RANE (MADRAS)
|
RANE (MADRAS) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,467 Cr | ₹2,266 Cr | ₹2,384 Cr | ₹1,717 Cr | ₹1,267 Cr |
| Sales | ₹3,426 Cr | ₹2,228 Cr | ₹2,343 Cr | ₹1,687 Cr | ₹1,247 Cr |
| Job Work/ Contract Receipts | - | ₹0.10 Cr | ₹0.20 Cr | ₹0.05 Cr | - |
| Processing Charges / Service Income | ₹0.86 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹41 Cr | ₹38 Cr | ₹40 Cr | ₹30 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,406 Cr | ₹2,239 Cr | ₹2,354 Cr | ₹1,742 Cr | ₹1,267 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-23 Cr | ₹-11 Cr | ₹-11 Cr | ₹-42 Cr | ₹2.42 Cr |
| Raw Material Consumed | ₹1,841 Cr | ₹1,315 Cr | ₹1,398 Cr | ₹1,057 Cr | ₹712 Cr |
| Opening Raw Materials | ₹143 Cr | ₹70 Cr | ₹51 Cr | ₹41 Cr | ₹37 Cr |
| Purchases Raw Materials | ₹1,804 Cr | ₹1,310 Cr | ₹1,417 Cr | ₹1,067 Cr | ₹716 Cr |
| Closing Raw Materials | ₹150 Cr | ₹64 Cr | ₹70 Cr | ₹51 Cr | ₹41 Cr |
| Other Direct Purchases / Brought in cost | ₹44 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹116 Cr | ₹57 Cr | ₹68 Cr | ₹51 Cr | ₹40 Cr |
| Electricity & Power | ₹116 Cr | ₹57 Cr | ₹68 Cr | ₹51 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹470 Cr | ₹251 Cr | ₹290 Cr | ₹262 Cr | ₹220 Cr |
| Salaries, Wages & Bonus | ₹397 Cr | ₹221 Cr | ₹250 Cr | ₹220 Cr | ₹182 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹14 Cr | ₹24 Cr | ₹27 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹48 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹9.56 Cr |
| Other Employees Cost | ₹6.10 Cr | ₹2.17 Cr | ₹1.83 Cr | ₹1.64 Cr | ₹2.06 Cr |
| Other Manufacturing Expenses | ₹464 Cr | ₹296 Cr | ₹286 Cr | ₹238 Cr | ₹180 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹110 Cr | ₹80 Cr | ₹76 Cr | ₹56 Cr | ₹43 Cr |
| Repairs and Maintenance | ₹83 Cr | ₹34 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr |
| Packing Material Consumed | ₹89 Cr | ₹63 Cr | ₹56 Cr | ₹49 Cr | ₹38 Cr |
| Other Mfg Exp | ₹182 Cr | ₹119 Cr | ₹118 Cr | ₹95 Cr | ₹71 Cr |
| General and Administration Expenses | ₹103 Cr | ₹75 Cr | ₹65 Cr | ₹48 Cr | ₹41 Cr |
| Rent , Rates & Taxes | ₹7.04 Cr | ₹4.69 Cr | ₹7.73 Cr | ₹5.09 Cr | ₹3.64 Cr |
| Insurance | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Printing and stationery | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹7.96 Cr | ₹6.66 Cr |
| Professional and legal fees | ₹35 Cr | ₹30 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
| Traveling and conveyance | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹6.30 Cr | ₹4.31 Cr |
| Other Administration | ₹3.17 Cr | ₹2.33 Cr | ₹2.01 Cr | ₹2.85 Cr | ₹1.91 Cr |
| Selling and Distribution Expenses | ₹109 Cr | ₹72 Cr | ₹69 Cr | ₹45 Cr | ₹34 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹2.97 Cr | ₹2.26 Cr | ₹1.08 Cr | ₹0.65 Cr |
| Sales Commissions & Incentives | ₹5.29 Cr | ₹0.88 Cr | - | ₹0.25 Cr | ₹0.69 Cr |
| Freight and Forwarding | ₹83 Cr | ₹57 Cr | ₹59 Cr | ₹39 Cr | ₹29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹11 Cr | ₹7.49 Cr | ₹5.27 Cr | ₹3.42 Cr |
| Miscellaneous Expenses | ₹41 Cr | ₹37 Cr | ₹6.33 Cr | ₹7.59 Cr | ₹8.22 Cr |
| Bad debts /advances written off | - | - | - | - | ₹1.27 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.24 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹3.33 Cr | ₹13 Cr | - | ₹1.06 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹37 Cr | ₹24 Cr | ₹6.33 Cr | ₹6.53 Cr | ₹6.95 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,122 Cr | ₹2,092 Cr | ₹2,171 Cr | ₹1,667 Cr | ₹1,236 Cr |
| Operating Profit (Excl OI) | ₹284 Cr | ₹147 Cr | ₹184 Cr | ₹75 Cr | ₹31 Cr |
| Other Income | ₹16 Cr | ₹4.58 Cr | ₹18 Cr | ₹5.72 Cr | ₹6.87 Cr |
| Interest Received | ₹10 Cr | ₹2.82 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.48 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.18 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.11 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.46 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.57 Cr | - | ₹14 Cr | - | ₹3.93 Cr |
| Others | ₹3.25 Cr | ₹1.58 Cr | ₹3.15 Cr | ₹5.09 Cr | ₹2.35 Cr |
| Operating Profit | ₹299 Cr | ₹151 Cr | ₹201 Cr | ₹80 Cr | ₹38 Cr |
| Interest | ₹76 Cr | ₹57 Cr | ₹35 Cr | ₹21 Cr | ₹28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.03 Cr | ₹1.14 Cr | ₹1.47 Cr | ₹2.97 Cr | ₹2.00 Cr |
| Other Interest | ₹74 Cr | ₹56 Cr | ₹33 Cr | ₹18 Cr | ₹26 Cr |
| PBDT | ₹223 Cr | ₹94 Cr | ₹167 Cr | ₹60 Cr | ₹11 Cr |
| Depreciation | ₹132 Cr | ₹91 Cr | ₹97 Cr | ₹81 Cr | ₹66 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹3.30 Cr | ₹70 Cr | ₹-21 Cr | ₹-55 Cr |
| Exceptional Income / Expenses | ₹-13 Cr | ₹-106 Cr | ₹-12 Cr | ₹47 Cr | - |
| Profit Before Tax | ₹78 Cr | ₹-103 Cr | ₹58 Cr | ₹26 Cr | ₹-55 Cr |
| Provision for Tax | ₹40 Cr | ₹-106 Cr | ₹28 Cr | ₹15 Cr | ₹5.67 Cr |
| Current Income Tax | - | - | ₹35 Cr | ₹15 Cr | ₹7.18 Cr |
| Deferred Tax | ₹40 Cr | ₹-106 Cr | ₹-6.32 Cr | ₹0.15 Cr | ₹-1.51 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹38 Cr | ₹3.02 Cr | ₹30 Cr | ₹11 Cr | ₹-61 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹38 Cr | ₹3.02 Cr | ₹30 Cr | ₹11 Cr | ₹-61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-108 Cr | ₹-135 Cr | ₹-166 Cr | ₹-177 Cr | ₹-122 Cr |
| Appropriations | ₹-70 Cr | ₹-132 Cr | ₹-136 Cr | ₹-167 Cr | ₹-183 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹25 Cr | ₹0.67 Cr | ₹-1.33 Cr | ₹-0.54 Cr | ₹-5.50 Cr |
| Equity Dividend % | ₹80.00 | - | - | - | - |
| Earnings Per Share | ₹23.14 | ₹1.86 | ₹18.45 | ₹6.55 | ₹-41.96 |
| Adjusted EPS | ₹23.14 | ₹1.86 | ₹18.45 | ₹6.55 | ₹-41.96 |
Compare Income Statement of peers of RANE (MADRAS)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE (MADRAS) | ₹2,904.5 Cr | -13.1% | -17.6% | 23% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹177,578.0 Cr | 9.1% | 17.8% | 58.7% | Stock Analytics | |
| BOSCH | ₹123,884.0 Cr | 1.8% | -0.6% | 5.2% | Stock Analytics | |
| UNO MINDA | ₹73,627.1 Cr | 5.8% | 10.5% | 21.6% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹53,619.5 Cr | 0.4% | -5% | -2.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,871.7 Cr | 5.2% | 7.3% | 12.4% | Stock Analytics | |
RANE (MADRAS) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE (MADRAS) | -13.1% |
-17.6% |
23% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses