RANE ENGINE VALVE
|
RANE ENGINE VALVE Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹502 Cr | ₹387 Cr | ₹305 Cr | ₹359 Cr | ₹426 Cr |
Sales | ₹494 Cr | ₹382 Cr | ₹301 Cr | ₹353 Cr | ₹417 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.30 Cr | ₹0.11 Cr | - | ₹0.02 Cr | ₹0.23 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.01 Cr | ₹4.98 Cr | ₹3.74 Cr | ₹6.35 Cr | ₹8.94 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹498 Cr | ₹382 Cr | ₹302 Cr | ₹355 Cr | ₹423 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.64 Cr | ₹-19 Cr | ₹20 Cr | ₹1.41 Cr | ₹-20 Cr |
Raw Material Consumed | ₹193 Cr | ₹150 Cr | ₹99 Cr | ₹127 Cr | ₹174 Cr |
Opening Raw Materials | ₹27 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr |
Purchases Raw Materials | ₹185 Cr | ₹151 Cr | ₹94 Cr | ₹119 Cr | ₹165 Cr |
Closing Raw Materials | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | ₹8.80 Cr | ₹9.44 Cr | ₹5.17 Cr | ₹5.41 Cr | ₹11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr | ₹29 Cr |
Electricity & Power | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹125 Cr | ₹114 Cr | ₹93 Cr | ₹104 Cr | ₹112 Cr |
Salaries, Wages & Bonus | ₹104 Cr | ₹96 Cr | ₹78 Cr | ₹87 Cr | ₹95 Cr |
Contributions to EPF & Pension Funds | ₹4.21 Cr | ₹3.77 Cr | ₹3.76 Cr | ₹3.77 Cr | ₹6.07 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹11 Cr | ₹7.92 Cr | ₹9.90 Cr | ₹11 Cr |
Other Employees Cost | ₹2.14 Cr | ₹2.46 Cr | ₹2.64 Cr | ₹2.68 Cr | - |
Other Manufacturing Expenses | ₹78 Cr | ₹64 Cr | ₹47 Cr | ₹53 Cr | ₹66 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹22 Cr |
Repairs and Maintenance | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹37 Cr | ₹30 Cr | ₹21 Cr | ₹24 Cr | ₹30 Cr |
General and Administration Expenses | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹17 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹0.97 Cr | ₹1.34 Cr | ₹1.84 Cr | ₹2.39 Cr | ₹3.04 Cr |
Insurance | ₹2.27 Cr | ₹1.54 Cr | ₹1.45 Cr | ₹1.43 Cr | ₹1.42 Cr |
Printing and stationery | ₹3.03 Cr | ₹2.77 Cr | ₹2.49 Cr | ₹0.43 Cr | ₹0.48 Cr |
Professional and legal fees | ₹5.00 Cr | ₹3.84 Cr | ₹3.10 Cr | ₹6.57 Cr | ₹7.37 Cr |
Traveling and conveyance | ₹3.51 Cr | ₹1.62 Cr | ₹0.83 Cr | ₹3.33 Cr | ₹3.43 Cr |
Other Administration | ₹4.20 Cr | ₹2.42 Cr | ₹1.55 Cr | ₹6.54 Cr | ₹6.76 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.59 Cr | ₹2.95 Cr | ₹3.01 Cr | ₹2.37 Cr | ₹7.44 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.21 Cr |
Provision for doubtful debts | ₹1.43 Cr | - | - | - | ₹3.68 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | ₹0.88 Cr | ₹0.79 Cr | ₹1.09 Cr | ₹0.38 Cr | ₹1.63 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.28 Cr | ₹2.16 Cr | ₹1.92 Cr | ₹1.96 Cr | ₹1.92 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹463 Cr | ₹368 Cr | ₹305 Cr | ₹344 Cr | ₹404 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹14 Cr | ₹-3.18 Cr | ₹11 Cr | ₹19 Cr |
Other Income | ₹2.06 Cr | ₹2.89 Cr | ₹3.09 Cr | ₹3.16 Cr | ₹2.23 Cr |
Interest Received | ₹0.68 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.69 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | - | ₹0.06 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.63 Cr | ₹2.00 Cr | ₹2.17 Cr | ₹2.28 Cr | ₹1.15 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.70 Cr | ₹0.47 Cr | ₹0.55 Cr | ₹0.63 Cr | ₹0.39 Cr |
Operating Profit | ₹37 Cr | ₹17 Cr | ₹-0.09 Cr | ₹14 Cr | ₹21 Cr |
Interest | ₹11 Cr | ₹8.52 Cr | ₹8.84 Cr | ₹11 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.91 Cr | ₹4.05 Cr | ₹3.80 Cr | ₹4.14 Cr | ₹4.44 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.46 Cr | ₹0.67 Cr | ₹0.69 Cr | ₹0.99 Cr | ₹1.02 Cr |
Other Interest | ₹6.18 Cr | ₹3.80 Cr | ₹4.35 Cr | ₹6.32 Cr | ₹5.29 Cr |
PBDT | ₹26 Cr | ₹8.54 Cr | ₹-8.93 Cr | ₹2.80 Cr | ₹10 Cr |
Depreciation | ₹19 Cr | ₹20 Cr | ₹23 Cr | ₹28 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹6.83 Cr | ₹-11 Cr | ₹-32 Cr | ₹-25 Cr | ₹-20 Cr |
Exceptional Income / Expenses | ₹-6.67 Cr | ₹-3.55 Cr | ₹22 Cr | - | - |
Profit Before Tax | ₹0.16 Cr | ₹-15 Cr | ₹-9.70 Cr | ₹-25 Cr | ₹-20 Cr |
Provision for Tax | ₹0.22 Cr | ₹-3.15 Cr | ₹-3.61 Cr | ₹-8.95 Cr | ₹-6.92 Cr |
Current Income Tax | ₹0.33 Cr | - | - | - | - |
Deferred Tax | ₹-0.11 Cr | ₹-5.33 Cr | ₹-3.61 Cr | ₹-8.95 Cr | ₹-6.92 Cr |
Other taxes | - | ₹-3.15 Cr | ₹-3.61 Cr | ₹-8.95 Cr | ₹-6.92 Cr |
Profit After Tax | ₹-0.06 Cr | ₹-12 Cr | ₹-6.09 Cr | ₹-16 Cr | ₹-14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-0.06 Cr | ₹-12 Cr | ₹-6.09 Cr | ₹-16 Cr | ₹-14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-48 Cr | ₹-36 Cr | ₹-30 Cr | ₹-14 Cr | ₹0.63 Cr |
Appropriations | ₹-48 Cr | ₹-48 Cr | ₹-36 Cr | ₹-30 Cr | ₹-13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.26 Cr | ₹-0.11 Cr | ₹-0.13 Cr | ₹-0.15 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.09 | ₹-17.65 | ₹-9.06 | ₹-24.32 | ₹-20.19 |
Adjusted EPS | ₹-0.09 | ₹-17.65 | ₹-9.06 | ₹-24.32 | ₹-20.19 |
Compare Income Statement of peers of RANE ENGINE VALVE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RANE ENGINE VALVE | ₹264.9 Cr | 1.2% | 13.2% | 71.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹86,196.1 Cr | 0.1% | 10.4% | 81% | Stock Analytics | |
BOSCH | ₹85,260.2 Cr | -2.9% | -3.9% | 53.8% | Stock Analytics | |
UNO MINDA | ₹41,148.2 Cr | -1.1% | 10.4% | 40.7% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹39,119.0 Cr | -2.1% | -1.7% | 43% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,536.6 Cr | 1.9% | -8.5% | 37.9% | Stock Analytics |
RANE ENGINE VALVE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RANE ENGINE VALVE | 1.2% |
13.2% |
71.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses