RAJAPALAYAM MILLS
|
RAJAPALAYAM MILLS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹934 Cr | ₹887 Cr | ₹887 Cr | ₹714 Cr | ₹430 Cr |
| Sales | ₹921 Cr | ₹876 Cr | ₹875 Cr | ₹696 Cr | ₹417 Cr |
| Job Work/ Contract Receipts | ₹4.51 Cr | ₹1.98 Cr | ₹2.02 Cr | ₹7.25 Cr | ₹3.26 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.99 Cr | ₹8.80 Cr | ₹10 Cr | ₹10 Cr | ₹9.88 Cr |
| Less: Excise Duty | ₹33 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹15 Cr |
| Net Sales | ₹898 Cr | ₹859 Cr | ₹862 Cr | ₹690 Cr | ₹415 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹23 Cr | ₹10 Cr | ₹-63 Cr | ₹-42 Cr | ₹34 Cr |
| Raw Material Consumed | ₹498 Cr | ₹501 Cr | ₹526 Cr | ₹386 Cr | ₹198 Cr |
| Opening Raw Materials | ₹182 Cr | ₹212 Cr | ₹532 Cr | ₹87 Cr | ₹67 Cr |
| Purchases Raw Materials | ₹461 Cr | ₹424 Cr | ₹171 Cr | ₹425 Cr | ₹212 Cr |
| Closing Raw Materials | ₹169 Cr | ₹182 Cr | ₹212 Cr | ₹151 Cr | ₹87 Cr |
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹47 Cr | ₹36 Cr | ₹25 Cr | ₹6.84 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹60 Cr | ₹53 Cr | ₹51 Cr | ₹40 Cr | ₹27 Cr |
| Electricity & Power | ₹60 Cr | ₹53 Cr | ₹51 Cr | ₹40 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹120 Cr | ₹102 Cr | ₹100 Cr | ₹84 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹100 Cr | ₹86 Cr | ₹83 Cr | ₹72 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹10 Cr | ₹9.13 Cr | ₹7.76 Cr | ₹6.09 Cr |
| Workmen and Staff Welfare Expenses | ₹7.90 Cr | ₹6.40 Cr | ₹7.16 Cr | ₹4.42 Cr | ₹2.62 Cr |
| Other Employees Cost | ₹0.10 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹84 Cr | ₹61 Cr | ₹71 Cr | ₹61 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹7.05 Cr |
| Repairs and Maintenance | ₹42 Cr | ₹30 Cr | ₹37 Cr | ₹34 Cr | ₹21 Cr |
| Packing Material Consumed | ₹11 Cr | ₹9.32 Cr | ₹11 Cr | ₹8.75 Cr | ₹5.40 Cr |
| Other Mfg Exp | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹1.34 Cr | ₹0.68 Cr |
| General and Administration Expenses | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹9.88 Cr | ₹8.35 Cr |
| Rent , Rates & Taxes | ₹4.70 Cr | ₹2.96 Cr | ₹2.88 Cr | ₹1.78 Cr | ₹1.50 Cr |
| Insurance | ₹4.87 Cr | ₹4.32 Cr | ₹4.69 Cr | ₹3.48 Cr | ₹2.99 Cr |
| Printing and stationery | ₹0.39 Cr | ₹0.36 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.30 Cr |
| Professional and legal fees | ₹0.16 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.08 Cr |
| Traveling and conveyance | ₹1.68 Cr | ₹1.61 Cr | ₹1.58 Cr | ₹0.74 Cr | ₹0.19 Cr |
| Other Administration | ₹4.49 Cr | ₹6.22 Cr | ₹3.34 Cr | ₹3.28 Cr | ₹3.29 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹9.52 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹10 Cr | ₹12 Cr | ₹9.40 Cr | ₹6.56 Cr | ₹5.06 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹8.92 Cr | ₹11 Cr | ₹11 Cr | ₹4.47 Cr |
| Miscellaneous Expenses | ₹3.05 Cr | ₹4.52 Cr | ₹12 Cr | ₹4.32 Cr | ₹4.04 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.36 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.63 Cr |
| Losson foreign exchange fluctuations | - | ₹2.02 Cr | ₹9.02 Cr | - | ₹1.35 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.05 Cr | ₹2.50 Cr | ₹2.89 Cr | ₹3.96 Cr | ₹2.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹825 Cr | ₹769 Cr | ₹730 Cr | ₹561 Cr | ₹373 Cr |
| Operating Profit (Excl OI) | ₹73 Cr | ₹90 Cr | ₹132 Cr | ₹129 Cr | ₹42 Cr |
| Other Income | ₹17 Cr | ₹10.00 Cr | ₹10 Cr | ₹16 Cr | ₹3.61 Cr |
| Interest Received | ₹6.36 Cr | ₹5.64 Cr | ₹5.26 Cr | ₹2.67 Cr | - |
| Dividend Received | - | ₹0.00 Cr | ₹0.93 Cr | ₹2.25 Cr | ₹2.25 Cr |
| Profit on sale of Fixed Assets | - | - | - | ₹7.12 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.36 Cr | - | - |
| Foreign Exchange Gains | ₹1.66 Cr | - | - | ₹1.01 Cr | - |
| Others | ₹8.89 Cr | ₹4.36 Cr | ₹3.61 Cr | ₹2.55 Cr | ₹1.36 Cr |
| Operating Profit | ₹90 Cr | ₹100 Cr | ₹142 Cr | ₹144 Cr | ₹46 Cr |
| Interest | ₹91 Cr | ₹74 Cr | ₹55 Cr | ₹43 Cr | ₹44 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹88 Cr | ₹72 Cr | ₹51 Cr | ₹39 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3.34 Cr | ₹1.95 Cr | ₹3.65 Cr | ₹4.40 Cr | ₹44 Cr |
| PBDT | ₹-0.76 Cr | ₹26 Cr | ₹87 Cr | ₹101 Cr | ₹1.28 Cr |
| Depreciation | ₹75 Cr | ₹67 Cr | ₹57 Cr | ₹50 Cr | ₹48 Cr |
| Profit Before Taxation & Exceptional Items | ₹-76 Cr | ₹-41 Cr | ₹30 Cr | ₹51 Cr | ₹-46 Cr |
| Exceptional Income / Expenses | ₹0.74 Cr | ₹27 Cr | ₹7.43 Cr | ₹6.42 Cr | ₹-2.76 Cr |
| Profit Before Tax | ₹-75 Cr | ₹-14 Cr | ₹38 Cr | ₹57 Cr | ₹-49 Cr |
| Provision for Tax | ₹-16 Cr | ₹-4.86 Cr | ₹5.90 Cr | ₹38 Cr | ₹-12 Cr |
| Current Income Tax | - | - | ₹1.55 Cr | ₹0.15 Cr | - |
| Deferred Tax | ₹-16 Cr | ₹-4.86 Cr | ₹4.51 Cr | ₹5.49 Cr | ₹-12 Cr |
| Other taxes | - | ₹0.00 Cr | ₹-0.16 Cr | ₹33 Cr | - |
| Profit After Tax | ₹-59 Cr | ₹-9.18 Cr | ₹32 Cr | ₹19 Cr | ₹-37 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹76 Cr | ₹54 Cr | ₹50 Cr | ₹148 Cr | ₹139 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹17 Cr | ₹44 Cr | ₹82 Cr | ₹167 Cr | ₹101 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹279 Cr | ₹235 Cr | ₹179 Cr | ₹5.02 Cr | ₹32 Cr |
| Appropriations | ₹296 Cr | ₹279 Cr | ₹261 Cr | ₹172 Cr | ₹133 Cr |
| General Reserves | ₹0.55 Cr | ₹21 Cr | ₹25 Cr | ₹6.32 Cr | ₹128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.09 Cr | ₹-20 Cr | ₹1.16 Cr | ₹-14 Cr | ₹0.09 Cr |
| Equity Dividend % | ₹5.00 | ₹6.00 | ₹10.00 | ₹10.00 | ₹5.00 |
| Earnings Per Share | ₹18.52 | ₹48.20 | ₹88.96 | ₹193.93 | ₹137.48 |
| Adjusted EPS | ₹18.52 | ₹48.20 | ₹88.96 | ₹191.20 | ₹135.54 |
Compare Income Statement of peers of RAJAPALAYAM MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJAPALAYAM MILLS | ₹799.7 Cr | -1.5% | 2.6% | -9.3% | Stock Analytics | |
| TRIDENT | ₹14,513.3 Cr | 1% | -2.1% | -13.8% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,100.4 Cr | -1.4% | -3.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,722.6 Cr | 9.1% | 15% | 13.1% | Stock Analytics | |
| NITIN SPINNERS | ₹1,906.7 Cr | 5.2% | -0.6% | -15.3% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
RAJAPALAYAM MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJAPALAYAM MILLS | -1.5% |
2.6% |
-9.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses