Home > Income Statement > PUNJAB CHEMICALS & CROP PROTECTION

PUNJAB CHEMICALS & CROP PROTECTION
Income Statement

PUNJAB CHEMICALS & CROP PROTECTION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PUNJAB CHEMICALS & CROP PROTECTION
Please provide your vote to see the results

PUNJAB CHEMICALS & CROP PROTECTION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹933 Cr₹678 Cr₹550 Cr₹643 Cr₹496 Cr
     Sales ₹791 Cr₹619 Cr₹510 Cr₹578 Cr₹429 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹126 Cr₹46 Cr₹29 Cr₹40 Cr₹51 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹11 Cr₹25 Cr₹16 Cr
Less: Excise Duty ----₹2.67 Cr
Net Sales ₹933 Cr₹678 Cr₹550 Cr₹643 Cr₹493 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹5.38 Cr₹0.77 Cr₹-4.12 Cr₹-2.89 Cr
Raw Material Consumed ₹587 Cr₹400 Cr₹324 Cr₹403 Cr₹297 Cr
     Opening Raw Materials ₹61 Cr₹41 Cr₹38 Cr₹28 Cr₹21 Cr
     Purchases Raw Materials ₹612 Cr₹415 Cr₹323 Cr₹407 Cr₹303 Cr
     Closing Raw Materials ₹92 Cr₹61 Cr₹41 Cr₹38 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹6.25 Cr₹4.45 Cr₹4.45 Cr₹5.83 Cr₹1.56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹41 Cr₹42 Cr₹47 Cr₹42 Cr
     Electricity & Power ₹60 Cr₹41 Cr₹42 Cr₹47 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹68 Cr₹69 Cr₹64 Cr₹54 Cr
     Salaries, Wages & Bonus ₹65 Cr₹57 Cr₹59 Cr₹54 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹7.18 Cr₹6.65 Cr₹6.48 Cr₹5.66 Cr₹5.01 Cr
     Workmen and Staff Welfare Expenses ₹4.12 Cr₹3.72 Cr₹3.57 Cr₹3.59 Cr₹4.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹22 Cr₹21 Cr₹20 Cr₹18 Cr
     Sub-contracted / Out sourced services ₹7.47 Cr₹6.26 Cr₹4.83 Cr₹5.61 Cr₹4.78 Cr
     Processing Charges ₹2.85 Cr₹2.25 Cr₹2.22 Cr₹0.74 Cr₹0.74 Cr
     Repairs and Maintenance ₹17 Cr₹11 Cr₹12 Cr₹11 Cr₹9.87 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.13 Cr₹2.41 Cr₹2.14 Cr₹3.01 Cr₹2.99 Cr
General and Administration Expenses ₹27 Cr₹20 Cr₹27 Cr₹23 Cr₹18 Cr
     Rent , Rates & Taxes ₹3.56 Cr₹1.34 Cr₹7.73 Cr₹2.32 Cr₹2.92 Cr
     Insurance ₹3.15 Cr₹3.16 Cr₹1.96 Cr₹0.95 Cr₹0.92 Cr
     Printing and stationery ₹0.64 Cr----
     Professional and legal fees ₹4.33 Cr₹3.58 Cr₹4.02 Cr₹5.26 Cr₹2.88 Cr
     Traveling and conveyance ₹4.93 Cr₹2.89 Cr₹7.28 Cr₹6.62 Cr₹5.42 Cr
     Other Administration ₹16 Cr₹12 Cr₹13 Cr₹14 Cr₹12 Cr
Selling and Distribution Expenses ₹16 Cr₹11 Cr₹7.71 Cr₹9.06 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.86 Cr₹0.74 Cr₹0.76 Cr₹1.04 Cr₹0.31 Cr
     Sales Commissions & Incentives ₹0.66 Cr₹0.94 Cr₹0.81 Cr₹1.36 Cr₹1.27 Cr
     Freight and Forwarding ₹15 Cr₹9.66 Cr₹6.14 Cr₹6.66 Cr₹9.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.35 Cr₹0.03 Cr₹1.25 Cr₹0.44 Cr₹0.66 Cr
     Losson disposal of fixed assets(net) ₹0.33 Cr--₹0.19 Cr-
     Losson foreign exchange fluctuations ₹0.56 Cr₹1.99 Cr-₹2.96 Cr₹0.29 Cr
     Losson sale of non-trade current investments ----₹2.10 Cr
     Other Miscellaneous Expenses ₹8.91 Cr₹13 Cr₹14 Cr₹11 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹794 Cr₹583 Cr₹507 Cr₹577 Cr₹452 Cr
Operating Profit (Excl OI) ₹140 Cr₹96 Cr₹42 Cr₹66 Cr₹42 Cr
Other Income ₹0.93 Cr₹1.83 Cr₹13 Cr₹6.56 Cr₹11 Cr
     Interest Received ₹0.39 Cr₹0.32 Cr₹0.39 Cr₹0.39 Cr₹1.92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.21 Cr₹0.06 Cr₹0.02 Cr₹0.03 Cr
     Profits on sale of Investments --₹7.85 Cr₹0.51 Cr₹0.02 Cr
     Provision Written Back ₹0.12 Cr₹0.36 Cr₹0.58 Cr₹0.98 Cr₹1.49 Cr
     Foreign Exchange Gains -₹0.88 Cr₹1.08 Cr-₹2.81 Cr
     Others ₹0.42 Cr₹0.06 Cr₹3.17 Cr₹4.66 Cr₹4.73 Cr
Operating Profit ₹141 Cr₹97 Cr₹56 Cr₹73 Cr₹53 Cr
Interest ₹12 Cr₹13 Cr₹18 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.42 Cr₹4.42 Cr₹3.65 Cr₹1.25 Cr₹1.16 Cr
     Other Interest ₹9.92 Cr₹9.04 Cr₹14 Cr₹16 Cr₹17 Cr
PBDT ₹128 Cr₹84 Cr₹37 Cr₹56 Cr₹35 Cr
Depreciation ₹17 Cr₹15 Cr₹15 Cr₹19 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹112 Cr₹69 Cr₹22 Cr₹37 Cr₹21 Cr
Exceptional Income / Expenses ---₹-8.38 Cr₹3.26 Cr
Profit Before Tax ₹112 Cr₹69 Cr₹22 Cr₹29 Cr₹24 Cr
Provision for Tax ₹28 Cr₹20 Cr₹11 Cr₹12 Cr₹7.08 Cr
     Current Income Tax ₹28 Cr₹16 Cr₹12 Cr₹5.42 Cr₹2.97 Cr
     Deferred Tax ₹1.20 Cr₹4.42 Cr₹-1.05 Cr₹6.16 Cr₹4.62 Cr
     Other taxes ₹-0.84 Cr--₹0.38 Cr₹-0.51 Cr
Profit After Tax ₹83 Cr₹49 Cr₹11 Cr₹17 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹49 Cr₹11 Cr₹17 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹71 Cr₹24 Cr₹15 Cr₹0.47 Cr₹-21 Cr
Appropriations ₹155 Cr₹73 Cr₹26 Cr₹17 Cr₹-3.75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.95 Cr₹1.35 Cr₹2.41 Cr₹1.86 Cr₹-4.22 Cr
Equity Dividend % ₹30.00₹20.00₹15.00₹15.00-
Earnings Per Share ₹68.08₹40.03₹8.77₹13.70₹14.01
Adjusted EPS ₹68.08₹40.03₹8.77₹13.70₹14.01

Compare Income Statement of peers of PUNJAB CHEMICALS & CROP PROTECTION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PUNJAB CHEMICALS & CROP PROTECTION ₹1,239.8 Cr -7.7% -1.2% 30.9% Stock Analytics
PI INDUSTRIES ₹54,008.6 Cr -0.9% -10.1% 1.9% Stock Analytics
UPL ₹37,676.8 Cr 3.8% 2.7% -34.8% Stock Analytics
BAYER CROPSCIENCE ₹23,546.5 Cr -3.5% -2.9% 26.5% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,204.6 Cr -3.5% -1.5% -5% Stock Analytics
BASF INDIA ₹18,253.1 Cr -1.3% 16.5% 66.3% Stock Analytics


PUNJAB CHEMICALS & CROP PROTECTION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PUNJAB CHEMICALS & CROP PROTECTION

-7.7%

-1.2%

30.9%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses