RAJ TELEVISION NETWORK
|
RAJ TELEVISION NETWORK Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹106 Cr | ₹85 Cr | ₹69 Cr | ₹78 Cr | ₹59 Cr |
Broadcasting Revenue | ₹106 Cr | ₹85 Cr | ₹69 Cr | ₹78 Cr | ₹52 Cr |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹6.88 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹106 Cr | ₹85 Cr | ₹69 Cr | ₹78 Cr | ₹59 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.60 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹1.65 Cr | ₹1.37 Cr |
Electricity & Power | ₹0.87 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹1.33 Cr | ₹1.37 Cr |
Oil, Fuel & Natural gas | ₹0.74 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹0.33 Cr | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9.82 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹0.43 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.66 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.43 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr |
Production Expenses | ₹79 Cr | ₹49 Cr | ₹34 Cr | ₹41 Cr | ₹15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹78 Cr | ₹48 Cr | ₹34 Cr | ₹40 Cr | ₹14 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹0.41 Cr | ₹0.94 Cr | ₹0.34 Cr | ₹0.46 Cr | ₹0.41 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹0.26 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.58 Cr |
General and Administration Expenses | ₹8.49 Cr | ₹8.01 Cr | ₹8.25 Cr | ₹9.63 Cr | ₹9.62 Cr |
Rent , Rates & Taxes | ₹1.20 Cr | ₹1.02 Cr | ₹1.32 Cr | ₹1.36 Cr | ₹1.72 Cr |
Insurance | ₹0.02 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.11 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
Professional and legal fees | ₹0.94 Cr | ₹1.28 Cr | ₹1.09 Cr | ₹2.50 Cr | ₹1.59 Cr |
Other Administration | ₹6.27 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹5.54 Cr | ₹6.11 Cr |
Selling and Distribution Expenses | ₹0.41 Cr | ₹1.10 Cr | ₹1.68 Cr | ₹2.75 Cr | ₹7.31 Cr |
Advertisement & Sales Promotion | ₹0.41 Cr | ₹1.10 Cr | ₹1.13 Cr | ₹2.15 Cr | ₹1.18 Cr |
Sales Commissions & Incentives | ₹0.00 Cr | ₹0.01 Cr | ₹0.56 Cr | ₹0.60 Cr | ₹0.18 Cr |
Freight and Forwarding | - | - | - | - | ₹5.95 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.13 Cr | ₹6.84 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.06 Cr |
Bad debts /advances written off | ₹0.09 Cr | ₹3.36 Cr | - | - | - |
Provision for doubtful debts | - | ₹3.38 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹102 Cr | ₹79 Cr | ₹57 Cr | ₹65 Cr | ₹48 Cr |
Operating Profit (Excl OI) | ₹4.85 Cr | ₹6.05 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Other Income | ₹0.38 Cr | ₹0.66 Cr | ₹0.38 Cr | ₹0.24 Cr | ₹0.29 Cr |
Interest Received | ₹0.24 Cr | ₹0.58 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.24 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.05 Cr | ₹0.02 Cr | - | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.03 Cr | ₹0.03 Cr | - | - |
Others | - | - | ₹0.09 Cr | ₹0.01 Cr | ₹0.00 Cr |
Operating Profit | ₹5.23 Cr | ₹6.71 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Interest | ₹2.52 Cr | ₹3.42 Cr | ₹4.27 Cr | ₹5.88 Cr | ₹4.48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.18 Cr | ₹1.63 Cr | ₹2.33 Cr | ₹2.86 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.12 Cr | - |
Other Interest | ₹1.23 Cr | ₹1.65 Cr | ₹1.91 Cr | ₹2.91 Cr | ₹4.48 Cr |
PBDT | ₹2.71 Cr | ₹3.29 Cr | ₹8.21 Cr | ₹7.21 Cr | ₹7.20 Cr |
Depreciation | ₹1.51 Cr | ₹1.64 Cr | ₹6.87 Cr | ₹6.85 Cr | ₹6.85 Cr |
Profit Before Taxation & Exceptional Items | ₹1.20 Cr | ₹1.65 Cr | ₹1.34 Cr | ₹0.36 Cr | ₹0.34 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.20 Cr | ₹1.65 Cr | ₹1.34 Cr | ₹0.36 Cr | ₹0.34 Cr |
Provision for Tax | ₹0.40 Cr | ₹0.53 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.33 Cr |
Current Income Tax | ₹0.20 Cr | ₹0.27 Cr | ₹0.93 Cr | ₹0.37 Cr | ₹0.30 Cr |
Deferred Tax | ₹0.20 Cr | ₹0.26 Cr | ₹-0.67 Cr | ₹-0.15 Cr | ₹0.03 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹0.81 Cr | ₹1.13 Cr | ₹1.09 Cr | ₹0.13 Cr | ₹0.01 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Appropriations | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.16 | ₹0.22 | ₹0.21 | ₹0.03 | - |
Adjusted EPS | ₹0.16 | ₹0.22 | ₹0.21 | ₹0.03 | - |
Compare Income Statement of peers of RAJ TELEVISION NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJ TELEVISION NETWORK | ₹227.9 Cr | 4.2% | -4.5% | -28.7% | Stock Analytics | |
SUN TV NETWORK | ₹22,835.2 Cr | -1.1% | -2.1% | -28.5% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,300.5 Cr | 0.8% | -17.1% | -12.8% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹8,885.0 Cr | 1.3% | -3.5% | -39.4% | Stock Analytics | |
DEN NETWORKS | ₹1,774.3 Cr | 5.4% | -5.3% | -27.2% | Stock Analytics | |
DISH TV INDIA | ₹963.0 Cr | 5.2% | -11.1% | -64.7% | Stock Analytics |
RAJ TELEVISION NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJ TELEVISION NETWORK | 4.2% |
-4.5% |
-28.7% |
SENSEX | 2% |
0.1% |
1.8% |
You may also like the below Video Courses