ₹-48 Cr | ₹-36 Cr | ₹-30 Cr | ₹-14 Cr |
| Appropriations | ₹-36 Cr | ₹-48 Cr | ₹-48 Cr | ₹-36 Cr | ₹-30 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.75 Cr | ₹-0.26 Cr | ₹-0.11 Cr | ₹-0.13 Cr | ₹-0.15 Cr |
| Equity Dividend % | ₹50.00 | - | - | - | - |
| Earnings Per Share | ₹15.85 | ₹-0.09 | ₹-17.65 | ₹-9.06 | ₹-24.32 |
| Adjusted EPS | ₹15.85 | ₹-0.09 | ₹-17.65 | ₹-9.06 | ₹-24.32 |
Compare Income Statement of peers of RANE ENGINE VALVE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE ENGINE VALVE | ₹229.0 Cr | 10% | 21.4% | -5.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹123,012.0 Cr | 5.7% | 9% | 6.6% | Stock Analytics | |
| BOSCH | ₹107,540.0 Cr | 2% | -2% | 3.5% | Stock Analytics | |
| UNO MINDA | ₹75,502.3 Cr | 2% | 7% | 25% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,836.2 Cr | -0.1% | -5.7% | 10.4% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,623.8 Cr | 1.4% | 5.4% | -24.1% | Stock Analytics | |
RANE ENGINE VALVE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE ENGINE VALVE | 10% |
21.4% |
-5.5% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses