RADHE DEVELOPERS (INDIA)
|
RADHE DEVELOPERS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr | ₹11 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr | ₹11 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-20 Cr | ₹-3.43 Cr | ₹0.00 Cr | ₹1.00 Cr | ₹5.75 Cr |
Cost of Construction and Development | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr | ₹0.91 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr | ₹0.91 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr | ₹0.91 Cr |
Power & Fuel Cost | ₹0.30 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹0.16 Cr |
Electricity & Power | ₹0.30 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹0.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.47 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹1.18 Cr | ₹1.12 Cr |
Salaries, Wages & Bonus | ₹1.44 Cr | ₹1.27 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Operating Expenses | ₹6.02 Cr | ₹4.03 Cr | ₹0.45 Cr | ₹0.96 Cr | ₹1.28 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.25 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.70 Cr | ₹1.21 Cr |
Repairs and Maintenance | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.05 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹3.71 Cr | ₹3.70 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.02 Cr |
General and Administration Expenses | ₹3.02 Cr | ₹2.19 Cr | ₹0.67 Cr | ₹0.78 Cr | ₹0.72 Cr |
Rent , Rates & Taxes | ₹0.51 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.09 Cr |
Insurance | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.02 Cr | ₹1.79 Cr | ₹0.35 Cr | ₹0.31 Cr | ₹0.44 Cr |
Other Administration | ₹0.45 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.27 Cr | ₹0.15 Cr |
Selling and Distribution Expenses | ₹0.63 Cr | ₹2.17 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹0.36 Cr | ₹2.00 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.31 Cr | ₹0.89 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.08 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.25 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.31 Cr | ₹0.89 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13 Cr | ₹11 Cr | ₹3.33 Cr | ₹5.21 Cr | ₹10 Cr |
Operating Profit (Excl OI) | ₹1.44 Cr | ₹33 Cr | ₹-2.44 Cr | ₹-1.34 Cr | ₹0.62 Cr |
Other Income | ₹1.00 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.15 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.00 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.15 Cr |
Operating Profit | ₹2.44 Cr | ₹33 Cr | ₹-2.44 Cr | ₹-1.34 Cr | ₹0.77 Cr |
Interest | ₹0.34 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.08 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.05 Cr |
Other Interest | ₹0.24 Cr | ₹0.04 Cr | - | - | - |
PBDT | ₹2.10 Cr | ₹33 Cr | ₹-2.48 Cr | ₹-1.38 Cr | ₹0.58 Cr |
Depreciation | ₹0.51 Cr | ₹0.36 Cr | ₹0.56 Cr | ₹0.60 Cr | ₹0.58 Cr |
Profit Before Taxation & Exceptional Items | ₹1.59 Cr | ₹32 Cr | ₹-3.04 Cr | ₹-1.97 Cr | ₹0.01 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.59 Cr | ₹32 Cr | ₹-3.04 Cr | ₹-1.97 Cr | ₹0.01 Cr |
Provision for Tax | ₹0.88 Cr | ₹7.11 Cr | ₹-0.13 Cr | ₹-0.06 Cr | ₹0.06 Cr |
Current Income Tax | ₹0.42 Cr | ₹7.09 Cr | - | - | ₹0.05 Cr |
Deferred Tax | ₹0.46 Cr | ₹0.02 Cr | ₹-0.12 Cr | ₹-0.06 Cr | ₹0.02 Cr |
Other taxes | - | - | ₹-0.01 Cr | - | - |
Profit After Tax | ₹0.71 Cr | ₹25 Cr | ₹-2.91 Cr | ₹-1.91 Cr | ₹-0.05 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | ₹0.00 Cr |
Profit Balance B/F | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr | ₹-3.42 Cr | ₹-3.37 Cr |
Appropriations | ₹18 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr | ₹-3.42 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr | ₹-3.42 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.14 | ₹10.02 | ₹-1.16 | ₹-0.76 | ₹-0.02 |
Adjusted EPS | ₹0.14 | ₹0.50 | ₹-0.06 | ₹-0.04 | - |
Compare Income Statement of peers of RADHE DEVELOPERS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RADHE DEVELOPERS (INDIA) | ₹180.3 Cr | NA | NA | NA | Stock Analytics | |
DLF | ₹221,231.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹124,477.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹70,915.9 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,935.3 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹53,118.6 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
RADHE DEVELOPERS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RADHE DEVELOPERS (INDIA) | NA | NA |
|
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses