PVP VENTURES
|
PVP VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹24 Cr | ₹18 Cr | ₹44 Cr | ₹37 Cr | ₹58 Cr |
Revenue from property development | - | ₹18 Cr | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹24 Cr | ₹0.31 Cr | ₹44 Cr | ₹37 Cr | ₹58 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹24 Cr | ₹18 Cr | ₹44 Cr | ₹37 Cr | ₹58 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.10 Cr | ₹-0.61 Cr | - | - | - |
Cost of Construction and Development | ₹11 Cr | ₹1.00 Cr | ₹1.50 Cr | ₹1.44 Cr | ₹1.45 Cr |
Opening Raw Materials | ₹5.37 Cr | ₹66 Cr | ₹67 Cr | ₹66 Cr | ₹67 Cr |
Cost of Land & Construction Materials | ₹6.77 Cr | - | - | - | - |
Closing Stock | ₹1.46 Cr | ₹65 Cr | ₹66 Cr | ₹67 Cr | ₹66 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | ₹66 Cr | ₹67 Cr | ₹68 Cr | ₹67 Cr |
Power & Fuel Cost | ₹0.64 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.22 Cr |
Electricity & Power | ₹0.64 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.82 Cr | ₹1.81 Cr | ₹2.36 Cr | ₹2.65 Cr | ₹3.22 Cr |
Salaries, Wages & Bonus | ₹2.69 Cr | ₹1.73 Cr | ₹2.29 Cr | ₹2.57 Cr | ₹3.10 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹5.17 Cr | ₹0.79 Cr | ₹10 Cr | ₹0.02 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.05 Cr | ₹0.15 Cr | ₹0.23 Cr | - | - |
Packing Material Consumed | ₹1.76 Cr | - | - | - | - |
Other Manufacturing expenses | ₹2.35 Cr | ₹0.64 Cr | ₹9.87 Cr | ₹0.02 Cr | ₹17 Cr |
General and Administration Expenses | ₹3.23 Cr | ₹2.51 Cr | ₹4.29 Cr | ₹6.82 Cr | ₹5.96 Cr |
Rent , Rates & Taxes | ₹0.84 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹2.37 Cr | ₹1.56 Cr |
Insurance | ₹0.14 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.14 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr |
Professional and legal fees | ₹1.22 Cr | ₹0.55 Cr | ₹1.08 Cr | ₹1.29 Cr | ₹1.41 Cr |
Other Administration | ₹1.03 Cr | ₹1.51 Cr | ₹2.51 Cr | ₹2.98 Cr | ₹2.75 Cr |
Selling and Distribution Expenses | ₹0.18 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.16 Cr | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.73 Cr | ₹26 Cr | ₹46 Cr | ₹70 Cr | ₹40 Cr |
Bad debts /advances written off | - | - | ₹0.81 Cr | ₹0.37 Cr | - |
Provision for doubtful debts | - | ₹8.71 Cr | ₹9.70 Cr | ₹6.07 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.07 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.12 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.73 Cr | ₹17 Cr | ₹35 Cr | ₹63 Cr | ₹40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹27 Cr | ₹31 Cr | ₹64 Cr | ₹81 Cr | ₹67 Cr |
Operating Profit (Excl OI) | ₹-2.24 Cr | ₹-14 Cr | ₹-21 Cr | ₹-44 Cr | ₹-9.04 Cr |
Other Income | ₹1.36 Cr | ₹1.90 Cr | ₹0.80 Cr | ₹0.46 Cr | ₹0.52 Cr |
Interest Received | ₹0.26 Cr | ₹0.26 Cr | ₹0.70 Cr | ₹0.30 Cr | ₹0.15 Cr |
Dividend Received | ₹0.03 Cr | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.03 Cr | - | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.32 Cr | ₹1.32 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.34 Cr |
Foreign Exchange Gains | ₹0.61 Cr | - | - | - | - |
Others | ₹0.05 Cr | ₹0.29 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.03 Cr |
Operating Profit | ₹-0.88 Cr | ₹-12 Cr | ₹-20 Cr | ₹-44 Cr | ₹-8.52 Cr |
Interest | ₹5.61 Cr | ₹61 Cr | ₹69 Cr | ₹59 Cr | ₹51 Cr |
InterestonDebenture / Bonds | - | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹20 Cr |
Interest on Term Loan | ₹2.42 Cr | - | - | ₹33 Cr | ₹28 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
Other Interest | ₹2.99 Cr | ₹34 Cr | ₹40 Cr | ₹2.49 Cr | ₹3.48 Cr |
PBDT | ₹-6.48 Cr | ₹-73 Cr | ₹-89 Cr | ₹-103 Cr | ₹-59 Cr |
Depreciation | ₹2.17 Cr | ₹1.96 Cr | ₹2.46 Cr | ₹1.71 Cr | ₹1.09 Cr |
Profit Before Taxation & Exceptional Items | ₹-8.65 Cr | ₹-75 Cr | ₹-92 Cr | ₹-105 Cr | ₹-60 Cr |
Exceptional Income / Expenses | - | ₹-5.69 Cr | ₹0.87 Cr | ₹-12 Cr | - |
Profit Before Tax | ₹-8.65 Cr | ₹-81 Cr | ₹-91 Cr | ₹-116 Cr | ₹-60 Cr |
Provision for Tax | ₹-0.77 Cr | - | ₹2.71 Cr | ₹0.03 Cr | ₹1.58 Cr |
Current Income Tax | - | - | - | - | ₹0.10 Cr |
Deferred Tax | ₹-0.80 Cr | - | - | - | - |
Other taxes | ₹-0.77 Cr | - | ₹2.71 Cr | ₹0.03 Cr | ₹1.58 Cr |
Profit After Tax | ₹-7.88 Cr | ₹-81 Cr | ₹-93 Cr | ₹-116 Cr | ₹-62 Cr |
Extra items | - | - | - | ₹49 Cr | - |
Minority Interest | ₹2.48 Cr | ₹24 Cr | ₹33 Cr | - | ₹25 Cr |
Share of Associate | ₹4.55 Cr | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-0.85 Cr | ₹-56 Cr | ₹-61 Cr | ₹-67 Cr | ₹-37 Cr |
Adjustments to PAT | - | - | - | - | ₹0.03 Cr |
Profit Balance B/F | ₹43 Cr | ₹-1,075 Cr | ₹-1,013 Cr | ₹-929 Cr | ₹-892 Cr |
Appropriations | ₹43 Cr | ₹-1,132 Cr | ₹-1,074 Cr | ₹-996 Cr | ₹-929 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹43 Cr | ₹-1,132 Cr | ₹-1,074 Cr | ₹-996 Cr | ₹-929 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.35 | ₹-2.31 | ₹-2.49 | ₹-4.77 | ₹-1.50 |
Adjusted EPS | ₹-1.35 | ₹-2.31 | ₹-2.49 | ₹-4.77 | ₹-1.50 |
Compare Income Statement of peers of PVP VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PVP VENTURES | ₹867.7 Cr | 7.3% | -13% | 194.8% | Stock Analytics | |
DLF | ₹221,429.0 Cr | 4.5% | 4.3% | 120.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹120,678.0 Cr | 3.4% | 7.4% | 175.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹71,448.3 Cr | 2.8% | 15.5% | 100.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,684.2 Cr | 1.6% | 24.2% | 135.7% | Stock Analytics | |
OBEROI REALTY | ₹53,515.0 Cr | 5.5% | 3.3% | 67.4% | Stock Analytics |
PVP VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PVP VENTURES | 7.3% |
-13% |
194.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses