RANA SUGARS   
                    
                    
                                                     
                                
                                                
                     | 
                        
                        
                        
                        
                    
RANA SUGARS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,593 Cr | ₹1,627 Cr | ₹1,400 Cr | ₹1,222 Cr | ₹1,313 Cr | 
| Sales | ₹1,581 Cr | ₹1,612 Cr | ₹1,370 Cr | ₹1,197 Cr | ₹1,309 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹12 Cr | ₹15 Cr | ₹30 Cr | ₹25 Cr | ₹3.95 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹1,593 Cr | ₹1,627 Cr | ₹1,400 Cr | ₹1,222 Cr | ₹1,313 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹32 Cr | ₹-68 Cr | ₹-135 Cr | ₹-60 Cr | ₹213 Cr | 
| Raw Material Consumed | ₹1,197 Cr | ₹1,253 Cr | ₹1,091 Cr | ₹964 Cr | ₹841 Cr | 
| Opening Raw Materials | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹9.25 Cr | ₹4.48 Cr | 
| Purchases Raw Materials | ₹1,211 Cr | ₹1,239 Cr | ₹1,091 Cr | ₹971 Cr | ₹830 Cr | 
| Closing Raw Materials | ₹58 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹9.25 Cr | 
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹13 Cr | ₹0.57 Cr | ₹3.86 Cr | ₹16 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹61 Cr | ₹98 Cr | ₹64 Cr | ₹28 Cr | ₹22 Cr | 
| Electricity & Power | ₹61 Cr | ₹98 Cr | ₹64 Cr | ₹28 Cr | ₹22 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹67 Cr | ₹64 Cr | ₹49 Cr | ₹41 Cr | ₹38 Cr | 
| Salaries, Wages & Bonus | ₹62 Cr | ₹59 Cr | ₹44 Cr | ₹38 Cr | ₹34 Cr | 
| Contributions to EPF & Pension Funds | ₹2.23 Cr | ₹2.15 Cr | ₹2.06 Cr | ₹1.81 Cr | ₹1.59 Cr | 
| Workmen and Staff Welfare Expenses | ₹2.07 Cr | ₹2.21 Cr | ₹1.72 Cr | ₹1.53 Cr | ₹1.69 Cr | 
| Other Employees Cost | ₹1.07 Cr | ₹1.00 Cr | ₹1.03 Cr | ₹0.31 Cr | ₹0.83 Cr | 
| Other Manufacturing Expenses | ₹115 Cr | ₹127 Cr | ₹114 Cr | ₹97 Cr | ₹89 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹11 Cr | ₹8.31 Cr | ₹9.62 Cr | ₹7.51 Cr | ₹7.67 Cr | 
| Repairs and Maintenance | ₹37 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹67 Cr | ₹86 Cr | ₹72 Cr | ₹63 Cr | ₹54 Cr | 
| General and Administration Expenses | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr | 
| Rent , Rates & Taxes | ₹12 Cr | ₹12 Cr | ₹8.83 Cr | ₹8.68 Cr | ₹7.12 Cr | 
| Insurance | ₹3.73 Cr | ₹2.72 Cr | ₹2.30 Cr | ₹2.06 Cr | ₹1.19 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹2.14 Cr | ₹2.03 Cr | ₹2.21 Cr | ₹1.71 Cr | ₹1.76 Cr | 
| Traveling and conveyance | ₹5.25 Cr | ₹3.98 Cr | ₹3.10 Cr | ₹2.77 Cr | ₹3.96 Cr | 
| Other Administration | ₹3.75 Cr | ₹3.83 Cr | ₹3.17 Cr | ₹3.16 Cr | ₹2.67 Cr | 
| Selling and Distribution Expenses | ₹3.55 Cr | ₹5.67 Cr | ₹2.62 Cr | ₹0.59 Cr | ₹1.14 Cr | 
| Advertisement & Sales Promotion | ₹0.68 Cr | ₹0.94 Cr | ₹0.74 Cr | ₹0.39 Cr | ₹0.82 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹2.87 Cr | ₹4.73 Cr | ₹1.88 Cr | ₹0.20 Cr | ₹0.33 Cr | 
| Miscellaneous Expenses | ₹7.49 Cr | ₹9.66 Cr | ₹18 Cr | ₹5.20 Cr | ₹9.44 Cr | 
| Bad debts /advances written off | ₹0.91 Cr | ₹2.90 Cr | ₹6.61 Cr | ₹0.64 Cr | ₹3.94 Cr | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | ₹0.33 Cr | - | ₹0.61 Cr | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹6.25 Cr | ₹6.76 Cr | ₹10 Cr | ₹4.56 Cr | ₹5.50 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,510 Cr | ₹1,514 Cr | ₹1,223 Cr | ₹1,095 Cr | ₹1,229 Cr | 
| Operating Profit (Excl OI) | ₹83 Cr | ₹113 Cr | ₹178 Cr | ₹126 Cr | ₹84 Cr | 
| Other Income | ₹18 Cr | ₹23 Cr | ₹4.06 Cr | ₹5.19 Cr | ₹7.47 Cr | 
| Interest Received | ₹5.31 Cr | ₹4.43 Cr | ₹1.26 Cr | ₹0.84 Cr | ₹0.91 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.26 Cr | ₹8.78 Cr | ₹0.03 Cr | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹12 Cr | ₹10 Cr | ₹2.77 Cr | ₹4.35 Cr | ₹6.55 Cr | 
| Operating Profit | ₹101 Cr | ₹137 Cr | ₹182 Cr | ₹132 Cr | ₹91 Cr | 
| Interest | ₹28 Cr | ₹23 Cr | ₹29 Cr | ₹18 Cr | ₹22 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹8.30 Cr | ₹7.46 Cr | ₹7.36 Cr | ₹8.37 Cr | ₹12 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹4.40 Cr | ₹6.52 Cr | ₹15 Cr | ₹2.61 Cr | ₹2.82 Cr | 
| Other Interest | ₹16 Cr | ₹8.94 Cr | ₹6.49 Cr | ₹7.43 Cr | ₹7.48 Cr | 
| PBDT | ₹72 Cr | ₹114 Cr | ₹153 Cr | ₹113 Cr | ₹69 Cr | 
| Depreciation | ₹35 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr | ₹34 Cr | 
| Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹82 Cr | ₹125 Cr | ₹86 Cr | ₹35 Cr | 
| Exceptional Income / Expenses | - | - | ₹-16 Cr | ₹71 Cr | ₹223 Cr | 
| Profit Before Tax | ₹37 Cr | ₹82 Cr | ₹109 Cr | ₹158 Cr | ₹259 Cr | 
| Provision for Tax | ₹9.01 Cr | ₹19 Cr | ₹24 Cr | ₹-0.13 Cr | ₹-7.10 Cr | 
| Current Income Tax | ₹4.03 Cr | ₹9.60 Cr | - | - | - | 
| Deferred Tax | ₹3.31 Cr | ₹9.48 Cr | ₹24 Cr | ₹-0.13 Cr | ₹-7.10 Cr | 
| Other taxes | ₹1.68 Cr | - | - | - | - | 
| Profit After Tax | ₹28 Cr | ₹63 Cr | ₹85 Cr | ₹158 Cr | ₹266 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹225 Cr | ₹161 Cr | ₹75 Cr | ₹-83 Cr | ₹-348 Cr | 
| Appropriations | ₹253 Cr | ₹224 Cr | ₹160 Cr | ₹75 Cr | ₹-82 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹0.02 Cr | ₹-0.82 Cr | ₹-0.47 Cr | ₹-0.09 Cr | ₹0.31 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹1.82 | ₹4.13 | ₹5.55 | ₹10.27 | ₹17.31 | 
| Adjusted EPS | ₹1.82 | ₹4.13 | ₹5.55 | ₹10.27 | ₹17.31 | 
Compare Income Statement of peers of RANA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANA SUGARS | ₹222.7 Cr | 0.8% | 1.5% | -27.2% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,847.1 Cr | -0.7% | 2.3% | 39.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,320.7 Cr | -1.7% | 1% | -28.5% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,843.1 Cr | 2% | 5.6% | -11.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,319.5 Cr | 1.4% | -1.3% | -28.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,498.0 Cr | 2% | -2.1% | 10.3% | Stock Analytics | |
RANA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| RANA SUGARS |    0.8%  | 
                            
                     
                     1.5%  | 
                     
                     -27.2%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses