Home > Income Statement > RANE (MADRAS)

RANE (MADRAS)
Income Statement

COMMUNITY POLL
for RANE (MADRAS)
Please provide your vote to see the results

RANE (MADRAS) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,467 Cr₹2,266 Cr₹2,384 Cr₹1,717 Cr₹1,267 Cr
     Sales ₹3,426 Cr₹2,228 Cr₹2,343 Cr₹1,687 Cr₹1,247 Cr
     Job Work/ Contract Receipts -₹0.10 Cr₹0.20 Cr₹0.05 Cr-
     Processing Charges / Service Income ₹0.86 Cr----
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹38 Cr₹40 Cr₹30 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹3,406 Cr₹2,239 Cr₹2,354 Cr₹1,742 Cr₹1,267 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-11 Cr₹-11 Cr₹-42 Cr₹2.42 Cr
Raw Material Consumed ₹1,841 Cr₹1,315 Cr₹1,398 Cr₹1,057 Cr₹712 Cr
     Opening Raw Materials ₹143 Cr₹70 Cr₹51 Cr₹41 Cr₹37 Cr
     Purchases Raw Materials ₹1,804 Cr₹1,310 Cr₹1,417 Cr₹1,067 Cr₹716 Cr
     Closing Raw Materials ₹150 Cr₹64 Cr₹70 Cr₹51 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹44 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹116 Cr₹57 Cr₹68 Cr₹51 Cr₹40 Cr
     Electricity & Power ₹116 Cr₹57 Cr₹68 Cr₹51 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹470 Cr₹251 Cr₹290 Cr₹262 Cr₹220 Cr
     Salaries, Wages & Bonus ₹397 Cr₹221 Cr₹250 Cr₹220 Cr₹182 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹14 Cr₹24 Cr₹27 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹48 Cr₹14 Cr₹15 Cr₹14 Cr₹9.56 Cr
     Other Employees Cost ₹6.10 Cr₹2.17 Cr₹1.83 Cr₹1.64 Cr₹2.06 Cr
Other Manufacturing Expenses ₹464 Cr₹296 Cr₹286 Cr₹238 Cr₹180 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹110 Cr₹80 Cr₹76 Cr₹56 Cr₹43 Cr
     Repairs and Maintenance ₹83 Cr₹34 Cr₹36 Cr₹37 Cr₹28 Cr
     Packing Material Consumed ₹89 Cr₹63 Cr₹56 Cr₹49 Cr₹38 Cr
     Other Mfg Exp ₹182 Cr₹119 Cr₹118 Cr₹95 Cr₹71 Cr
General and Administration Expenses ₹103 Cr₹75 Cr₹65 Cr₹48 Cr₹41 Cr
     Rent , Rates & Taxes ₹7.04 Cr₹4.69 Cr₹7.73 Cr₹5.09 Cr₹3.64 Cr
     Insurance ₹16 Cr₹11 Cr₹13 Cr₹11 Cr₹12 Cr
     Printing and stationery ₹17 Cr₹13 Cr₹11 Cr₹7.96 Cr₹6.66 Cr
     Professional and legal fees ₹35 Cr₹30 Cr₹19 Cr₹15 Cr₹12 Cr
     Traveling and conveyance ₹24 Cr₹14 Cr₹12 Cr₹6.30 Cr₹4.31 Cr
     Other Administration ₹3.17 Cr₹2.33 Cr₹2.01 Cr₹2.85 Cr₹1.91 Cr
Selling and Distribution Expenses ₹109 Cr₹72 Cr₹69 Cr₹45 Cr₹34 Cr
     Advertisement & Sales Promotion ₹11 Cr₹2.97 Cr₹2.26 Cr₹1.08 Cr₹0.65 Cr
     Sales Commissions & Incentives ₹5.29 Cr₹0.88 Cr-₹0.25 Cr₹0.69 Cr
     Freight and Forwarding ₹83 Cr₹57 Cr₹59 Cr₹39 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹11 Cr₹7.49 Cr₹5.27 Cr₹3.42 Cr
Miscellaneous Expenses ₹41 Cr₹37 Cr₹6.33 Cr₹7.59 Cr₹8.22 Cr
     Bad debts /advances written off ----₹1.27 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.24 Cr----
     Losson foreign exchange fluctuations ₹3.33 Cr₹13 Cr-₹1.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹24 Cr₹6.33 Cr₹6.53 Cr₹6.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,122 Cr₹2,092 Cr₹2,171 Cr₹1,667 Cr₹1,236 Cr
Operating Profit (Excl OI) ₹284 Cr₹147 Cr₹184 Cr₹75 Cr₹31 Cr
Other Income ₹16 Cr₹4.58 Cr₹18 Cr₹5.72 Cr₹6.87 Cr
     Interest Received ₹10 Cr₹2.82 Cr₹0.37 Cr₹0.46 Cr₹0.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.18 Cr₹0.15 Cr₹0.17 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.46 Cr----
     Foreign Exchange Gains ₹0.57 Cr-₹14 Cr-₹3.93 Cr
     Others ₹3.25 Cr₹1.58 Cr₹3.15 Cr₹5.09 Cr₹2.35 Cr
Operating Profit ₹299 Cr₹151 Cr₹201 Cr₹80 Cr₹38 Cr
Interest ₹76 Cr₹57 Cr₹35 Cr₹21 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.03 Cr₹1.14 Cr₹1.47 Cr₹2.97 Cr₹2.00 Cr
     Other Interest ₹74 Cr₹56 Cr₹33 Cr₹18 Cr₹26 Cr
PBDT ₹223 Cr₹94 Cr₹167 Cr₹60 Cr₹11 Cr
Depreciation ₹132 Cr₹91 Cr₹97 Cr₹81 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹91 Cr₹3.30 Cr₹70 Cr₹-21 Cr₹-55 Cr
Exceptional Income / Expenses ₹-13 Cr₹-106 Cr₹-12 Cr₹47 Cr-
Profit Before Tax ₹78 Cr₹-103 Cr₹58 Cr₹26 Cr₹-55 Cr
Provision for Tax ₹40 Cr₹-106 Cr₹28 Cr₹15 Cr₹5.67 Cr
     Current Income Tax --₹35 Cr₹15 Cr₹7.18 Cr
     Deferred Tax ₹40 Cr₹-106 Cr₹-6.32 Cr₹0.15 Cr₹-1.51 Cr
     Other taxes -----
Profit After Tax ₹38 Cr₹3.02 Cr₹30 Cr₹11 Cr₹-61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹3.02 Cr₹30 Cr₹11 Cr₹-61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-108 Cr₹-135 Cr₹-166 Cr₹-177 Cr₹-122 Cr
Appropriations ₹-70 Cr₹-132 Cr₹-136 Cr₹-167 Cr₹-183 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹25 Cr₹0.67 Cr₹-1.33 Cr₹-0.54 Cr₹-5.50 Cr
Equity Dividend % ₹80.00----
Earnings Per Share ₹23.14₹1.86₹18.45₹6.55₹-41.96
Adjusted EPS ₹23.14₹1.86₹18.45₹6.55₹-41.96

Compare Income Statement of peers of RANE (MADRAS)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE (MADRAS) ₹2,904.5 Cr -13.1% -17.6% 23% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹177,578.0 Cr 9.1% 17.8% 58.7% Stock Analytics
BOSCH ₹123,884.0 Cr 1.8% -0.6% 5.2% Stock Analytics
UNO MINDA ₹73,627.1 Cr 5.8% 10.5% 21.6% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹53,619.5 Cr 0.4% -5% -2.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,871.7 Cr 5.2% 7.3% 12.4% Stock Analytics


RANE (MADRAS) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE (MADRAS)

-13.1%

-17.6%

23%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses