RAIN INDUSTRIES
|
RAIN INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹15,595 Cr | ₹18,379 Cr | ₹21,264 Cr | ₹14,804 Cr | ₹10,642 Cr |
| Sales | ₹15,486 Cr | ₹18,287 Cr | ₹21,158 Cr | ₹14,644 Cr | ₹10,571 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.25 Cr | ₹2.37 Cr | ₹1.94 Cr | ₹2.71 Cr | ₹2.50 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹107 Cr | ₹90 Cr | ₹105 Cr | ₹157 Cr | ₹68 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹15,374 Cr | ₹18,141 Cr | ₹21,011 Cr | ₹14,527 Cr | ₹10,465 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹124 Cr | ₹480 Cr | ₹-615 Cr | ₹-508 Cr | ₹125 Cr |
| Raw Material Consumed | ₹8,729 Cr | ₹10,622 Cr | ₹11,904 Cr | ₹7,916 Cr | ₹4,759 Cr |
| Opening Raw Materials | ₹1,104 Cr | ₹1,849 Cr | ₹915 Cr | ₹565 Cr | ₹582 Cr |
| Purchases Raw Materials | ₹8,482 Cr | ₹9,735 Cr | ₹9,804 Cr | ₹6,968 Cr | ₹3,711 Cr |
| Closing Raw Materials | ₹940 Cr | ₹1,104 Cr | ₹1,849 Cr | ₹915 Cr | ₹565 Cr |
| Other Direct Purchases / Brought in cost | ₹83 Cr | ₹143 Cr | ₹3,033 Cr | ₹1,299 Cr | ₹1,032 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹893 Cr | ₹1,155 Cr | ₹1,712 Cr | ₹974 Cr | ₹518 Cr |
| Electricity & Power | ₹893 Cr | ₹1,155 Cr | ₹1,712 Cr | ₹974 Cr | ₹518 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,409 Cr | ₹1,326 Cr | ₹1,352 Cr | ₹1,237 Cr | ₹1,213 Cr |
| Salaries, Wages & Bonus | ₹1,129 Cr | ₹1,039 Cr | ₹1,197 Cr | ₹1,086 Cr | ₹1,061 Cr |
| Contributions to EPF & Pension Funds | ₹215 Cr | ₹215 Cr | ₹97 Cr | ₹99 Cr | ₹99 Cr |
| Workmen and Staff Welfare Expenses | ₹65 Cr | ₹71 Cr | ₹57 Cr | ₹51 Cr | ₹53 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹889 Cr | ₹867 Cr | ₹852 Cr | ₹723 Cr | ₹556 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹564 Cr | ₹510 Cr | ₹414 Cr | ₹382 Cr | ₹320 Cr |
| Packing Material Consumed | ₹108 Cr | ₹101 Cr | ₹126 Cr | ₹122 Cr | ₹74 Cr |
| Other Mfg Exp | ₹218 Cr | ₹255 Cr | ₹311 Cr | ₹219 Cr | ₹162 Cr |
| General and Administration Expenses | ₹560 Cr | ₹594 Cr | ₹479 Cr | ₹455 Cr | ₹381 Cr |
| Rent , Rates & Taxes | ₹129 Cr | ₹138 Cr | ₹101 Cr | ₹124 Cr | ₹120 Cr |
| Insurance | ₹135 Cr | ₹136 Cr | ₹106 Cr | ₹88 Cr | ₹73 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹257 Cr | ₹279 Cr | ₹247 Cr | ₹221 Cr | ₹166 Cr |
| Traveling and conveyance | ₹26 Cr | ₹27 Cr | ₹20 Cr | ₹9.54 Cr | ₹11 Cr |
| Other Administration | ₹13 Cr | ₹13 Cr | ₹4.38 Cr | ₹13 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹1,265 Cr | ₹1,195 Cr | ₹1,264 Cr | ₹1,059 Cr | ₹881 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1,056 Cr | ₹971 Cr | ₹1,004 Cr | ₹824 Cr | ₹731 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹209 Cr | ₹225 Cr | ₹259 Cr | ₹234 Cr | ₹149 Cr |
| Miscellaneous Expenses | ₹247 Cr | ₹220 Cr | ₹481 Cr | ₹315 Cr | ₹354 Cr |
| Bad debts /advances written off | ₹0.11 Cr | - | ₹0.05 Cr | ₹0.31 Cr | ₹1.00 Cr |
| Provision for doubtful debts | ₹13 Cr | ₹7.27 Cr | ₹2.57 Cr | ₹5.00 Cr | ₹0.51 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.68 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹8.23 Cr | ₹65 Cr | - | ₹62 Cr |
| Losson sale of non-trade current investments | - | ₹2.78 Cr | - | ₹1.08 Cr | - |
| Other Miscellaneous Expenses | ₹234 Cr | ₹201 Cr | ₹413 Cr | ₹309 Cr | ₹291 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹14,117 Cr | ₹16,458 Cr | ₹17,429 Cr | ₹12,170 Cr | ₹8,787 Cr |
| Operating Profit (Excl OI) | ₹1,257 Cr | ₹1,684 Cr | ₹3,582 Cr | ₹2,356 Cr | ₹1,677 Cr |
| Other Income | ₹335 Cr | ₹179 Cr | ₹105 Cr | ₹214 Cr | ₹455 Cr |
| Interest Received | ₹141 Cr | ₹126 Cr | ₹52 Cr | ₹41 Cr | ₹32 Cr |
| Dividend Received | - | - | - | - | ₹0.60 Cr |
| Profit on sale of Fixed Assets | ₹0.56 Cr | ₹4.05 Cr | - | ₹35 Cr | ₹1.39 Cr |
| Profits on sale of Investments | ₹0.41 Cr | - | ₹7.06 Cr | ₹4.01 Cr | ₹386 Cr |
| Provision Written Back | ₹13 Cr | ₹11 Cr | ₹24 Cr | ₹65 Cr | ₹28 Cr |
| Foreign Exchange Gains | ₹90 Cr | - | - | ₹21 Cr | - |
| Others | ₹90 Cr | ₹37 Cr | ₹22 Cr | ₹48 Cr | ₹6.41 Cr |
| Operating Profit | ₹1,593 Cr | ₹1,862 Cr | ₹3,688 Cr | ₹2,571 Cr | ₹2,133 Cr |
| Interest | ₹941 Cr | ₹819 Cr | ₹524 Cr | ₹479 Cr | ₹491 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹877 Cr | ₹768 Cr | ₹456 Cr | ₹430 Cr | ₹443 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹31 Cr | ₹25 Cr | ₹32 Cr | ₹25 Cr | ₹22 Cr |
| Other Interest | ₹33 Cr | ₹26 Cr | ₹36 Cr | ₹24 Cr | ₹26 Cr |
| PBDT | ₹652 Cr | ₹1,043 Cr | ₹3,164 Cr | ₹2,092 Cr | ₹1,642 Cr |
| Depreciation | ₹880 Cr | ₹1,527 Cr | ₹837 Cr | ₹815 Cr | ₹792 Cr |
| Profit Before Taxation & Exceptional Items | ₹-228 Cr | ₹-484 Cr | ₹2,327 Cr | ₹1,277 Cr | ₹850 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-226 Cr | ₹-482 Cr | ₹2,327 Cr | ₹1,276 Cr | ₹851 Cr |
| Provision for Tax | ₹224 Cr | ₹314 Cr | ₹750 Cr | ₹583 Cr | ₹263 Cr |
| Current Income Tax | ₹268 Cr | ₹227 Cr | ₹571 Cr | ₹411 Cr | ₹238 Cr |
| Deferred Tax | ₹-44 Cr | ₹87 Cr | ₹221 Cr | ₹164 Cr | ₹49 Cr |
| Other taxes | - | - | ₹-41 Cr | ₹8.34 Cr | ₹-25 Cr |
| Profit After Tax | ₹-450 Cr | ₹-796 Cr | ₹1,577 Cr | ₹694 Cr | ₹588 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-114 Cr | ₹-142 Cr | ₹-138 Cr | ₹-113 Cr | ₹-30 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-564 Cr | ₹-938 Cr | ₹1,439 Cr | ₹580 Cr | ₹558 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,107 Cr | ₹7,078 Cr | ₹5,673 Cr | ₹5,130 Cr | ₹4,651 Cr |
| Appropriations | ₹5,542 Cr | ₹6,140 Cr | ₹7,112 Cr | ₹5,710 Cr | ₹5,210 Cr |
| General Reserves | - | - | - | ₹3.12 Cr | ₹2.73 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | - | - | - | ₹44 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹-16.78 | ₹-27.89 | ₹42.77 | ₹17.25 | ₹16.60 |
| Adjusted EPS | ₹-16.78 | ₹-27.89 | ₹42.77 | ₹17.25 | ₹16.60 |
Compare Income Statement of peers of RAIN INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIN INDUSTRIES | ₹5,266.5 Cr | 2.4% | 18.1% | 2.2% | Stock Analytics | |
| SUPREME PETROCHEM | ₹12,998.4 Cr | -0.1% | -14.3% | -1.7% | Stock Analytics | |
| TAMILNADU PETROPRODUCTS | ₹814.7 Cr | 0.9% | -0.9% | 8.8% | Stock Analytics | |
| KOTHARI PETROCHEMICALS | ₹720.3 Cr | -7.3% | -11.3% | -24.3% | Stock Analytics | |
| AGARWAL INDUSTRIAL CORPORATION | ₹609.5 Cr | 1.2% | -10.2% | -60.7% | Stock Analytics | |
| MULTIBASE INDIA | ₹251.9 Cr | 1.7% | -3.3% | -32.7% | Stock Analytics | |
RAIN INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIN INDUSTRIES | 2.4% |
18.1% |
2.2% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses