RAMKY INFRASTRUCTURE
|
RAMKY INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,846 Cr | ₹2,045 Cr | ₹2,161 Cr | ₹1,705 Cr | ₹1,459 Cr |
| Sales | ₹2.99 Cr | ₹8.33 Cr | ₹5.70 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Job Work/ Contract Receipts | ₹1,316 Cr | ₹1,587 Cr | ₹1,672 Cr | ₹1,270 Cr | ₹1,028 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹24 Cr | ₹4.33 Cr | ₹56 Cr | ₹0.78 Cr | ₹25 Cr |
| Other Operational Income | ₹504 Cr | ₹445 Cr | ₹427 Cr | ₹434 Cr | ₹406 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,846 Cr | ₹2,045 Cr | ₹2,161 Cr | ₹1,705 Cr | ₹1,459 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹2.58 Cr | ₹5.44 Cr | ₹3.60 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.58 Cr | ₹5.44 Cr | ₹3.60 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹70 Cr | ₹72 Cr | ₹67 Cr | ₹48 Cr | ₹30 Cr |
| Electricity & Power | ₹70 Cr | ₹72 Cr | ₹67 Cr | ₹48 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹111 Cr | ₹95 Cr | ₹89 Cr | ₹72 Cr | ₹51 Cr |
| Salaries, Wages & Bonus | ₹106 Cr | ₹91 Cr | ₹84 Cr | ₹66 Cr | ₹46 Cr |
| Contributions to EPF & Pension Funds | ₹3.29 Cr | ₹2.29 Cr | ₹2.28 Cr | ₹2.78 Cr | ₹2.26 Cr |
| Workmen and Staff Welfare Expenses | ₹1.84 Cr | ₹2.01 Cr | ₹1.99 Cr | ₹2.43 Cr | ₹2.25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,250 Cr | ₹1,346 Cr | ₹1,358 Cr | ₹1,156 Cr | ₹984 Cr |
| Sub-contracted / Out sourced services | ₹689 Cr | ₹782 Cr | ₹620 Cr | ₹448 Cr | ₹492 Cr |
| Processing Charges | ₹57 Cr | ₹47 Cr | ₹102 Cr | ₹61 Cr | ₹97 Cr |
| Repairs and Maintenance | ₹42 Cr | ₹20 Cr | ₹49 Cr | ₹53 Cr | ₹67 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹463 Cr | ₹496 Cr | ₹587 Cr | ₹593 Cr | ₹327 Cr |
| General and Administration Expenses | ₹90 Cr | ₹126 Cr | ₹69 Cr | ₹45 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹47 Cr | ₹19 Cr | ₹9.53 Cr | ₹5.86 Cr |
| Insurance | ₹7.36 Cr | ₹5.79 Cr | ₹6.10 Cr | ₹4.03 Cr | ₹4.47 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹51 Cr | ₹59 Cr | ₹30 Cr | ₹19 Cr | ₹18 Cr |
| Traveling and conveyance | ₹2.26 Cr | ₹1.83 Cr | ₹2.26 Cr | ₹2.18 Cr | ₹1.34 Cr |
| Other Administration | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹8.97 Cr | ₹5.90 Cr |
| Selling and Distribution Expenses | ₹0.24 Cr | ₹21 Cr | ₹14 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.25 Cr | ₹0.70 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | ₹20 Cr | ₹13 Cr | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹92 Cr | ₹44 Cr | ₹50 Cr | ₹47 Cr | ₹154 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹29 Cr | ₹106 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹1.84 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.36 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹92 Cr | ₹44 Cr | ₹48 Cr | ₹18 Cr | ₹48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,616 Cr | ₹1,708 Cr | ₹1,650 Cr | ₹1,367 Cr | ₹1,253 Cr |
| Operating Profit (Excl OI) | ₹230 Cr | ₹336 Cr | ₹510 Cr | ₹338 Cr | ₹205 Cr |
| Other Income | ₹195 Cr | ₹166 Cr | ₹160 Cr | ₹161 Cr | ₹322 Cr |
| Interest Received | ₹111 Cr | ₹121 Cr | ₹139 Cr | ₹122 Cr | ₹120 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.51 Cr | ₹1.59 Cr | - | ₹4.71 Cr | ₹1.72 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹44 Cr | ₹12 Cr | ₹0.72 Cr | ₹13 Cr | ₹188 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹36 Cr | ₹31 Cr | ₹20 Cr | ₹22 Cr | ₹13 Cr |
| Operating Profit | ₹425 Cr | ₹502 Cr | ₹670 Cr | ₹499 Cr | ₹527 Cr |
| Interest | ₹73 Cr | ₹120 Cr | ₹158 Cr | ₹363 Cr | ₹373 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹68 Cr | ₹97 Cr | ₹92 Cr | ₹313 Cr | ₹326 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.02 Cr | ₹22 Cr | ₹11 Cr | ₹14 Cr | ₹8.63 Cr |
| Other Interest | ₹0.63 Cr | ₹0.84 Cr | ₹55 Cr | ₹36 Cr | ₹39 Cr |
| PBDT | ₹352 Cr | ₹382 Cr | ₹512 Cr | ₹137 Cr | ₹154 Cr |
| Depreciation | ₹57 Cr | ₹51 Cr | ₹48 Cr | ₹42 Cr | ₹31 Cr |
| Profit Before Taxation & Exceptional Items | ₹295 Cr | ₹331 Cr | ₹463 Cr | ₹95 Cr | ₹123 Cr |
| Exceptional Income / Expenses | ₹59 Cr | - | - | ₹1,294 Cr | - |
| Profit Before Tax | ₹354 Cr | ₹331 Cr | ₹463 Cr | ₹1,389 Cr | ₹123 Cr |
| Provision for Tax | ₹71 Cr | ₹129 Cr | ₹142 Cr | ₹237 Cr | ₹83 Cr |
| Current Income Tax | ₹74 Cr | ₹110 Cr | ₹79 Cr | ₹11 Cr | ₹18 Cr |
| Deferred Tax | ₹-5.41 Cr | ₹17 Cr | ₹59 Cr | ₹226 Cr | ₹53 Cr |
| Other taxes | ₹3.14 Cr | ₹2.76 Cr | ₹4.86 Cr | ₹-0.29 Cr | ₹11 Cr |
| Profit After Tax | ₹283 Cr | ₹202 Cr | ₹321 Cr | ₹1,153 Cr | ₹40 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-12 Cr | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr | ₹-16 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹271 Cr | ₹189 Cr | ₹308 Cr | ₹1,141 Cr | ₹24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,273 Cr | ₹1,088 Cr | ₹787 Cr | ₹-349 Cr | ₹-284 Cr |
| Appropriations | ₹1,544 Cr | ₹1,277 Cr | ₹1,095 Cr | ₹791 Cr | ₹-260 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹4.41 Cr | ₹6.33 Cr | ₹4.41 Cr | ₹89 Cr |
| Equity Dividend % | ₹10.00 | - | - | - | - |
| Earnings Per Share | ₹39.17 | ₹27.28 | ₹44.48 | ₹164.83 | ₹3.41 |
| Adjusted EPS | ₹39.17 | ₹27.28 | ₹44.48 | ₹164.83 | ₹3.41 |
Compare Income Statement of peers of RAMKY INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMKY INFRASTRUCTURE | ₹1,988.8 Cr | -2.2% | -18.4% | -50.1% | Stock Analytics | |
| LARSEN & TOUBRO | ₹519,125.0 Cr | 0.6% | -4.8% | 1.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹41,450.2 Cr | 0.4% | -5.1% | -42.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹24,806.4 Cr | 6% | 2.5% | 12.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹21,583.4 Cr | 5.2% | -9.2% | -17.3% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹19,923.9 Cr | -5.2% | -10.5% | 48% | Stock Analytics | |
RAMKY INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMKY INFRASTRUCTURE | -2.2% |
-18.4% |
-50.1% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses