RADHE DEVELOPERS (INDIA)
|
RADHE DEVELOPERS (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6.77 Cr | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹6.77 Cr | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6.77 Cr | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.67 Cr | ₹-20 Cr | ₹-3.43 Cr | ₹0.00 Cr | ₹1.00 Cr |
| Cost of Construction and Development | ₹6.44 Cr | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹6.44 Cr | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹6.44 Cr | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr |
| Power & Fuel Cost | ₹0.26 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.16 Cr |
| Electricity & Power | ₹0.26 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.68 Cr | ₹1.47 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹1.18 Cr |
| Salaries, Wages & Bonus | ₹1.64 Cr | ₹1.44 Cr | ₹1.27 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Operating Expenses | ₹4.75 Cr | ₹6.02 Cr | ₹4.03 Cr | ₹0.45 Cr | ₹0.96 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.00 Cr | ₹2.25 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.70 Cr |
| Repairs and Maintenance | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.70 Cr | ₹3.71 Cr | ₹3.70 Cr | ₹0.22 Cr | ₹0.16 Cr |
| General and Administration Expenses | ₹2.67 Cr | ₹3.02 Cr | ₹2.19 Cr | ₹0.67 Cr | ₹0.78 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.51 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.00 Cr | ₹2.02 Cr | ₹1.79 Cr | ₹0.35 Cr | ₹0.31 Cr |
| Other Administration | ₹0.62 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.27 Cr |
| Selling and Distribution Expenses | ₹0.16 Cr | ₹0.63 Cr | ₹2.17 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | ₹0.36 Cr | ₹2.00 Cr | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.41 Cr | ₹1.31 Cr | ₹0.89 Cr | ₹0.29 Cr | ₹0.14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.14 Cr | - | - | ₹0.25 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.27 Cr | ₹1.31 Cr | ₹0.89 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9.69 Cr | ₹13 Cr | ₹11 Cr | ₹3.33 Cr | ₹5.21 Cr |
| Operating Profit (Excl OI) | ₹-2.92 Cr | ₹1.44 Cr | ₹33 Cr | ₹-2.44 Cr | ₹-1.34 Cr |
| Other Income | ₹0.02 Cr | ₹1.00 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
| Interest Received | - | - | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.02 Cr | ₹1.00 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
| Operating Profit | ₹-2.91 Cr | ₹2.44 Cr | ₹33 Cr | ₹-2.44 Cr | ₹-1.34 Cr |
| Interest | ₹0.68 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.41 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.25 Cr | ₹0.24 Cr | ₹0.04 Cr | - | - |
| PBDT | ₹-3.59 Cr | ₹2.10 Cr | ₹33 Cr | ₹-2.48 Cr | ₹-1.38 Cr |
| Depreciation | ₹0.97 Cr | ₹0.51 Cr | ₹0.36 Cr | ₹0.56 Cr | ₹0.60 Cr |
| Profit Before Taxation & Exceptional Items | ₹-4.55 Cr | ₹1.59 Cr | ₹32 Cr | ₹-3.04 Cr | ₹-1.97 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-4.55 Cr | ₹1.59 Cr | ₹32 Cr | ₹-3.04 Cr | ₹-1.97 Cr |
| Provision for Tax | ₹0.07 Cr | ₹0.88 Cr | ₹7.11 Cr | ₹-0.13 Cr | ₹-0.06 Cr |
| Current Income Tax | - | ₹0.42 Cr | ₹7.09 Cr | - | - |
| Deferred Tax | ₹-0.09 Cr | ₹0.46 Cr | ₹0.02 Cr | ₹-0.12 Cr | ₹-0.06 Cr |
| Other taxes | ₹0.17 Cr | - | - | ₹-0.01 Cr | - |
| Profit After Tax | ₹-4.63 Cr | ₹0.71 Cr | ₹25 Cr | ₹-2.91 Cr | ₹-1.91 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4.80 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr | ₹-3.42 Cr |
| Appropriations | ₹0.18 Cr | ₹18 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.18 Cr | ₹18 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.09 | ₹0.14 | ₹10.02 | ₹-1.16 | ₹-0.76 |
| Adjusted EPS | ₹-0.09 | ₹0.14 | ₹0.50 | ₹-0.06 | ₹-0.04 |
Compare Income Statement of peers of RADHE DEVELOPERS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RADHE DEVELOPERS (INDIA) | ₹104.2 Cr | 3.1% | -7.4% | -35.5% | Stock Analytics | |
| DLF | ₹179,163.0 Cr | 0.8% | -7.1% | -12.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹114,647.0 Cr | -1.1% | -2.6% | -9.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,661.5 Cr | 3.4% | -8.5% | -27.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,102.3 Cr | 3.5% | 1.7% | 5.9% | Stock Analytics | |
| OBEROI REALTY | ₹59,858.0 Cr | 2.4% | -4% | -16.1% | Stock Analytics | |
RADHE DEVELOPERS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RADHE DEVELOPERS (INDIA) | 3.1% |
-7.4% |
-35.5% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses