RAINBOW CHILDRENS MEDICARE
|
RAINBOW CHILDRENS MEDICARE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹1,516 Cr | ₹1,297 Cr | ₹1,174 Cr | ₹974 Cr | ₹650 Cr |
| Income from Medical Services | ₹1,342 Cr | ₹1,156 Cr | ₹1,047 Cr | ₹870 Cr | ₹554 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹153 Cr | ₹130 Cr | ₹114 Cr | ₹93 Cr | ₹86 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,516 Cr | ₹1,297 Cr | ₹1,174 Cr | ₹974 Cr | ₹650 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹195 Cr | ₹165 Cr | ₹158 Cr | ₹195 Cr | ₹103 Cr |
| Opening Raw Materials | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹199 Cr | ₹170 Cr | ₹162 Cr | ₹199 Cr | ₹97 Cr |
| Closing Raw Materials | ₹28 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Electricity & Power | ₹28 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹206 Cr | ₹176 Cr | ₹144 Cr | ₹116 Cr | ₹102 Cr |
| Salaries, Wages & Bonus | ₹189 Cr | ₹155 Cr | ₹130 Cr | ₹105 Cr | ₹95 Cr |
| Contributions to EPF & Pension Funds | ₹8.82 Cr | ₹6.66 Cr | ₹5.19 Cr | ₹4.37 Cr | ₹4.82 Cr |
| Workmen and Staff Welfare Expenses | ₹5.22 Cr | ₹6.12 Cr | ₹6.74 Cr | ₹4.84 Cr | ₹2.29 Cr |
| Other Employees Cost | ₹3.43 Cr | ₹8.52 Cr | ₹2.37 Cr | ₹2.17 Cr | - |
| Hospital Operation Expenses | ₹494 Cr | ₹411 Cr | ₹364 Cr | ₹277 Cr | ₹224 Cr |
| House Keeping Expenses | ₹8.23 Cr | ₹7.70 Cr | ₹7.42 Cr | ₹5.04 Cr | ₹4.42 Cr |
| Consultant / Inhouse Fees | ₹369 Cr | ₹305 Cr | ₹272 Cr | ₹204 Cr | ₹159 Cr |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | ₹40 Cr | ₹33 Cr | ₹27 Cr | ₹22 Cr | ₹17 Cr |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹33 Cr | ₹25 Cr | ₹28 Cr | ₹19 Cr | ₹20 Cr |
| Other Operating Expenses | ₹44 Cr | ₹40 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
| Selling, Administration and Other Expenses | ₹91 Cr | ₹81 Cr | ₹73 Cr | ₹55 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Insurance | ₹1.66 Cr | ₹1.59 Cr | ₹1.26 Cr | ₹1.02 Cr | ₹1.10 Cr |
| Printing and stationery | ₹8.78 Cr | ₹8.35 Cr | ₹7.41 Cr | ₹4.82 Cr | ₹3.55 Cr |
| Professional and legal fees | ₹4.70 Cr | ₹5.82 Cr | ₹5.11 Cr | ₹2.90 Cr | ₹2.27 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr | ₹9.05 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹7.92 Cr |
| Miscellaneous Expenses | ₹7.27 Cr | ₹4.77 Cr | ₹13 Cr | ₹5.97 Cr | ₹6.21 Cr |
| Bad debts /advances written off | ₹0.18 Cr | ₹0.42 Cr | ₹0.97 Cr | ₹0.80 Cr | ₹0.32 Cr |
| Provision for doubtful debts | ₹0.73 Cr | - | ₹4.06 Cr | ₹2.59 Cr | ₹2.76 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.09 Cr | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.02 Cr | ₹0.14 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.35 Cr | ₹4.32 Cr | ₹7.74 Cr | ₹2.49 Cr | ₹3.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,022 Cr | ₹865 Cr | ₹774 Cr | ₹666 Cr | ₹485 Cr |
| Operating Profit (Excl OI) | ₹494 Cr | ₹432 Cr | ₹400 Cr | ₹308 Cr | ₹165 Cr |
| Other Income | ₹51 Cr | ₹37 Cr | ₹31 Cr | ₹19 Cr | ₹10 Cr |
| Interest Received | ₹15 Cr | ₹20 Cr | ₹30 Cr | ₹11 Cr | ₹9.04 Cr |
| Dividend Received | - | - | - | ₹0.83 Cr | ₹0.26 Cr |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.13 Cr | ₹0.04 Cr | - | ₹0.11 Cr |
| Profits on sale of Investments | - | - | - | ₹0.82 Cr | - |
| Foreign Exchange Gains | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Provision Written Back | ₹0.17 Cr | ₹3.06 Cr | ₹0.08 Cr | ₹5.48 Cr | ₹0.33 Cr |
| Others | ₹36 Cr | ₹13 Cr | ₹0.90 Cr | ₹0.34 Cr | ₹0.49 Cr |
| Operating Profit | ₹545 Cr | ₹469 Cr | ₹430 Cr | ₹327 Cr | ₹175 Cr |
| Interest | ₹77 Cr | ₹63 Cr | ₹58 Cr | ₹56 Cr | ₹46 Cr |
| InterestonDebenture / Bonds | - | - | ₹0.73 Cr | ₹3.97 Cr | ₹4.45 Cr |
| Interest on Term Loan | - | - | - | ₹0.05 Cr | ₹0.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.36 Cr | ₹3.48 Cr | ₹3.19 Cr | ₹2.97 Cr | ₹2.31 Cr |
| Other Interest | ₹72 Cr | ₹59 Cr | ₹54 Cr | ₹49 Cr | ₹39 Cr |
| PBDT | ₹468 Cr | ₹407 Cr | ₹372 Cr | ₹271 Cr | ₹129 Cr |
| Depreciation | ₹138 Cr | ₹112 Cr | ₹90 Cr | ₹83 Cr | ₹73 Cr |
| Profit Before Taxation & Exceptional Items | ₹330 Cr | ₹295 Cr | ₹282 Cr | ₹187 Cr | ₹56 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹330 Cr | ₹295 Cr | ₹282 Cr | ₹187 Cr | ₹56 Cr |
| Provision for Tax | ₹86 Cr | ₹77 Cr | ₹69 Cr | ₹49 Cr | ₹16 Cr |
| Current Income Tax | ₹87 Cr | ₹77 Cr | ₹84 Cr | ₹58 Cr | ₹24 Cr |
| Deferred Tax | ₹-3.52 Cr | ₹-0.51 Cr | ₹-15 Cr | ₹-8.94 Cr | ₹-7.78 Cr |
| Other taxes | ₹1.99 Cr | - | - | - | - |
| Profit After Tax | ₹244 Cr | ₹218 Cr | ₹212 Cr | ₹139 Cr | ₹40 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.80 Cr | ₹-1.29 Cr | ₹-1.54 Cr | ₹-0.41 Cr | ₹0.45 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹243 Cr | ₹217 Cr | ₹211 Cr | ₹138 Cr | ₹40 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹744 Cr | ₹556 Cr | ₹361 Cr | ₹230 Cr | ₹189 Cr |
| Appropriations | ₹987 Cr | ₹773 Cr | ₹572 Cr | ₹369 Cr | ₹229 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹31 Cr | ₹29 Cr | ₹16 Cr | ₹7.67 Cr | ₹-1.44 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹20.00 | - |
| Earnings Per Share | ₹23.97 | ₹21.38 | ₹20.77 | ₹14.70 | ₹9.10 |
| Adjusted EPS | ₹23.97 | ₹21.38 | ₹20.77 | ₹14.70 | ₹4.44 |
Compare Income Statement of peers of RAINBOW CHILDRENS MEDICARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAINBOW CHILDRENS MEDICARE | ₹14,126.5 Cr | 0.1% | 2.7% | -7.2% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹112,343.0 Cr | -0.6% | 5% | 12.1% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹110,592.0 Cr | -4.4% | 6.4% | 15.5% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹76,900.0 Cr | -3.5% | 3.9% | 67.7% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹37,402.1 Cr | 1.7% | 4.4% | 46% | Stock Analytics | |
| GLOBAL HEALTH | ₹33,569.2 Cr | -9.2% | -6% | 17.9% | Stock Analytics | |
RAINBOW CHILDRENS MEDICARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAINBOW CHILDRENS MEDICARE | 0.1% |
2.7% |
-7.2% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses