RACE ECO CHAIN
|
RACE ECO CHAIN Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹555 Cr | ₹347 Cr | ₹269 Cr |
| Sales | ₹121 Cr | ₹56 Cr | ₹33 Cr |
| Job Work/ Contract Receipts | ₹0.19 Cr | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹434 Cr | ₹292 Cr | ₹236 Cr |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹555 Cr | ₹347 Cr | ₹269 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-1.12 Cr | ₹0.01 Cr | ₹-0.11 Cr |
| Raw Material Consumed | ₹540 Cr | ₹335 Cr | ₹261 Cr |
| Opening Raw Materials | ₹0.72 Cr | ₹0.36 Cr | ₹1.40 Cr |
| Purchases Raw Materials | ₹1.53 Cr | ₹0.58 Cr | - |
| Closing Raw Materials | ₹0.08 Cr | ₹0.72 Cr | ₹0.36 Cr |
| Other Direct Purchases / Brought in cost | ₹538 Cr | ₹335 Cr | ₹260 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.29 Cr | ₹0.30 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.29 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Oil, Fuel & Natural gas | ₹0.00 Cr | - | ₹0.10 Cr |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹2.73 Cr | ₹1.96 Cr | ₹2.20 Cr |
| Salaries, Wages & Bonus | ₹2.59 Cr | ₹1.82 Cr | ₹2.05 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Operating Expenses | ₹0.84 Cr | ₹2.38 Cr | ₹1.95 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.59 Cr | ₹0.47 Cr | ₹0.51 Cr |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | ₹0.08 Cr |
| Other Mfg Exp | ₹0.25 Cr | ₹1.92 Cr | ₹1.36 Cr |
| General and Administration Expenses | ₹1.77 Cr | ₹1.57 Cr | ₹1.57 Cr |
| Rent , Rates & Taxes | ₹0.12 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Insurance | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.50 Cr | ₹0.69 Cr | ₹0.36 Cr |
| Traveling and conveyance | ₹0.17 Cr | ₹0.21 Cr | ₹0.51 Cr |
| Other Administration | ₹0.87 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹0.57 Cr | ₹0.25 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | ₹0.32 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Freight and Forwarding | ₹0.02 Cr | ₹0.13 Cr | - |
| Handling and Clearing Charges | ₹0.01 Cr | - | - |
| Other Selling Expenses | ₹0.04 Cr | - | ₹0.00 Cr |
| Miscellaneous Expenses | ₹0.19 Cr | ₹0.36 Cr | ₹0.11 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.12 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹545 Cr | ₹342 Cr | ₹267 Cr |
| Operating Profit (Excl OI) | ₹9.75 Cr | ₹5.77 Cr | ₹2.09 Cr |
| Other Income | ₹0.90 Cr | ₹0.70 Cr | ₹0.85 Cr |
| Interest Received | ₹0.76 Cr | ₹0.43 Cr | ₹0.55 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | ₹0.10 Cr | ₹0.24 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | ₹0.01 Cr |
| Others | ₹0.04 Cr | ₹0.03 Cr | ₹0.28 Cr |
| Operating Profit | ₹11 Cr | ₹6.47 Cr | ₹2.94 Cr |
| Interest | ₹4.29 Cr | ₹2.94 Cr | ₹0.71 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹3.97 Cr | ₹2.66 Cr | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.17 Cr | ₹0.01 Cr |
| Other Interest | ₹0.16 Cr | ₹0.11 Cr | ₹0.70 Cr |
| PBDT | ₹6.35 Cr | ₹3.53 Cr | ₹2.23 Cr |
| Depreciation | ₹0.87 Cr | ₹0.80 Cr | ₹0.44 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.48 Cr | ₹2.73 Cr | ₹1.79 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹5.55 Cr | ₹2.73 Cr | ₹1.79 Cr |
| Provision for Tax | ₹1.35 Cr | ₹1.18 Cr | ₹0.48 Cr |
| Current Income Tax | ₹1.65 Cr | ₹0.91 Cr | ₹0.54 Cr |
| Deferred Tax | ₹-0.23 Cr | ₹0.27 Cr | ₹-0.05 Cr |
| Other taxes | ₹-0.08 Cr | - | - |
| Profit After Tax | ₹4.20 Cr | ₹1.55 Cr | ₹1.31 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹-0.30 Cr | ₹0.00 Cr | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹3.89 Cr | ₹1.55 Cr | ₹1.31 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹5.78 Cr | ₹4.14 Cr | ₹2.83 Cr |
| Appropriations | ₹9.67 Cr | ₹5.69 Cr | ₹4.14 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.77 Cr | ₹-0.09 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹2.26 | ₹0.94 | ₹0.79 |
| Adjusted EPS | ₹2.26 | ₹0.94 | ₹0.79 |
Compare Income Statement of peers of RACE ECO CHAIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RACE ECO CHAIN | ₹249.0 Cr | -3.3% | -20% | -61.3% | Stock Analytics | |
| VA TECH WABAG | ₹8,081.5 Cr | 4% | -7.5% | -29% | Stock Analytics | |
| ANTONY WASTE HANDLING CELL | ₹1,235.9 Cr | -0.3% | -9.5% | -34.1% | Stock Analytics | |
| ECO RECYCLING | ₹847.5 Cr | -1.6% | -17% | -50.4% | Stock Analytics | |
RACE ECO CHAIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RACE ECO CHAIN | -3.3% |
-20% |
-61.3% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses