Home > Income Statement > RACL GEARTECH

RACL GEARTECH
Income Statement

RACL GEARTECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RACL GEARTECH
Please provide your vote to see the results

RACL GEARTECH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹415 Cr₹410 Cr₹358 Cr₹271 Cr₹204 Cr
     Sales ₹382 Cr₹385 Cr₹338 Cr₹257 Cr₹194 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹24 Cr₹20 Cr₹14 Cr₹9.25 Cr
Less: Excise Duty -----
Net Sales ₹415 Cr₹410 Cr₹358 Cr₹271 Cr₹204 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.63 Cr₹-14 Cr₹-20 Cr₹-7.95 Cr₹2.11 Cr
Raw Material Consumed ₹121 Cr₹129 Cr₹129 Cr₹98 Cr₹59 Cr
     Opening Raw Materials ₹16 Cr₹13 Cr₹6.63 Cr₹6.76 Cr₹4.28 Cr
     Purchases Raw Materials ₹120 Cr₹132 Cr₹136 Cr₹98 Cr₹61 Cr
     Closing Raw Materials ₹15 Cr₹16 Cr₹13 Cr₹6.63 Cr₹6.76 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹27 Cr₹24 Cr₹19 Cr₹12 Cr
     Electricity & Power ₹26 Cr₹27 Cr₹24 Cr₹19 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹40 Cr₹33 Cr₹27 Cr₹23 Cr
     Salaries, Wages & Bonus ₹40 Cr₹36 Cr₹30 Cr₹25 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.54 Cr₹0.47 Cr₹0.39 Cr₹0.35 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹1.70 Cr₹1.44 Cr₹1.60 Cr₹1.05 Cr₹1.40 Cr
     Other Employees Cost ₹1.81 Cr₹1.75 Cr₹1.36 Cr₹1.34 Cr₹1.01 Cr
Other Manufacturing Expenses ₹110 Cr₹105 Cr₹82 Cr₹61 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹53 Cr₹48 Cr₹38 Cr₹29 Cr₹20 Cr
     Repairs and Maintenance ₹6.12 Cr₹5.53 Cr₹3.81 Cr₹3.61 Cr₹2.72 Cr
     Packing Material Consumed ₹9.12 Cr₹8.30 Cr₹7.16 Cr₹5.91 Cr₹4.18 Cr
     Other Mfg Exp ₹42 Cr₹43 Cr₹32 Cr₹23 Cr₹16 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹8.15 Cr₹6.87 Cr₹5.09 Cr
     Rent , Rates & Taxes -----
     Insurance ₹1.32 Cr₹1.40 Cr₹1.00 Cr₹0.75 Cr₹0.63 Cr
     Printing and stationery ₹0.54 Cr₹0.58 Cr₹0.38 Cr₹0.31 Cr₹0.20 Cr
     Professional and legal fees ₹4.05 Cr₹3.14 Cr₹2.30 Cr₹1.85 Cr₹1.42 Cr
     Traveling and conveyance ₹1.26 Cr₹1.37 Cr₹1.02 Cr₹0.62 Cr₹0.39 Cr
     Other Administration ₹3.63 Cr₹4.06 Cr₹3.45 Cr₹3.35 Cr₹2.45 Cr
Selling and Distribution Expenses ₹14 Cr₹13 Cr₹14 Cr₹9.36 Cr₹7.08 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹12 Cr₹11 Cr₹8.92 Cr₹6.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.32 Cr₹1.41 Cr₹3.23 Cr₹0.44 Cr₹1.04 Cr
Miscellaneous Expenses ₹7.21 Cr₹2.94 Cr₹5.89 Cr₹0.81 Cr₹0.98 Cr
     Bad debts /advances written off ₹1.44 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.78 Cr₹2.94 Cr₹5.89 Cr₹0.81 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹333 Cr₹314 Cr₹277 Cr₹214 Cr₹153 Cr
Operating Profit (Excl OI) ₹82 Cr₹96 Cr₹82 Cr₹57 Cr₹51 Cr
Other Income ₹9.99 Cr₹5.75 Cr₹9.13 Cr₹3.83 Cr₹4.12 Cr
     Interest Received ₹0.37 Cr₹1.06 Cr₹1.61 Cr₹0.20 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.83 Cr₹0.02 Cr₹0.15 Cr₹-0.05 Cr₹0.36 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr----
     Foreign Exchange Gains ₹8.57 Cr₹4.26 Cr₹7.35 Cr₹2.66 Cr₹3.14 Cr
     Others ₹0.15 Cr₹0.41 Cr₹0.03 Cr₹1.02 Cr₹0.34 Cr
Operating Profit ₹92 Cr₹102 Cr₹91 Cr₹61 Cr₹55 Cr
Interest ₹30 Cr₹24 Cr₹21 Cr₹12 Cr₹8.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.35 Cr₹1.61 Cr₹1.25 Cr₹0.96 Cr₹0.88 Cr
     Other Interest ₹28 Cr₹22 Cr₹19 Cr₹11 Cr₹7.60 Cr
PBDT ₹63 Cr₹78 Cr₹70 Cr₹49 Cr₹47 Cr
Depreciation ₹30 Cr₹25 Cr₹19 Cr₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹53 Cr₹51 Cr₹33 Cr₹30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹53 Cr₹51 Cr₹33 Cr₹30 Cr
Provision for Tax ₹8.91 Cr₹14 Cr₹14 Cr₹9.01 Cr₹6.75 Cr
     Current Income Tax ₹5.54 Cr₹11 Cr--₹8.04 Cr
     Deferred Tax ₹3.37 Cr₹3.54 Cr₹2.05 Cr₹1.42 Cr₹-1.64 Cr
     Other taxes --₹12 Cr₹7.58 Cr₹0.35 Cr
Profit After Tax ₹24 Cr₹39 Cr₹37 Cr₹24 Cr₹23 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.34 Cr₹-0.45 Cr₹-0.28 Cr₹-0.53 Cr₹0.48 Cr
Consolidated Net Profit ₹23 Cr₹39 Cr₹37 Cr₹23 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹187 Cr₹149 Cr₹113 Cr₹90 Cr₹67 Cr
Appropriations ₹210 Cr₹188 Cr₹150 Cr₹113 Cr₹91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.62 Cr₹1.62 Cr₹1.08 Cr--
Equity Dividend % ₹15.00₹15.00₹15.00₹10.00₹10.00
Earnings Per Share ₹21.70₹36.13₹34.46₹21.68₹22.23
Adjusted EPS ₹21.70₹36.13₹34.46₹21.68₹22.23

Compare Income Statement of peers of RACL GEARTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RACL GEARTECH ₹1,302.5 Cr 20.8% 23.4% 2.8% Stock Analytics
BOSCH ₹112,550.0 Cr -3.5% -2.6% 4.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹111,518.0 Cr -3.9% 14.7% -23.3% Stock Analytics
UNO MINDA ₹73,089.2 Cr -3.4% -2.3% 13.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,471.3 Cr -4.1% -4.4% 11.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹25,313.4 Cr -3.2% -9.6% -44.4% Stock Analytics


RACL GEARTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RACL GEARTECH

20.8%

23.4%

2.8%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses