RAJ TELEVISION NETWORK
|
RAJ TELEVISION NETWORK Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹106 Cr | ₹85 Cr | ₹69 Cr | ₹78,313 Cr | ₹59 Cr |
| Broadcasting Revenue | ₹106 Cr | ₹85 Cr | ₹69 Cr | ₹78,313 Cr | ₹52 Cr |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹6.88 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹106 Cr | ₹85 Cr | ₹69 Cr | ₹78,313 Cr | ₹59 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.60 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹1,651 Cr | ₹1.37 Cr |
| Electricity & Power | ₹0.87 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹1,325 Cr | ₹1.37 Cr |
| Oil, Fuel & Natural gas | ₹0.74 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹326 Cr | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10,563 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9,823 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.43 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹466 Cr | ₹0.66 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹125 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.43 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹148 Cr | ₹0.13 Cr |
| Production Expenses | ₹79 Cr | ₹49 Cr | ₹34 Cr | ₹40,723 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹78 Cr | ₹48 Cr | ₹34 Cr | ₹39,976 Cr | ₹14 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹0.41 Cr | ₹0.94 Cr | ₹0.34 Cr | ₹455 Cr | ₹0.41 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹0.26 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹291 Cr | ₹0.58 Cr |
| General and Administration Expenses | ₹8.49 Cr | ₹8.01 Cr | ₹8.25 Cr | ₹9,634 Cr | ₹9.62 Cr |
| Rent , Rates & Taxes | ₹1.20 Cr | ₹1.02 Cr | ₹1.32 Cr | ₹1,355 Cr | ₹1.72 Cr |
| Insurance | ₹0.02 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹151 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹93 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹0.94 Cr | ₹1.28 Cr | ₹1.09 Cr | ₹2,495 Cr | ₹1.59 Cr |
| Other Administration | ₹6.27 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹5,540 Cr | ₹6.11 Cr |
| Selling and Distribution Expenses | ₹0.41 Cr | ₹1.10 Cr | ₹1.68 Cr | ₹2,752 Cr | ₹7.31 Cr |
| Advertisement & Sales Promotion | ₹0.41 Cr | ₹1.10 Cr | ₹1.13 Cr | ₹2,152 Cr | ₹1.18 Cr |
| Sales Commissions & Incentives | ₹0.00 Cr | ₹0.01 Cr | ₹0.56 Cr | ₹600 Cr | ₹0.18 Cr |
| Freight and Forwarding | - | - | - | - | ₹5.95 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.13 Cr | ₹6.84 Cr | ₹0.11 Cr | ₹137 Cr | ₹0.06 Cr |
| Bad debts /advances written off | ₹0.09 Cr | ₹3.36 Cr | - | - | - |
| Provision for doubtful debts | - | ₹3.38 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹137 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹102 Cr | ₹79 Cr | ₹57 Cr | ₹65,459 Cr | ₹48 Cr |
| Operating Profit (Excl OI) | ₹4.85 Cr | ₹6.05 Cr | ₹12 Cr | ₹12,855 Cr | ₹11 Cr |
| Other Income | ₹0.38 Cr | ₹0.66 Cr | ₹0.38 Cr | ₹236 Cr | ₹0.29 Cr |
| Interest Received | ₹0.24 Cr | ₹0.58 Cr | ₹0.23 Cr | ₹229 Cr | ₹0.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.05 Cr | ₹0.02 Cr | - | ₹0.05 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.03 Cr | ₹0.03 Cr | - | - |
| Others | - | - | ₹0.09 Cr | ₹6.52 Cr | ₹0.00 Cr |
| Operating Profit | ₹5.23 Cr | ₹6.71 Cr | ₹12 Cr | ₹13,091 Cr | ₹12 Cr |
| Interest | ₹2.52 Cr | ₹3.42 Cr | ₹4.27 Cr | ₹5,879 Cr | ₹4.48 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.18 Cr | ₹1.63 Cr | ₹2.33 Cr | ₹2,858 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹116 Cr | - |
| Other Interest | ₹1.23 Cr | ₹1.65 Cr | ₹1.91 Cr | ₹2,906 Cr | ₹4.48 Cr |
| PBDT | ₹2.71 Cr | ₹3.29 Cr | ₹8.21 Cr | ₹7,211 Cr | ₹7.20 Cr |
| Depreciation | ₹1.51 Cr | ₹1.64 Cr | ₹6.87 Cr | ₹6,853 Cr | ₹6.85 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.20 Cr | ₹1.65 Cr | ₹1.34 Cr | ₹358 Cr | ₹0.34 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.20 Cr | ₹1.65 Cr | ₹1.34 Cr | ₹358 Cr | ₹0.34 Cr |
| Provision for Tax | ₹0.40 Cr | ₹0.53 Cr | ₹0.25 Cr | ₹226 Cr | ₹0.33 Cr |
| Current Income Tax | ₹0.20 Cr | ₹0.27 Cr | ₹0.93 Cr | ₹372 Cr | ₹0.30 Cr |
| Deferred Tax | ₹0.20 Cr | ₹0.26 Cr | ₹-0.67 Cr | ₹-146 Cr | ₹0.03 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.81 Cr | ₹1.13 Cr | ₹1.09 Cr | ₹132 Cr | ₹0.01 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹24,232 Cr | ₹25 Cr |
| Appropriations | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹24,364 Cr | ₹25 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹24,364 Cr | ₹25 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.16 | ₹0.22 | ₹0.21 | ₹0.03 | - |
| Adjusted EPS | ₹0.16 | ₹0.22 | ₹0.21 | ₹0.03 | - |
Compare Income Statement of peers of RAJ TELEVISION NETWORK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJ TELEVISION NETWORK | ₹207.7 Cr | -6.6% | 5.4% | -33.2% | Stock Analytics | |
| SUN TV NETWORK | ₹22,173.2 Cr | 3% | -0.1% | -25.3% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,052.9 Cr | 0.5% | -5.8% | -32.9% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹6,610.6 Cr | 1.6% | -8.3% | -45.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,461.7 Cr | 0.2% | -5.1% | -32.4% | Stock Analytics | |
| DISH TV INDIA | ₹745.7 Cr | 6.3% | -9.8% | -68.3% | Stock Analytics | |
RAJ TELEVISION NETWORK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJ TELEVISION NETWORK | -6.6% |
5.4% |
-33.2% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses