Home > Income Statement > QUADRANT FUTURE TEK

QUADRANT FUTURE TEK
Income Statement

COMMUNITY POLL
for QUADRANT FUTURE TEK
Please provide your vote to see the results

QUADRANT FUTURE TEK Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹151 Cr₹152 Cr₹153 Cr₹105 Cr₹73 Cr
     Sales ₹147 Cr₹150 Cr₹153 Cr₹105 Cr₹73 Cr
     Job Work/ Contract Receipts ₹3.25 Cr₹1.16 Cr₹0.34 Cr₹0.06 Cr₹0.01 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.55 Cr---
Less: Excise Duty -----
Net Sales ₹151 Cr₹152 Cr₹153 Cr₹104 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.52 Cr₹-5.14 Cr₹7.40 Cr₹-8.47 Cr₹-3.58 Cr
Raw Material Consumed ₹105 Cr₹91 Cr₹103 Cr₹88 Cr₹51 Cr
     Opening Raw Materials ₹1.20 Cr₹4.57 Cr₹2.86 Cr₹2.26 Cr₹5.27 Cr
     Purchases Raw Materials ₹121 Cr₹88 Cr₹105 Cr₹89 Cr₹48 Cr
     Closing Raw Materials ₹17 Cr₹1.20 Cr₹4.57 Cr₹2.86 Cr₹2.26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.11 Cr₹2.00 Cr₹1.87 Cr₹1.44 Cr₹0.89 Cr
     Electricity & Power ₹2.11 Cr₹2.00 Cr₹1.87 Cr₹1.44 Cr₹0.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹12 Cr₹5.38 Cr₹7.00 Cr₹3.32 Cr
     Salaries, Wages & Bonus ₹18 Cr₹11 Cr₹4.73 Cr₹6.53 Cr₹3.00 Cr
     Contributions to EPF & Pension Funds ₹0.62 Cr₹0.39 Cr₹0.32 Cr₹0.25 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.25 Cr₹0.10 Cr₹0.09 Cr₹0.01 Cr
     Other Employees Cost ₹4.79 Cr₹0.53 Cr₹0.25 Cr₹0.13 Cr₹0.11 Cr
Other Manufacturing Expenses ₹5.55 Cr₹5.12 Cr₹2.17 Cr₹1.60 Cr₹2.36 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.63 Cr₹0.42 Cr---
     Repairs and Maintenance ₹1.56 Cr₹1.19 Cr---
     Packing Material Consumed ₹1.45 Cr₹1.63 Cr--₹0.97 Cr
     Other Mfg Exp ₹1.92 Cr₹1.88 Cr₹2.17 Cr₹1.60 Cr₹1.39 Cr
General and Administration Expenses ₹18 Cr₹5.97 Cr₹3.74 Cr₹3.50 Cr₹7.58 Cr
     Rent , Rates & Taxes ₹1.71 Cr₹1.81 Cr₹0.94 Cr₹1.02 Cr₹0.85 Cr
     Insurance ₹0.16 Cr₹0.09 Cr₹0.12 Cr₹0.04 Cr₹0.07 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.08 Cr₹0.03 Cr
     Professional and legal fees ₹12 Cr₹2.44 Cr₹0.17 Cr₹0.31 Cr₹0.03 Cr
     Traveling and conveyance ₹3.09 Cr₹0.71 Cr₹0.43 Cr₹0.30 Cr₹0.09 Cr
     Other Administration ₹1.18 Cr₹0.86 Cr₹2.02 Cr₹1.75 Cr₹6.52 Cr
Selling and Distribution Expenses ₹0.80 Cr₹1.55 Cr₹1.41 Cr₹0.82 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.54 Cr₹0.37 Cr₹0.45 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.41 Cr₹0.71 Cr₹1.04 Cr₹0.37 Cr₹0.11 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.36 Cr₹0.30 Cr---
Miscellaneous Expenses ₹2.46 Cr₹2.09 Cr₹1.59 Cr₹0.42 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.41 Cr₹0.10 Cr₹0.01 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.03 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.02 Cr₹1.96 Cr₹1.58 Cr₹0.42 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹115 Cr₹126 Cr₹95 Cr₹62 Cr
Operating Profit (Excl OI) ₹0.89 Cr₹37 Cr₹26 Cr₹9.48 Cr₹11 Cr
Other Income ₹2.33 Cr₹0.09 Cr₹0.14 Cr₹0.03 Cr₹0.07 Cr
     Interest Received ₹2.33 Cr₹0.09 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.13 Cr₹0.01 Cr₹0.00 Cr
     Others -₹0.00 Cr-₹0.00 Cr₹0.05 Cr
Operating Profit ₹3.22 Cr₹37 Cr₹27 Cr₹9.51 Cr₹11 Cr
Interest ₹8.27 Cr₹4.50 Cr₹2.91 Cr₹3.36 Cr₹2.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹2.83 Cr₹3.23 Cr₹2.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.18 Cr₹0.08 Cr₹0.13 Cr₹0.05 Cr
     Other Interest ₹7.73 Cr₹4.32 Cr---
PBDT ₹-5.05 Cr₹32 Cr₹24 Cr₹6.15 Cr₹8.92 Cr
Depreciation ₹21 Cr₹12 Cr₹3.71 Cr₹3.20 Cr₹3.07 Cr
Profit Before Taxation & Exceptional Items ₹-26 Cr₹21 Cr₹20 Cr₹2.95 Cr₹5.86 Cr
Exceptional Income / Expenses -₹0.03 Cr--₹0.01 Cr
Profit Before Tax ₹-26 Cr₹21 Cr₹20 Cr₹2.95 Cr₹5.87 Cr
Provision for Tax ₹-6.53 Cr₹8.98 Cr₹6.03 Cr₹1.01 Cr₹1.06 Cr
     Current Income Tax -₹6.84 Cr₹6.10 Cr₹1.03 Cr₹1.19 Cr
     Deferred Tax ₹-6.53 Cr₹2.14 Cr₹-0.08 Cr₹-0.02 Cr₹-0.13 Cr
     Other taxes -----
Profit After Tax ₹-20 Cr₹12 Cr₹14 Cr₹1.94 Cr₹4.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹25 Cr₹5.61 Cr₹3.71 Cr₹-1.11 Cr
Appropriations ₹17 Cr₹37 Cr₹19 Cr₹5.61 Cr₹3.71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr---₹-0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.92₹11.62₹13.90₹1.94₹4.81
Adjusted EPS ₹-4.92₹3.87₹4.63₹0.65₹1.60

Compare Income Statement of peers of QUADRANT FUTURE TEK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
QUADRANT FUTURE TEK ₹1,166.0 Cr 2.7% -7.3% -36.8% Stock Analytics
POLYCAB INDIA ₹142,857.0 Cr 2.4% 14.9% 64.2% Stock Analytics
KEI INDUSTRIES ₹50,493.8 Cr 0.5% 6.3% 58.4% Stock Analytics
STERLITE TECHNOLOGIES ₹26,185.3 Cr 21.5% 88.2% 609.5% Stock Analytics
RR KABEL ₹23,253.9 Cr 5.7% 27.7% 48.9% Stock Analytics
FINOLEX CABLES ₹17,387.7 Cr 10.2% 13.2% 21.8% Stock Analytics


QUADRANT FUTURE TEK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
QUADRANT FUTURE TEK

2.7%

-7.3%

-36.8%

SENSEX

-0.5%

-3.3%

-7.6%


You may also like the below Video Courses