PVP VENTURES
|
PVP VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7.99 Cr | ₹192 Cr | ₹49 Cr | ₹18 Cr | ₹44 Cr |
| Revenue from property development | - | ₹160 Cr | ₹33 Cr | ₹18 Cr | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹7.99 Cr | ₹32 Cr | ₹16 Cr | ₹0.31 Cr | ₹44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7.99 Cr | ₹192 Cr | ₹49 Cr | ₹18 Cr | ₹44 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.09 Cr | ₹9.12 Cr | ₹-1.74 Cr | ₹-0.61 Cr | - |
| Cost of Construction and Development | ₹1.38 Cr | ₹11 Cr | ₹2.91 Cr | ₹1.00 Cr | ₹1.50 Cr |
| Opening Raw Materials | ₹277 Cr | ₹288 Cr | ₹291 Cr | ₹66 Cr | ₹67 Cr |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | ₹52 Cr | ₹277 Cr | ₹288 Cr | ₹65 Cr | ₹66 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹53 Cr | ₹288 Cr | ₹291 Cr | ₹66 Cr | ₹67 Cr |
| Power & Fuel Cost | ₹0.54 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.18 Cr |
| Electricity & Power | ₹0.54 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.67 Cr | ₹2.65 Cr | ₹2.01 Cr | ₹1.81 Cr | ₹2.36 Cr |
| Salaries, Wages & Bonus | ₹5.85 Cr | ₹2.49 Cr | ₹1.89 Cr | ₹1.73 Cr | ₹2.29 Cr |
| Contributions to EPF & Pension Funds | ₹1.50 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.31 Cr | ₹0.04 Cr | ₹0.05 Cr | - | - |
| Operating Expenses | ₹0.11 Cr | ₹69 Cr | ₹12 Cr | ₹0.79 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | ₹0.74 Cr | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.34 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹-0.98 Cr | ₹69 Cr | ₹12 Cr | ₹0.64 Cr | ₹9.87 Cr |
| General and Administration Expenses | ₹7.67 Cr | ₹5.16 Cr | ₹2.79 Cr | ₹2.51 Cr | ₹4.29 Cr |
| Rent , Rates & Taxes | ₹0.59 Cr | ₹0.40 Cr | ₹0.74 Cr | ₹0.37 Cr | ₹0.52 Cr |
| Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹4.28 Cr | ₹2.53 Cr | ₹0.97 Cr | ₹0.55 Cr | ₹1.08 Cr |
| Other Administration | ₹2.61 Cr | ₹2.17 Cr | ₹1.03 Cr | ₹1.51 Cr | ₹2.51 Cr |
| Selling and Distribution Expenses | ₹1.63 Cr | ₹0.89 Cr | ₹0.41 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹1.61 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | ₹0.72 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.44 Cr | ₹5.99 Cr | ₹22 Cr | ₹26 Cr | ₹46 Cr |
| Bad debts /advances written off | ₹0.22 Cr | - | - | - | ₹0.81 Cr |
| Provision for doubtful debts | - | ₹5.81 Cr | ₹17 Cr | ₹8.71 Cr | ₹9.70 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.18 Cr | ₹5.42 Cr | ₹17 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹19 Cr | ₹104 Cr | ₹42 Cr | ₹31 Cr | ₹64 Cr |
| Operating Profit (Excl OI) | ₹-11 Cr | ₹88 Cr | ₹7.25 Cr | ₹-14 Cr | ₹-21 Cr |
| Other Income | ₹8.33 Cr | ₹0.41 Cr | ₹0.76 Cr | ₹1.90 Cr | ₹0.80 Cr |
| Interest Received | ₹5.14 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | ₹0.03 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.16 Cr | ₹0.22 Cr | ₹0.55 Cr | ₹1.32 Cr | ₹0.09 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.29 Cr | ₹0.01 Cr |
| Operating Profit | ₹-3.03 Cr | ₹88 Cr | ₹8.00 Cr | ₹-12 Cr | ₹-20 Cr |
| Interest | ₹5.39 Cr | ₹10 Cr | ₹68 Cr | ₹61 Cr | ₹69 Cr |
| InterestonDebenture / Bonds | - | ₹6.64 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr |
| Interest on Term Loan | - | ₹2.96 Cr | ₹0.10 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Other Interest | ₹5.37 Cr | ₹0.49 Cr | ₹41 Cr | ₹34 Cr | ₹40 Cr |
| PBDT | ₹-8.42 Cr | ₹78 Cr | ₹-60 Cr | ₹-73 Cr | ₹-89 Cr |
| Depreciation | ₹1.90 Cr | ₹1.12 Cr | ₹0.87 Cr | ₹1.96 Cr | ₹2.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹-10 Cr | ₹77 Cr | ₹-61 Cr | ₹-75 Cr | ₹-92 Cr |
| Exceptional Income / Expenses | ₹72 Cr | ₹114 Cr | ₹-34 Cr | ₹-5.69 Cr | ₹0.87 Cr |
| Profit Before Tax | ₹62 Cr | ₹191 Cr | ₹-95 Cr | ₹-81 Cr | ₹-91 Cr |
| Provision for Tax | ₹-4.96 Cr | ₹25 Cr | ₹0.00 Cr | - | ₹2.71 Cr |
| Current Income Tax | - | ₹15 Cr | ₹0.00 Cr | - | - |
| Deferred Tax | ₹-4.96 Cr | ₹9.42 Cr | - | - | - |
| Other taxes | - | ₹0.10 Cr | - | - | ₹2.71 Cr |
| Profit After Tax | ₹67 Cr | ₹166 Cr | ₹-95 Cr | ₹-81 Cr | ₹-93 Cr |
| Extra items | ₹-0.58 Cr | ₹72 Cr | - | - | - |
| Minority Interest | ₹0.47 Cr | ₹-94 Cr | ₹36 Cr | ₹24 Cr | ₹33 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹67 Cr | ₹144 Cr | ₹-59 Cr | ₹-56 Cr | ₹-61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr | ₹-1,075 Cr | ₹-1,013 Cr |
| Appropriations | ₹-980 Cr | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr | ₹-1,074 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-980 Cr | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr | ₹-1,074 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.57 | ₹5.89 | ₹-2.44 | ₹-2.31 | ₹-2.49 |
| Adjusted EPS | ₹2.57 | ₹5.89 | ₹-2.44 | ₹-2.31 | ₹-2.49 |
Compare Income Statement of peers of PVP VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PVP VENTURES | ₹880.4 Cr | 4% | 13.8% | 13.9% | Stock Analytics | |
| DLF | ₹188,309.0 Cr | 0.3% | 2.8% | -7.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹121,514.0 Cr | -1.3% | 5.4% | 0.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,092.2 Cr | NA | 4.9% | -25% | Stock Analytics | |
| OBEROI REALTY | ₹63,203.2 Cr | -2.4% | 8.6% | -12.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,888.5 Cr | -0.8% | 8.5% | 14.8% | Stock Analytics | |
PVP VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PVP VENTURES | 4% |
13.8% |
13.9% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses