Home > Income Statement > RAGHUVIR SYNTHETICS

RAGHUVIR SYNTHETICS
Income Statement

RAGHUVIR SYNTHETICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAGHUVIR SYNTHETICS
Please provide your vote to see the results

RAGHUVIR SYNTHETICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹333 Cr₹241 Cr₹93 Cr₹215 Cr₹174 Cr
     Sales ₹301 Cr₹198 Cr₹81 Cr₹189 Cr₹151 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹31 Cr₹42 Cr₹13 Cr₹25 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹0.94 Cr₹0.61 Cr₹0.12 Cr₹1.10 Cr₹1.28 Cr
Less: Excise Duty -----
Net Sales ₹333 Cr₹241 Cr₹93 Cr₹215 Cr₹174 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.41 Cr₹-0.93 Cr₹-7.65 Cr₹-2.05 Cr₹4.94 Cr
Raw Material Consumed ₹237 Cr₹157 Cr₹77 Cr₹166 Cr₹109 Cr
     Opening Raw Materials ₹16 Cr₹8.98 Cr₹7.28 Cr₹9.81 Cr-
     Purchases Raw Materials ₹243 Cr₹161 Cr₹51 Cr₹108 Cr₹118 Cr
     Closing Raw Materials ₹22 Cr₹16 Cr₹8.98 Cr₹7.28 Cr₹9.81 Cr
     Other Direct Purchases / Brought in cost ₹1.01 Cr₹2.99 Cr₹28 Cr₹56 Cr₹0.64 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹21 Cr₹9.39 Cr₹11 Cr₹9.37 Cr
     Electricity & Power ₹7.61 Cr₹7.20 Cr₹3.09 Cr₹3.12 Cr₹3.62 Cr
     Oil, Fuel & Natural gas ₹14 Cr₹14 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Coals etc ₹0.10 Cr-₹6.29 Cr₹7.93 Cr₹5.75 Cr
     Other power & fuel -----
Employee Cost ₹4.44 Cr₹4.01 Cr₹2.52 Cr₹5.81 Cr₹5.75 Cr
     Salaries, Wages & Bonus ₹4.18 Cr₹3.68 Cr₹2.35 Cr₹5.61 Cr₹5.49 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.21 Cr₹0.12 Cr₹0.14 Cr₹0.22 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.12 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹44 Cr₹39 Cr₹13 Cr₹25 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹14 Cr₹4.40 Cr₹6.51 Cr₹11 Cr
     Repairs and Maintenance ₹2.09 Cr₹1.72 Cr₹0.72 Cr₹0.96 Cr₹1.29 Cr
     Packing Material Consumed ₹1.59 Cr₹1.92 Cr₹0.86 Cr₹1.52 Cr₹3.67 Cr
     Other Mfg Exp ₹24 Cr₹21 Cr₹6.88 Cr₹16 Cr₹20 Cr
General and Administration Expenses ₹4.51 Cr₹5.01 Cr₹3.27 Cr₹0.73 Cr₹0.76 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.21 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Insurance ₹0.20 Cr₹0.20 Cr₹0.09 Cr₹0.09 Cr₹0.13 Cr
     Printing and stationery ₹0.07 Cr₹0.09 Cr₹0.04 Cr--
     Professional and legal fees ₹1.09 Cr₹0.85 Cr₹0.59 Cr₹0.55 Cr₹0.53 Cr
     Traveling and conveyance -----
     Other Administration ₹3.07 Cr₹3.67 Cr₹2.47 Cr₹0.03 Cr₹0.03 Cr
Selling and Distribution Expenses ₹1.06 Cr₹1.04 Cr₹0.26 Cr₹0.61 Cr₹0.54 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.06 Cr₹1.04 Cr₹0.26 Cr₹0.61 Cr₹0.54 Cr
Miscellaneous Expenses ₹0.76 Cr₹1.31 Cr₹0.35 Cr₹0.72 Cr₹1.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.07 Cr--₹0.00 Cr
     Losson disposal of fixed assets(net) -₹0.60 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.76 Cr₹0.64 Cr₹0.35 Cr₹0.69 Cr₹1.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹316 Cr₹228 Cr₹98 Cr₹208 Cr₹167 Cr
Operating Profit (Excl OI) ₹16 Cr₹13 Cr₹-4.22 Cr₹7.03 Cr₹7.51 Cr
Other Income ₹4.20 Cr₹3.53 Cr₹2.55 Cr₹3.09 Cr₹5.50 Cr
     Interest Received ₹0.08 Cr₹0.18 Cr₹0.05 Cr₹0.10 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.07 Cr₹0.04 Cr₹0.29 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.16 Cr₹0.02 Cr₹0.16 Cr₹0.01 Cr-
     Foreign Exchange Gains ₹0.01 Cr₹0.52 Cr₹0.03 Cr₹0.35 Cr₹0.02 Cr
     Others ₹3.95 Cr₹2.74 Cr₹2.28 Cr₹2.33 Cr₹5.39 Cr
Operating Profit ₹20 Cr₹16 Cr₹-1.67 Cr₹10 Cr₹13 Cr
Interest ₹3.06 Cr₹3.70 Cr₹2.98 Cr₹1.11 Cr₹0.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.60 Cr₹3.20 Cr₹2.42 Cr₹0.34 Cr₹0.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.04 Cr₹0.01 Cr-₹0.05 Cr
     Other Interest ₹0.44 Cr₹0.46 Cr₹0.55 Cr₹0.77 Cr₹0.63 Cr
PBDT ₹17 Cr₹13 Cr₹-4.66 Cr₹9.01 Cr₹12 Cr
Depreciation ₹8.72 Cr₹7.63 Cr₹6.65 Cr₹4.90 Cr₹4.42 Cr
Profit Before Taxation & Exceptional Items ₹8.72 Cr₹5.13 Cr₹-11 Cr₹4.11 Cr₹7.69 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.72 Cr₹5.13 Cr₹-11 Cr₹4.11 Cr₹7.69 Cr
Provision for Tax ₹-0.27 Cr₹0.48 Cr₹-1.47 Cr₹0.71 Cr₹1.79 Cr
     Current Income Tax ---₹1.26 Cr₹1.89 Cr
     Deferred Tax ₹-0.27 Cr₹0.50 Cr₹-1.59 Cr₹-0.15 Cr₹-0.10 Cr
     Other taxes ₹0.00 Cr₹-0.02 Cr₹0.12 Cr₹-0.40 Cr-
Profit After Tax ₹8.99 Cr₹4.65 Cr₹-9.83 Cr₹3.40 Cr₹5.89 Cr
Extra items -----
Minority Interest ₹0.04 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.03 Cr₹4.70 Cr₹-9.83 Cr₹3.41 Cr₹5.89 Cr
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹14 Cr₹24 Cr₹21 Cr₹15 Cr
Appropriations ₹28 Cr₹19 Cr₹14 Cr₹24 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.06 Cr₹-0.03 Cr₹-0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹2.33₹1.21₹-2.54₹0.88₹15.29
Adjusted EPS ₹2.33₹1.21₹-2.54₹0.88₹1.53

Compare Income Statement of peers of RAGHUVIR SYNTHETICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAGHUVIR SYNTHETICS ₹442.3 Cr 2.4% -2.4% -11.6% Stock Analytics
PAGE INDUSTRIES ₹44,317.6 Cr -3.5% -4.7% -8.4% Stock Analytics
KPR MILL ₹36,727.9 Cr 0.4% 3.8% 15.8% Stock Analytics
VEDANT FASHIONS ₹15,546.4 Cr -1.2% -7.4% -53.9% Stock Analytics
SWAN ENERGY ₹14,709.0 Cr NA 4.7% -13.1% Stock Analytics
VARDHMAN TEXTILES ₹12,669.6 Cr 0.5% 9% -9.1% Stock Analytics


RAGHUVIR SYNTHETICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAGHUVIR SYNTHETICS

2.4%

-2.4%

-11.6%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses