PROSTARM INFO SYSTEMS
|
PROSTARM INFO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹351 Cr | ₹258 Cr | ₹230 Cr | ₹171 Cr |
| Sales | ₹327 Cr | ₹223 Cr | ₹215 Cr | ₹164 Cr |
| Job Work/ Contract Receipts | ₹19 Cr | ₹24 Cr | ₹9.07 Cr | ₹1.89 Cr |
| Processing Charges / Service Income | ₹5.03 Cr | ₹12 Cr | ₹6.12 Cr | ₹5.17 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.07 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.05 Cr |
| Less: Excise Duty | ₹0.47 Cr | ₹0.25 Cr | - | - |
| Net Sales | ₹351 Cr | ₹258 Cr | ₹230 Cr | ₹171 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹1.51 Cr | ₹-14 Cr | ₹-6.24 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹250 Cr | ₹194 Cr | ₹173 Cr | ₹142 Cr |
| Opening Raw Materials | ₹9.01 Cr | ₹5.86 Cr | ₹2.10 Cr | - |
| Purchases Raw Materials | ₹72 Cr | ₹97 Cr | ₹66 Cr | ₹40 Cr |
| Closing Raw Materials | ₹11 Cr | ₹9.01 Cr | ₹5.86 Cr | ₹2.10 Cr |
| Other Direct Purchases / Brought in cost | ₹179 Cr | ₹100 Cr | ₹110 Cr | ₹104 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.37 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Electricity & Power | ₹0.37 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹0.70 Cr | ₹0.58 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Workmen and Staff Welfare Expenses | ₹1.26 Cr | ₹0.97 Cr | ₹0.89 Cr | ₹0.57 Cr |
| Other Employees Cost | ₹0.95 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.22 Cr |
| Other Manufacturing Expenses | ₹19 Cr | ₹7.82 Cr | ₹6.18 Cr | ₹5.50 Cr |
| Sub-contracted / Out sourced services | - | - | ₹0.79 Cr | ₹0.65 Cr |
| Processing Charges | ₹0.18 Cr | ₹0.65 Cr | ₹0.32 Cr | ₹0.09 Cr |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹18 Cr | ₹7.17 Cr | ₹5.07 Cr | ₹4.76 Cr |
| General and Administration Expenses | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹6.78 Cr |
| Rent , Rates & Taxes | ₹2.30 Cr | ₹2.73 Cr | ₹2.07 Cr | ₹1.42 Cr |
| Insurance | ₹0.17 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹2.10 Cr | ₹1.96 Cr | ₹2.84 Cr | ₹0.97 Cr |
| Traveling and conveyance | ₹2.95 Cr | ₹3.54 Cr | ₹4.10 Cr | ₹2.94 Cr |
| Other Administration | ₹2.33 Cr | ₹2.61 Cr | ₹2.12 Cr | ₹1.33 Cr |
| Selling and Distribution Expenses | ₹2.83 Cr | ₹2.03 Cr | ₹0.74 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹0.65 Cr | ₹0.48 Cr | ₹0.16 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Handling and Clearing Charges | ₹0.52 Cr | ₹0.57 Cr | - | - |
| Other Selling Expenses | ₹1.65 Cr | ₹0.98 Cr | ₹0.58 Cr | ₹0.10 Cr |
| Miscellaneous Expenses | ₹0.80 Cr | ₹1.37 Cr | ₹2.14 Cr | ₹1.48 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.11 Cr | ₹0.34 Cr | ₹0.10 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.26 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.67 Cr | ₹1.03 Cr | ₹1.79 Cr | ₹1.48 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹305 Cr | ₹222 Cr | ₹203 Cr | ₹155 Cr |
| Operating Profit (Excl OI) | ₹46 Cr | ₹35 Cr | ₹28 Cr | ₹16 Cr |
| Other Income | ₹1.90 Cr | ₹1.36 Cr | ₹2.01 Cr | ₹0.75 Cr |
| Interest Received | ₹1.26 Cr | ₹1.16 Cr | ₹1.06 Cr | ₹0.36 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.21 Cr |
| Profits on sale of Investments | - | - | ₹0.04 Cr | ₹0.07 Cr |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.25 Cr | ₹0.07 Cr | - | ₹0.06 Cr |
| Others | ₹0.40 Cr | ₹0.11 Cr | ₹0.90 Cr | ₹0.05 Cr |
| Operating Profit | ₹48 Cr | ₹37 Cr | ₹30 Cr | ₹17 Cr |
| Interest | ₹5.73 Cr | ₹3.88 Cr | ₹1.80 Cr | ₹0.99 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | ₹1.08 Cr | ₹0.16 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.54 Cr | ₹0.42 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Other Interest | ₹5.19 Cr | ₹3.46 Cr | ₹0.47 Cr | ₹0.67 Cr |
| PBDT | ₹42 Cr | ₹33 Cr | ₹28 Cr | ₹16 Cr |
| Depreciation | ₹3.02 Cr | ₹1.93 Cr | ₹1.65 Cr | ₹0.94 Cr |
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹39 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr |
| Provision for Tax | ₹10 Cr | ₹8.13 Cr | ₹6.84 Cr | ₹4.10 Cr |
| Current Income Tax | ₹11 Cr | ₹8.52 Cr | ₹7.48 Cr | ₹4.31 Cr |
| Deferred Tax | ₹-0.80 Cr | ₹-0.39 Cr | ₹-0.64 Cr | ₹-0.21 Cr |
| Other taxes | ₹0.03 Cr | - | - | - |
| Profit After Tax | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹11 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹0.83 Cr | ₹0.51 Cr | ₹0.64 Cr | ₹0.52 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹41 Cr | ₹18 Cr | ₹32 Cr | ₹20 Cr |
| Appropriations | ₹71 Cr | ₹41 Cr | ₹52 Cr | ₹32 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹11 Cr | - | ₹34 Cr | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹6.92 | ₹5.44 | ₹4.66 | ₹12.54 |
| Adjusted EPS | ₹6.92 | ₹5.44 | ₹4.66 | ₹2.66 |
Compare Income Statement of peers of PROSTARM INFO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PROSTARM INFO SYSTEMS | ₹859.1 Cr | 7.4% | 11.5% | -37.9% | Stock Analytics | |
| ABB INDIA | ₹161,050.0 Cr | 0.5% | 11.4% | 40.1% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹145,217.0 Cr | 2.3% | -0.1% | 59.3% | Stock Analytics | |
| SIEMENS | ₹140,668.0 Cr | 1.3% | 13.6% | 30.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹138,955.0 Cr | 3.8% | -3.1% | 33% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹110,868.0 Cr | 0.2% | -6.7% | 62.7% | Stock Analytics | |
PROSTARM INFO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PROSTARM INFO SYSTEMS | 7.4% |
11.5% |
-37.9% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses