RAJ RAYON INDUSTRIES
|
RAJ RAYON INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹849 Cr | ₹745 Cr | ₹137 Cr | - | - |
| Sales | ₹849 Cr | ₹745 Cr | ₹137 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹849 Cr | ₹745 Cr | ₹137 Cr | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.86 Cr | ₹-8.13 Cr | ₹-46 Cr | - | - |
| Raw Material Consumed | ₹683 Cr | ₹607 Cr | ₹155 Cr | - | - |
| Opening Raw Materials | ₹32 Cr | ₹18 Cr | - | - | ₹0.38 Cr |
| Purchases Raw Materials | ₹700 Cr | ₹621 Cr | ₹174 Cr | - | - |
| Closing Raw Materials | ₹50 Cr | ₹32 Cr | ₹21 Cr | - | ₹0.38 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹2.05 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹37 Cr | ₹30 Cr | ₹6.95 Cr | ₹0.02 Cr | - |
| Electricity & Power | ₹37 Cr | ₹30 Cr | ₹6.95 Cr | ₹0.02 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹11 Cr | ₹2.00 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹1.75 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹0.36 Cr | ₹0.04 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.20 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.02 Cr | - |
| Other Employees Cost | ₹0.39 Cr | ₹0.33 Cr | ₹0.07 Cr | - | - |
| Other Manufacturing Expenses | ₹73 Cr | ₹73 Cr | ₹16 Cr | ₹0.01 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹13 Cr | ₹16 Cr | ₹4.88 Cr | - | - |
| Repairs and Maintenance | ₹0.39 Cr | ₹0.20 Cr | ₹1.04 Cr | ₹0.00 Cr | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹59 Cr | ₹56 Cr | ₹9.82 Cr | ₹0.00 Cr | - |
| General and Administration Expenses | ₹3.75 Cr | ₹2.90 Cr | ₹1.27 Cr | ₹0.50 Cr | ₹0.09 Cr |
| Rent , Rates & Taxes | ₹0.80 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹0.06 Cr | - |
| Insurance | ₹1.35 Cr | ₹1.01 Cr | ₹0.25 Cr | - | - |
| Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.42 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹0.02 Cr |
| Traveling and conveyance | ₹0.43 Cr | ₹0.43 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Other Administration | ₹0.73 Cr | ₹0.57 Cr | ₹0.51 Cr | ₹0.21 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.04 Cr | ₹1.11 Cr | ₹0.23 Cr | ₹1.84 Cr | ₹0.12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.04 Cr | ₹1.10 Cr | ₹0.21 Cr | ₹1.84 Cr | ₹0.12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹820 Cr | ₹718 Cr | ₹135 Cr | ₹2.42 Cr | ₹0.23 Cr |
| Operating Profit (Excl OI) | ₹30 Cr | ₹27 Cr | ₹1.77 Cr | ₹-2.42 Cr | ₹-0.23 Cr |
| Other Income | ₹4.75 Cr | ₹5.13 Cr | ₹0.44 Cr | ₹0.06 Cr | ₹0.96 Cr |
| Interest Received | ₹2.22 Cr | ₹1.28 Cr | ₹0.07 Cr | - | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹2.74 Cr | ₹0.28 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.47 Cr | ₹1.01 Cr | ₹0.06 Cr | - | - |
| Others | ₹1.06 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.94 Cr |
| Operating Profit | ₹34 Cr | ₹32 Cr | ₹2.22 Cr | ₹-2.37 Cr | ₹0.73 Cr |
| Interest | ₹14 Cr | ₹11 Cr | ₹1.30 Cr | ₹0.00 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.21 Cr | ₹6.28 Cr | ₹0.47 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.41 Cr | ₹2.38 Cr | ₹0.40 Cr | ₹0.00 Cr | - |
| Other Interest | ₹2.97 Cr | ₹2.53 Cr | ₹0.43 Cr | ₹0.00 Cr | - |
| PBDT | ₹21 Cr | ₹21 Cr | ₹0.92 Cr | ₹-2.37 Cr | ₹0.73 Cr |
| Depreciation | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹28 Cr | ₹36 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.26 Cr | ₹9.93 Cr | ₹-13 Cr | ₹-30 Cr | ₹-35 Cr |
| Exceptional Income / Expenses | - | - | - | ₹671 Cr | - |
| Profit Before Tax | ₹8.26 Cr | ₹9.93 Cr | ₹-13 Cr | ₹641 Cr | ₹-35 Cr |
| Provision for Tax | ₹-5.54 Cr | ₹5.89 Cr | ₹-0.16 Cr | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-5.54 Cr | ₹5.89 Cr | ₹-0.16 Cr | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹14 Cr | ₹4.04 Cr | ₹-12 Cr | ₹641 Cr | ₹-35 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-85 Cr | ₹-89 Cr | ₹-77 Cr | ₹-718 Cr | ₹-683 Cr |
| Appropriations | ₹-71 Cr | ₹-85 Cr | ₹-89 Cr | ₹-77 Cr | ₹-718 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.13 Cr | ₹-0.01 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.25 | ₹0.07 | ₹-0.22 | ₹2,807.95 | ₹-1.00 |
| Adjusted EPS | ₹0.25 | ₹0.07 | ₹-0.22 | ₹2,807.95 | ₹-1.00 |
Compare Income Statement of peers of RAJ RAYON INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJ RAYON INDUSTRIES | ₹1,170.6 Cr | -0.1% | -0.6% | -23.2% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹3,201.2 Cr | -0.7% | 32.3% | -22.7% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,241.6 Cr | -5% | 5.3% | -3.4% | Stock Analytics | |
| SUNRAKSHAKK INDUSTRIES INDIA | ₹1,137.0 Cr | 11.5% | 11.8% | 38.4% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹805.8 Cr | 1.5% | 3.7% | -10.7% | Stock Analytics | |
| PASUPATI ACRYLON | ₹516.1 Cr | -1% | -10.6% | 14.1% | Stock Analytics | |
RAJ RAYON INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJ RAYON INDUSTRIES | -0.1% |
-0.6% |
-23.2% |
| SENSEX | -1% |
-0.9% |
-7.5% |
You may also like the below Video Courses