RAJ TELEVISION NETWORK
|
RAJ TELEVISION NETWORK Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹69 Cr | ₹78,313 Cr | ₹59 Cr | ₹62 Cr | ₹62 Cr |
Broadcasting Revenue | ₹69 Cr | ₹78,313 Cr | ₹52 Cr | ₹51 Cr | ₹51 Cr |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | ₹2.30 Cr |
Other Operational Income | - | - | ₹6.88 Cr | ₹11 Cr | ₹8.68 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹69 Cr | ₹78,313 Cr | ₹59 Cr | ₹62 Cr | ₹62 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.28 Cr | ₹1,651 Cr | ₹1.37 Cr | ₹1.41 Cr | ₹1.46 Cr |
Electricity & Power | ₹0.82 Cr | ₹1,325 Cr | ₹1.37 Cr | ₹1.41 Cr | ₹1.46 Cr |
Oil, Fuel & Natural gas | ₹0.47 Cr | ₹326 Cr | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹10,563 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹9,823 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹0.45 Cr | ₹466 Cr | ₹0.66 Cr | ₹0.78 Cr | ₹0.90 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹125 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.19 Cr |
Other Employees Cost | ₹0.13 Cr | ₹148 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.34 Cr |
Production Expenses | ₹34 Cr | ₹40,723 Cr | ₹15 Cr | ₹19 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹34 Cr | ₹39,976 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | ₹2.00 Cr |
Repairs and Maintenance | ₹0.34 Cr | ₹455 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.70 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹0.45 Cr | ₹291 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹1.06 Cr |
General and Administration Expenses | ₹8.25 Cr | ₹9,634 Cr | ₹9.62 Cr | ₹9.13 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹1.32 Cr | ₹1,355 Cr | ₹1.72 Cr | ₹1.79 Cr | ₹2.01 Cr |
Insurance | ₹0.16 Cr | ₹151 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.15 Cr |
Printing and stationery | ₹0.10 Cr | ₹93 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.19 Cr |
Professional and legal fees | ₹1.09 Cr | ₹2,495 Cr | ₹1.59 Cr | ₹0.48 Cr | ₹1.39 Cr |
Other Administration | ₹5.58 Cr | ₹5,540 Cr | ₹6.11 Cr | ₹6.49 Cr | ₹7.07 Cr |
Selling and Distribution Expenses | ₹1.68 Cr | ₹2,752 Cr | ₹7.31 Cr | ₹2.80 Cr | ₹3.00 Cr |
Advertisement & Sales Promotion | ₹1.13 Cr | ₹2,152 Cr | ₹1.18 Cr | ₹0.30 Cr | ₹0.63 Cr |
Sales Commissions & Incentives | ₹0.56 Cr | ₹600 Cr | ₹0.18 Cr | ₹0.38 Cr | ₹0.02 Cr |
Freight and Forwarding | - | - | ₹5.95 Cr | ₹2.12 Cr | ₹2.35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.11 Cr | ₹137 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.19 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.09 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.11 Cr | ₹137 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹57 Cr | ₹65,459 Cr | ₹48 Cr | ₹49 Cr | ₹51 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹12,855 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr |
Other Income | ₹0.38 Cr | ₹236 Cr | ₹0.29 Cr | ₹1.34 Cr | ₹1.83 Cr |
Interest Received | ₹0.23 Cr | ₹229 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.05 Cr | ₹0.03 Cr | ₹0.09 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.03 Cr | - | - | ₹0.02 Cr | ₹0.00 Cr |
Others | ₹0.09 Cr | ₹6.52 Cr | ₹0.00 Cr | ₹1.00 Cr | ₹1.55 Cr |
Operating Profit | ₹12 Cr | ₹13,091 Cr | ₹12 Cr | ₹15 Cr | ₹12 Cr |
Interest | ₹4.27 Cr | ₹5,879 Cr | ₹4.48 Cr | ₹5.00 Cr | ₹5.43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.33 Cr | ₹2,858 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹116 Cr | - | - | - |
Other Interest | ₹1.91 Cr | ₹2,906 Cr | ₹4.48 Cr | ₹5.00 Cr | ₹5.43 Cr |
PBDT | ₹8.21 Cr | ₹7,211 Cr | ₹7.20 Cr | ₹9.87 Cr | ₹6.73 Cr |
Depreciation | ₹6.87 Cr | ₹6,853 Cr | ₹6.85 Cr | ₹6.27 Cr | ₹6.69 Cr |
Profit Before Taxation & Exceptional Items | ₹1.34 Cr | ₹358 Cr | ₹0.34 Cr | ₹3.60 Cr | ₹0.04 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.34 Cr | ₹358 Cr | ₹0.34 Cr | ₹3.60 Cr | ₹0.04 Cr |
Provision for Tax | ₹0.25 Cr | ₹226 Cr | ₹0.33 Cr | ₹-1.79 Cr | ₹1.41 Cr |
Current Income Tax | ₹0.93 Cr | ₹372 Cr | ₹0.30 Cr | ₹0.26 Cr | - |
Deferred Tax | ₹-0.67 Cr | ₹-146 Cr | ₹0.03 Cr | ₹-2.05 Cr | ₹1.41 Cr |
Other taxes | - | - | - | - | ₹1.41 Cr |
Profit After Tax | ₹1.09 Cr | ₹132 Cr | ₹0.01 Cr | ₹5.40 Cr | ₹-1.37 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.09 Cr | ₹132 Cr | ₹0.01 Cr | ₹5.40 Cr | ₹-1.37 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹24 Cr | ₹24,232 Cr | ₹25 Cr | ₹19 Cr | ₹21 Cr |
Appropriations | ₹25 Cr | ₹24,364 Cr | ₹25 Cr | ₹25 Cr | ₹19 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹25 Cr | ₹24,364 Cr | ₹25 Cr | ₹25 Cr | ₹19 Cr |
Equity Dividend % | - | - | - | ₹2.00 | - |
Earnings Per Share | ₹0.21 | ₹0.03 | - | ₹1.04 | ₹-0.26 |
Adjusted EPS | ₹0.21 | ₹0.03 | - | ₹1.04 | ₹-0.26 |
Compare Income Statement of peers of RAJ TELEVISION NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJ TELEVISION NETWORK | ₹411.8 Cr | 10.5% | 51% | 59.2% | Stock Analytics | |
SUN TV NETWORK | ₹26,165.2 Cr | 9.3% | 13.2% | 51% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹14,018.8 Cr | 2.7% | 2.5% | -26% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹9,487.5 Cr | 4.1% | -1% | 71.1% | Stock Analytics | |
TV18 BROADCAST | ₹7,944.3 Cr | 0.9% | -6.1% | 62.2% | Stock Analytics | |
DISH TV INDIA | ₹3,299.5 Cr | 2.6% | 0.3% | 18.8% | Stock Analytics |
RAJ TELEVISION NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJ TELEVISION NETWORK | 10.5% |
51% |
59.2% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses