Home > Income Statement > RAJAPALAYAM MILLS

RAJAPALAYAM MILLS
Income Statement

RAJAPALAYAM MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAJAPALAYAM MILLS
Please provide your vote to see the results

RAJAPALAYAM MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹934 Cr₹887 Cr₹887 Cr₹714 Cr₹430 Cr
     Sales ₹921 Cr₹876 Cr₹875 Cr₹696 Cr₹417 Cr
     Job Work/ Contract Receipts ₹4.51 Cr₹1.98 Cr₹2.02 Cr₹7.25 Cr₹3.26 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.99 Cr₹8.80 Cr₹10 Cr₹10 Cr₹9.88 Cr
Less: Excise Duty ₹33 Cr₹27 Cr₹24 Cr₹24 Cr₹15 Cr
Net Sales ₹898 Cr₹859 Cr₹862 Cr₹690 Cr₹415 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹10 Cr₹-63 Cr₹-42 Cr₹34 Cr
Raw Material Consumed ₹498 Cr₹501 Cr₹526 Cr₹386 Cr₹198 Cr
     Opening Raw Materials ₹182 Cr₹212 Cr₹532 Cr₹87 Cr₹67 Cr
     Purchases Raw Materials ₹461 Cr₹424 Cr₹171 Cr₹425 Cr₹212 Cr
     Closing Raw Materials ₹169 Cr₹182 Cr₹212 Cr₹151 Cr₹87 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹47 Cr₹36 Cr₹25 Cr₹6.84 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹53 Cr₹51 Cr₹40 Cr₹27 Cr
     Electricity & Power ₹60 Cr₹53 Cr₹51 Cr₹40 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹102 Cr₹100 Cr₹84 Cr₹57 Cr
     Salaries, Wages & Bonus ₹100 Cr₹86 Cr₹83 Cr₹72 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹9.13 Cr₹7.76 Cr₹6.09 Cr
     Workmen and Staff Welfare Expenses ₹7.90 Cr₹6.40 Cr₹7.16 Cr₹4.42 Cr₹2.62 Cr
     Other Employees Cost ₹0.10 Cr----
Other Manufacturing Expenses ₹84 Cr₹61 Cr₹71 Cr₹61 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹11 Cr₹13 Cr₹17 Cr₹7.05 Cr
     Repairs and Maintenance ₹42 Cr₹30 Cr₹37 Cr₹34 Cr₹21 Cr
     Packing Material Consumed ₹11 Cr₹9.32 Cr₹11 Cr₹8.75 Cr₹5.40 Cr
     Other Mfg Exp ₹18 Cr₹11 Cr₹11 Cr₹1.34 Cr₹0.68 Cr
General and Administration Expenses ₹16 Cr₹16 Cr₹13 Cr₹9.88 Cr₹8.35 Cr
     Rent , Rates & Taxes ₹4.70 Cr₹2.96 Cr₹2.88 Cr₹1.78 Cr₹1.50 Cr
     Insurance ₹4.87 Cr₹4.32 Cr₹4.69 Cr₹3.48 Cr₹2.99 Cr
     Printing and stationery ₹0.39 Cr₹0.36 Cr₹0.48 Cr₹0.39 Cr₹0.30 Cr
     Professional and legal fees ₹0.16 Cr₹0.12 Cr₹0.16 Cr₹0.21 Cr₹0.08 Cr
     Traveling and conveyance ₹1.68 Cr₹1.61 Cr₹1.58 Cr₹0.74 Cr₹0.19 Cr
     Other Administration ₹4.49 Cr₹6.22 Cr₹3.34 Cr₹3.28 Cr₹3.29 Cr
Selling and Distribution Expenses ₹21 Cr₹21 Cr₹20 Cr₹18 Cr₹9.52 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹10 Cr₹12 Cr₹9.40 Cr₹6.56 Cr₹5.06 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹8.92 Cr₹11 Cr₹11 Cr₹4.47 Cr
Miscellaneous Expenses ₹3.05 Cr₹4.52 Cr₹12 Cr₹4.32 Cr₹4.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.36 Cr-
     Losson disposal of fixed assets(net) ----₹0.63 Cr
     Losson foreign exchange fluctuations -₹2.02 Cr₹9.02 Cr-₹1.35 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.05 Cr₹2.50 Cr₹2.89 Cr₹3.96 Cr₹2.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹825 Cr₹769 Cr₹730 Cr₹561 Cr₹373 Cr
Operating Profit (Excl OI) ₹73 Cr₹90 Cr₹132 Cr₹129 Cr₹42 Cr
Other Income ₹17 Cr₹10.00 Cr₹10 Cr₹16 Cr₹3.61 Cr
     Interest Received ₹6.36 Cr₹5.64 Cr₹5.26 Cr₹2.67 Cr-
     Dividend Received -₹0.00 Cr₹0.93 Cr₹2.25 Cr₹2.25 Cr
     Profit on sale of Fixed Assets ---₹7.12 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.36 Cr--
     Foreign Exchange Gains ₹1.66 Cr--₹1.01 Cr-
     Others ₹8.89 Cr₹4.36 Cr₹3.61 Cr₹2.55 Cr₹1.36 Cr
Operating Profit ₹90 Cr₹100 Cr₹142 Cr₹144 Cr₹46 Cr
Interest ₹91 Cr₹74 Cr₹55 Cr₹43 Cr₹44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹88 Cr₹72 Cr₹51 Cr₹39 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.34 Cr₹1.95 Cr₹3.65 Cr₹4.40 Cr₹44 Cr
PBDT ₹-0.76 Cr₹26 Cr₹87 Cr₹101 Cr₹1.28 Cr
Depreciation ₹75 Cr₹67 Cr₹57 Cr₹50 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹-76 Cr₹-41 Cr₹30 Cr₹51 Cr₹-46 Cr
Exceptional Income / Expenses ₹0.74 Cr₹27 Cr₹7.43 Cr₹6.42 Cr₹-2.76 Cr
Profit Before Tax ₹-75 Cr₹-14 Cr₹38 Cr₹57 Cr₹-49 Cr
Provision for Tax ₹-16 Cr₹-4.86 Cr₹5.90 Cr₹38 Cr₹-12 Cr
     Current Income Tax --₹1.55 Cr₹0.15 Cr-
     Deferred Tax ₹-16 Cr₹-4.86 Cr₹4.51 Cr₹5.49 Cr₹-12 Cr
     Other taxes -₹0.00 Cr₹-0.16 Cr₹33 Cr-
Profit After Tax ₹-59 Cr₹-9.18 Cr₹32 Cr₹19 Cr₹-37 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹76 Cr₹54 Cr₹50 Cr₹148 Cr₹139 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹44 Cr₹82 Cr₹167 Cr₹101 Cr
Adjustments to PAT -----
Profit Balance B/F ₹279 Cr₹235 Cr₹179 Cr₹5.02 Cr₹32 Cr
Appropriations ₹296 Cr₹279 Cr₹261 Cr₹172 Cr₹133 Cr
     General Reserves ₹0.55 Cr₹21 Cr₹25 Cr₹6.32 Cr₹128 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.09 Cr₹-20 Cr₹1.16 Cr₹-14 Cr₹0.09 Cr
Equity Dividend % ₹5.00₹6.00₹10.00₹10.00₹5.00
Earnings Per Share ₹18.52₹48.20₹88.96₹193.93₹137.48
Adjusted EPS ₹18.52₹48.20₹88.96₹191.20₹135.54

Compare Income Statement of peers of RAJAPALAYAM MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS ₹795.8 Cr -1.2% -9.7% -15.7% Stock Analytics
TRIDENT ₹14,447.0 Cr 3.5% -1.8% -23.1% Stock Analytics
SANATHAN TEXTILES ₹4,299.1 Cr 1.7% 1.9% NA Stock Analytics
FILATEX INDIA ₹2,473.2 Cr 3.4% -2.5% -15.9% Stock Analytics
NITIN SPINNERS ₹1,880.8 Cr -1.7% -8.4% -19.1% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹992.3 Cr 2.5% -4% NA Stock Analytics


RAJAPALAYAM MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS

-1.2%

-9.7%

-15.7%

SENSEX

-0.3%

-0.8%

-1.9%


You may also like the below Video Courses