RAIL VIKAS NIGAM
|
RAIL VIKAS NIGAM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹21,879 Cr | ₹20,282 Cr | ₹19,382 Cr | ₹15,404 Cr | ₹14,531 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹21,872 Cr | ₹20,278 Cr | ₹19,378 Cr | ₹15,404 Cr | ₹14,531 Cr |
| Processing Charges / Service Income | ₹6.96 Cr | ₹3.20 Cr | ₹4.03 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹21,879 Cr | ₹20,282 Cr | ₹19,382 Cr | ₹15,404 Cr | ₹14,531 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.37 Cr | ₹4.43 Cr | ₹3.50 Cr | ₹2.46 Cr | ₹3.37 Cr |
| Electricity & Power | ₹5.37 Cr | ₹4.43 Cr | ₹3.50 Cr | ₹2.46 Cr | ₹3.37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹184 Cr | ₹186 Cr | ₹200 Cr | ₹204 Cr | ₹186 Cr |
| Salaries, Wages & Bonus | ₹162 Cr | ₹165 Cr | ₹185 Cr | ₹189 Cr | ₹172 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹16 Cr | ₹9.31 Cr | ₹9.98 Cr | ₹9.26 Cr |
| Workmen and Staff Welfare Expenses | ₹9.74 Cr | ₹5.07 Cr | ₹5.66 Cr | ₹4.96 Cr | ₹4.58 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20,171 Cr | ₹18,720 Cr | ₹17,902 Cr | ₹14,229 Cr | ₹13,416 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20,171 Cr | ₹18,720 Cr | ₹17,902 Cr | ₹14,229 Cr | ₹13,416 Cr |
| General and Administration Expenses | ₹66 Cr | ₹49 Cr | ₹46 Cr | ₹38 Cr | ₹113 Cr |
| Rent , Rates & Taxes | ₹9.66 Cr | ₹9.02 Cr | ₹7.93 Cr | ₹6.86 Cr | ₹5.29 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹3.78 Cr | ₹3.36 Cr | ₹3.15 Cr | ₹3.12 Cr | ₹3.73 Cr |
| Professional and legal fees | ₹18 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹7.25 Cr | ₹7.07 Cr |
| Traveling and conveyance | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Other Administration | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹8.85 Cr | ₹87 Cr |
| Selling and Distribution Expenses | ₹7.23 Cr | ₹16 Cr | ₹6.29 Cr | ₹3.75 Cr | ₹6.74 Cr |
| Advertisement & Sales Promotion | ₹7.23 Cr | ₹16 Cr | ₹6.29 Cr | ₹3.75 Cr | ₹6.74 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹91 Cr | ₹59 Cr | ₹40 Cr | ₹46 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.78 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹91 Cr | ₹58 Cr | ₹40 Cr | ₹46 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹20,525 Cr | ₹19,035 Cr | ₹18,199 Cr | ₹14,524 Cr | ₹13,744 Cr |
| Operating Profit (Excl OI) | ₹1,354 Cr | ₹1,246 Cr | ₹1,183 Cr | ₹880 Cr | ₹786 Cr |
| Other Income | ₹1,185 Cr | ₹996 Cr | ₹800 Cr | ₹739 Cr | ₹305 Cr |
| Interest Received | ₹562 Cr | ₹427 Cr | ₹234 Cr | ₹222 Cr | ₹273 Cr |
| Dividend Received | - | - | - | - | ₹0.71 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹101 Cr | ₹28 Cr | ₹32 Cr | ₹80 Cr | ₹24 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹522 Cr | ₹541 Cr | ₹535 Cr | ₹437 Cr | ₹5.96 Cr |
| Operating Profit | ₹2,539 Cr | ₹2,243 Cr | ₹1,983 Cr | ₹1,619 Cr | ₹1,091 Cr |
| Interest | ₹568 Cr | ₹581 Cr | ₹564 Cr | ₹458 Cr | ₹100 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹504 Cr | ₹529 Cr | ₹530 Cr | ₹430 Cr | ₹59 Cr |
| Intereston Fixed deposits | ₹60 Cr | ₹47 Cr | ₹30 Cr | ₹23 Cr | ₹35 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.24 Cr | ₹4.67 Cr | ₹3.92 Cr | ₹4.83 Cr | ₹6.30 Cr |
| PBDT | ₹1,970 Cr | ₹1,661 Cr | ₹1,420 Cr | ₹1,161 Cr | ₹991 Cr |
| Depreciation | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,949 Cr | ₹1,639 Cr | ₹1,399 Cr | ₹1,138 Cr | ₹971 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2,030 Cr | ₹1,719 Cr | ₹1,430 Cr | ₹1,207 Cr | ₹958 Cr |
| Provision for Tax | ₹479 Cr | ₹378 Cr | ₹319 Cr | ₹215 Cr | ₹201 Cr |
| Current Income Tax | ₹485 Cr | ₹383 Cr | ₹325 Cr | ₹226 Cr | ₹206 Cr |
| Deferred Tax | ₹-0.41 Cr | ₹-0.86 Cr | ₹6.27 Cr | ₹-4.73 Cr | ₹-5.05 Cr |
| Other taxes | ₹-5.35 Cr | ₹-4.23 Cr | ₹-12 Cr | ₹-6.44 Cr | - |
| Profit After Tax | ₹1,551 Cr | ₹1,342 Cr | ₹1,110 Cr | ₹992 Cr | ₹757 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.17 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,551 Cr | ₹1,342 Cr | ₹1,110 Cr | ₹992 Cr | ₹757 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,090 Cr | ₹4,169 Cr | ₹3,480 Cr | ₹2,963 Cr | ₹2,236 Cr |
| Appropriations | ₹6,641 Cr | ₹5,510 Cr | ₹4,590 Cr | ₹3,955 Cr | ₹2,993 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹75 Cr | ₹51 Cr | ₹92 Cr | ₹237 Cr | ₹30 Cr |
| Equity Dividend % | ₹21.10 | ₹21.30 | ₹18.30 | ₹15.80 | ₹11.40 |
| Earnings Per Share | ₹7.44 | ₹6.44 | ₹5.32 | ₹4.76 | ₹3.63 |
| Adjusted EPS | ₹7.44 | ₹6.44 | ₹5.32 | ₹4.76 | ₹3.63 |
Compare Income Statement of peers of RAIL VIKAS NIGAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIL VIKAS NIGAM | ₹65,458.6 Cr | 2.2% | -0.1% | -32% | Stock Analytics | |
| LARSEN & TOUBRO | ₹560,370.0 Cr | 2% | 1.8% | 2.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,953.2 Cr | -1.2% | -2.4% | -28.9% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹20,008.6 Cr | 1.6% | -5.5% | -9.1% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,410.4 Cr | 1.5% | -11.8% | -43.8% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,691.2 Cr | 2.5% | -3.8% | -24.9% | Stock Analytics | |
RAIL VIKAS NIGAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIL VIKAS NIGAM | 2.2% |
-0.1% |
-32% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses