Home > Income Statement > PUNJAB CHEMICALS & CROP PROTECTION

PUNJAB CHEMICALS & CROP PROTECTION
Income Statement

PUNJAB CHEMICALS & CROP PROTECTION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PUNJAB CHEMICALS & CROP PROTECTION
Please provide your vote to see the results

PUNJAB CHEMICALS & CROP PROTECTION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹934 Cr₹1,006 Cr₹933 Cr₹678 Cr₹550 Cr
     Sales ₹878 Cr₹881 Cr₹791 Cr₹619 Cr₹510 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹35 Cr₹97 Cr₹126 Cr₹46 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹28 Cr₹16 Cr₹13 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹934 Cr₹1,006 Cr₹933 Cr₹678 Cr₹550 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-22 Cr₹-18 Cr₹5.38 Cr₹0.77 Cr
Raw Material Consumed ₹556 Cr₹659 Cr₹587 Cr₹400 Cr₹324 Cr
     Opening Raw Materials ₹83 Cr₹92 Cr₹61 Cr₹41 Cr₹38 Cr
     Purchases Raw Materials ₹533 Cr₹647 Cr₹612 Cr₹415 Cr₹323 Cr
     Closing Raw Materials ₹64 Cr₹83 Cr₹92 Cr₹61 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹2.71 Cr₹3.48 Cr₹6.25 Cr₹4.45 Cr₹4.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹66 Cr₹71 Cr₹60 Cr₹41 Cr₹42 Cr
     Electricity & Power ₹66 Cr₹71 Cr₹60 Cr₹41 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹88 Cr₹83 Cr₹77 Cr₹68 Cr₹69 Cr
     Salaries, Wages & Bonus ₹75 Cr₹71 Cr₹65 Cr₹57 Cr₹59 Cr
     Contributions to EPF & Pension Funds ₹6.82 Cr₹7.10 Cr₹7.18 Cr₹6.65 Cr₹6.48 Cr
     Workmen and Staff Welfare Expenses ₹5.56 Cr₹5.57 Cr₹4.12 Cr₹3.72 Cr₹3.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹42 Cr₹40 Cr₹34 Cr₹22 Cr₹21 Cr
     Sub-contracted / Out sourced services ₹9.76 Cr₹7.93 Cr₹7.47 Cr₹6.26 Cr₹4.83 Cr
     Processing Charges ₹2.99 Cr₹3.96 Cr₹2.85 Cr₹2.25 Cr₹2.22 Cr
     Repairs and Maintenance ₹20 Cr₹19 Cr₹17 Cr₹11 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.22 Cr₹8.45 Cr₹6.13 Cr₹2.41 Cr₹2.14 Cr
General and Administration Expenses ₹28 Cr₹27 Cr₹27 Cr₹20 Cr₹27 Cr
     Rent , Rates & Taxes ₹2.02 Cr₹2.02 Cr₹3.56 Cr₹1.34 Cr₹7.73 Cr
     Insurance ₹2.47 Cr₹2.65 Cr₹3.15 Cr₹3.16 Cr₹1.96 Cr
     Printing and stationery ₹1.22 Cr₹1.17 Cr₹0.64 Cr--
     Professional and legal fees ₹6.87 Cr₹4.02 Cr₹4.33 Cr₹3.58 Cr₹4.02 Cr
     Traveling and conveyance ₹7.67 Cr₹7.07 Cr₹4.93 Cr₹2.89 Cr₹7.28 Cr
     Other Administration ₹8.13 Cr₹10 Cr₹11 Cr₹9.14 Cr₹6.13 Cr
Selling and Distribution Expenses ₹14 Cr₹17 Cr₹16 Cr₹11 Cr₹7.71 Cr
     Advertisement & Sales Promotion ₹2.48 Cr₹1.88 Cr₹0.86 Cr₹0.74 Cr₹0.76 Cr
     Sales Commissions & Incentives ₹0.26 Cr₹0.78 Cr₹0.66 Cr₹0.94 Cr₹0.81 Cr
     Freight and Forwarding ₹11 Cr₹14 Cr₹15 Cr₹9.66 Cr₹6.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹10 Cr₹10 Cr₹15 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.04 Cr₹0.35 Cr₹0.03 Cr₹1.25 Cr
     Losson disposal of fixed assets(net) -₹0.43 Cr₹0.33 Cr--
     Losson foreign exchange fluctuations ₹0.35 Cr-₹0.56 Cr₹1.99 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹9.72 Cr₹8.91 Cr₹13 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹821 Cr₹884 Cr₹794 Cr₹583 Cr₹507 Cr
Operating Profit (Excl OI) ₹113 Cr₹123 Cr₹140 Cr₹96 Cr₹42 Cr
Other Income ₹2.70 Cr₹3.35 Cr₹0.93 Cr₹1.83 Cr₹13 Cr
     Interest Received ₹1.29 Cr₹0.41 Cr₹0.39 Cr₹0.32 Cr₹0.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.52 Cr--₹0.21 Cr₹0.06 Cr
     Profits on sale of Investments ----₹7.85 Cr
     Provision Written Back ₹0.51 Cr₹2.52 Cr₹0.12 Cr₹0.36 Cr₹0.58 Cr
     Foreign Exchange Gains -₹0.30 Cr-₹0.88 Cr₹1.08 Cr
     Others ₹0.38 Cr₹0.12 Cr₹0.42 Cr₹0.06 Cr₹3.17 Cr
Operating Profit ₹116 Cr₹126 Cr₹141 Cr₹97 Cr₹56 Cr
Interest ₹21 Cr₹18 Cr₹12 Cr₹13 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.34 Cr₹4.33 Cr₹2.42 Cr₹4.42 Cr₹3.65 Cr
     Other Interest ₹16 Cr₹14 Cr₹9.92 Cr₹9.04 Cr₹14 Cr
PBDT ₹95 Cr₹108 Cr₹128 Cr₹84 Cr₹37 Cr
Depreciation ₹22 Cr₹19 Cr₹17 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹89 Cr₹112 Cr₹69 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹73 Cr₹89 Cr₹112 Cr₹69 Cr₹22 Cr
Provision for Tax ₹20 Cr₹28 Cr₹28 Cr₹20 Cr₹11 Cr
     Current Income Tax ₹17 Cr₹22 Cr₹28 Cr₹16 Cr₹12 Cr
     Deferred Tax ₹2.70 Cr₹1.52 Cr₹1.20 Cr₹4.42 Cr₹-1.05 Cr
     Other taxes -₹3.86 Cr₹-0.84 Cr--
Profit After Tax ₹54 Cr₹61 Cr₹83 Cr₹49 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹61 Cr₹83 Cr₹49 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹208 Cr₹152 Cr₹71 Cr₹24 Cr₹15 Cr
Appropriations ₹262 Cr₹213 Cr₹155 Cr₹73 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.01 Cr₹4.64 Cr₹2.95 Cr₹1.35 Cr₹2.41 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹20.00₹15.00
Earnings Per Share ₹43.70₹49.84₹68.08₹40.03₹8.77
Adjusted EPS ₹43.70₹49.84₹68.08₹40.03₹8.77

Compare Income Statement of peers of PUNJAB CHEMICALS & CROP PROTECTION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PUNJAB CHEMICALS & CROP PROTECTION ₹1,481.7 Cr -5.5% 8.1% -13.3% Stock Analytics
PI INDUSTRIES ₹63,939.3 Cr 2.7% 7.9% 12.8% Stock Analytics
UPL ₹57,480.6 Cr 3% 5.3% 25.9% Stock Analytics
BAYER CROPSCIENCE ₹28,890.6 Cr 2.3% 15.4% -2.2% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,731.8 Cr 1.2% 3.5% 3% Stock Analytics
BASF INDIA ₹22,318.3 Cr -0.1% 0.8% 0.4% Stock Analytics


PUNJAB CHEMICALS & CROP PROTECTION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PUNJAB CHEMICALS & CROP PROTECTION

-5.5%

8.1%

-13.3%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses