Home > Income Statement > RAIN INDUSTRIES

RAIN INDUSTRIES
Income Statement

RAIN INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RAIN INDUSTRIES
Please provide your vote to see the results

RAIN INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹15,595 Cr₹18,379 Cr₹21,264 Cr₹14,804 Cr₹10,642 Cr
     Sales ₹15,486 Cr₹18,287 Cr₹21,158 Cr₹14,644 Cr₹10,571 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.25 Cr₹2.37 Cr₹1.94 Cr₹2.71 Cr₹2.50 Cr
     Revenue from property development -----
     Other Operational Income ₹107 Cr₹90 Cr₹105 Cr₹157 Cr₹68 Cr
Less: Excise Duty -----
Net Sales ₹15,374 Cr₹18,141 Cr₹21,011 Cr₹14,527 Cr₹10,465 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹124 Cr₹480 Cr₹-615 Cr₹-508 Cr₹125 Cr
Raw Material Consumed ₹8,729 Cr₹10,622 Cr₹11,904 Cr₹7,916 Cr₹4,759 Cr
     Opening Raw Materials ₹1,104 Cr₹1,849 Cr₹915 Cr₹565 Cr₹582 Cr
     Purchases Raw Materials ₹8,482 Cr₹9,735 Cr₹9,804 Cr₹6,968 Cr₹3,711 Cr
     Closing Raw Materials ₹940 Cr₹1,104 Cr₹1,849 Cr₹915 Cr₹565 Cr
     Other Direct Purchases / Brought in cost ₹83 Cr₹143 Cr₹3,033 Cr₹1,299 Cr₹1,032 Cr
     Other raw material cost -----
Power & Fuel Cost ₹893 Cr₹1,155 Cr₹1,712 Cr₹974 Cr₹518 Cr
     Electricity & Power ₹893 Cr₹1,155 Cr₹1,712 Cr₹974 Cr₹518 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,409 Cr₹1,326 Cr₹1,352 Cr₹1,237 Cr₹1,213 Cr
     Salaries, Wages & Bonus ₹1,129 Cr₹1,039 Cr₹1,197 Cr₹1,086 Cr₹1,061 Cr
     Contributions to EPF & Pension Funds ₹215 Cr₹215 Cr₹97 Cr₹99 Cr₹99 Cr
     Workmen and Staff Welfare Expenses ₹65 Cr₹71 Cr₹57 Cr₹51 Cr₹53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹889 Cr₹867 Cr₹852 Cr₹723 Cr₹556 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹564 Cr₹510 Cr₹414 Cr₹382 Cr₹320 Cr
     Packing Material Consumed ₹108 Cr₹101 Cr₹126 Cr₹122 Cr₹74 Cr
     Other Mfg Exp ₹218 Cr₹255 Cr₹311 Cr₹219 Cr₹162 Cr
General and Administration Expenses ₹560 Cr₹594 Cr₹479 Cr₹455 Cr₹381 Cr
     Rent , Rates & Taxes ₹129 Cr₹138 Cr₹101 Cr₹124 Cr₹120 Cr
     Insurance ₹135 Cr₹136 Cr₹106 Cr₹88 Cr₹73 Cr
     Printing and stationery -----
     Professional and legal fees ₹257 Cr₹279 Cr₹247 Cr₹221 Cr₹166 Cr
     Traveling and conveyance ₹26 Cr₹27 Cr₹20 Cr₹9.54 Cr₹11 Cr
     Other Administration ₹13 Cr₹13 Cr₹4.38 Cr₹13 Cr₹11 Cr
Selling and Distribution Expenses ₹1,265 Cr₹1,195 Cr₹1,264 Cr₹1,059 Cr₹881 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,056 Cr₹971 Cr₹1,004 Cr₹824 Cr₹731 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹209 Cr₹225 Cr₹259 Cr₹234 Cr₹149 Cr
Miscellaneous Expenses ₹247 Cr₹220 Cr₹481 Cr₹315 Cr₹354 Cr
     Bad debts /advances written off ₹0.11 Cr-₹0.05 Cr₹0.31 Cr₹1.00 Cr
     Provision for doubtful debts ₹13 Cr₹7.27 Cr₹2.57 Cr₹5.00 Cr₹0.51 Cr
     Losson disposal of fixed assets(net) --₹0.68 Cr--
     Losson foreign exchange fluctuations -₹8.23 Cr₹65 Cr-₹62 Cr
     Losson sale of non-trade current investments -₹2.78 Cr-₹1.08 Cr-
     Other Miscellaneous Expenses ₹234 Cr₹201 Cr₹413 Cr₹309 Cr₹291 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14,117 Cr₹16,458 Cr₹17,429 Cr₹12,170 Cr₹8,787 Cr
Operating Profit (Excl OI) ₹1,257 Cr₹1,684 Cr₹3,582 Cr₹2,356 Cr₹1,677 Cr
Other Income ₹335 Cr₹179 Cr₹105 Cr₹214 Cr₹455 Cr
     Interest Received ₹141 Cr₹126 Cr₹52 Cr₹41 Cr₹32 Cr
     Dividend Received ----₹0.60 Cr
     Profit on sale of Fixed Assets ₹0.56 Cr₹4.05 Cr-₹35 Cr₹1.39 Cr
     Profits on sale of Investments ₹0.41 Cr-₹7.06 Cr₹4.01 Cr₹386 Cr
     Provision Written Back ₹13 Cr₹11 Cr₹24 Cr₹65 Cr₹28 Cr
     Foreign Exchange Gains ₹90 Cr--₹21 Cr-
     Others ₹90 Cr₹37 Cr₹22 Cr₹48 Cr₹6.41 Cr
Operating Profit ₹1,593 Cr₹1,862 Cr₹3,688 Cr₹2,571 Cr₹2,133 Cr
Interest ₹941 Cr₹819 Cr₹524 Cr₹479 Cr₹491 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹877 Cr₹768 Cr₹456 Cr₹430 Cr₹443 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹31 Cr₹25 Cr₹32 Cr₹25 Cr₹22 Cr
     Other Interest ₹33 Cr₹26 Cr₹36 Cr₹24 Cr₹26 Cr
PBDT ₹652 Cr₹1,043 Cr₹3,164 Cr₹2,092 Cr₹1,642 Cr
Depreciation ₹880 Cr₹1,527 Cr₹837 Cr₹815 Cr₹792 Cr
Profit Before Taxation & Exceptional Items ₹-228 Cr₹-484 Cr₹2,327 Cr₹1,277 Cr₹850 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-226 Cr₹-482 Cr₹2,327 Cr₹1,276 Cr₹851 Cr
Provision for Tax ₹224 Cr₹314 Cr₹750 Cr₹583 Cr₹263 Cr
     Current Income Tax ₹268 Cr₹227 Cr₹571 Cr₹411 Cr₹238 Cr
     Deferred Tax ₹-44 Cr₹87 Cr₹221 Cr₹164 Cr₹49 Cr
     Other taxes --₹-41 Cr₹8.34 Cr₹-25 Cr
Profit After Tax ₹-450 Cr₹-796 Cr₹1,577 Cr₹694 Cr₹588 Cr
Extra items -----
Minority Interest ₹-114 Cr₹-142 Cr₹-138 Cr₹-113 Cr₹-30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-564 Cr₹-938 Cr₹1,439 Cr₹580 Cr₹558 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,107 Cr₹7,078 Cr₹5,673 Cr₹5,130 Cr₹4,651 Cr
Appropriations ₹5,542 Cr₹6,140 Cr₹7,112 Cr₹5,710 Cr₹5,210 Cr
     General Reserves ---₹3.12 Cr₹2.73 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr---₹44 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹-16.78₹-27.89₹42.77₹17.25₹16.60
Adjusted EPS ₹-16.78₹-27.89₹42.77₹17.25₹16.60

Compare Income Statement of peers of RAIN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIN INDUSTRIES ₹5,266.5 Cr 2.4% 18.1% 2.2% Stock Analytics
SUPREME PETROCHEM ₹12,998.4 Cr -0.1% -14.3% -1.7% Stock Analytics
TAMILNADU PETROPRODUCTS ₹814.7 Cr 0.9% -0.9% 8.8% Stock Analytics
KOTHARI PETROCHEMICALS ₹720.3 Cr -7.3% -11.3% -24.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹609.5 Cr 1.2% -10.2% -60.7% Stock Analytics
MULTIBASE INDIA ₹251.9 Cr 1.7% -3.3% -32.7% Stock Analytics


RAIN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIN INDUSTRIES

2.4%

18.1%

2.2%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses