PROCTER & GAMBLE HEALTH
|
PROCTER & GAMBLE HEALTH Last 5 Year Income Statement History
[Standalone]
Mar2025 | Jun2024 | Mar2024 | Jun2023 | Jun2022 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,029 Cr | ₹1,259 Cr | ₹1,259 Cr | ₹1,328 Cr | ₹1,178 Cr |
Sales | ₹1,013 Cr | ₹1,237 Cr | ₹1,237 Cr | ₹1,304 Cr | ₹1,155 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.41 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹1.38 Cr | ₹2.92 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹934 Cr | ₹1,151 Cr | ₹1,151 Cr | ₹1,230 Cr | ₹1,114 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹15 Cr | ₹0.87 Cr | ₹0.87 Cr | ₹2.85 Cr | ₹-4.75 Cr |
Raw Material Consumed | ₹248 Cr | ₹330 Cr | ₹330 Cr | ₹359 Cr | ₹345 Cr |
Opening Raw Materials | ₹41 Cr | ₹55 Cr | ₹55 Cr | ₹36 Cr | ₹45 Cr |
Purchases Raw Materials | ₹213 Cr | ₹276 Cr | ₹276 Cr | ₹339 Cr | ₹315 Cr |
Closing Raw Materials | ₹54 Cr | ₹41 Cr | ₹41 Cr | ₹55 Cr | ₹36 Cr |
Other Direct Purchases / Brought in cost | ₹47 Cr | ₹39 Cr | ₹39 Cr | ₹40 Cr | ₹21 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.82 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹13 Cr | ₹15 Cr |
Electricity & Power | ₹5.82 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹13 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹142 Cr | ₹215 Cr | ₹215 Cr | ₹206 Cr | ₹168 Cr |
Salaries, Wages & Bonus | ₹123 Cr | ₹189 Cr | ₹189 Cr | ₹173 Cr | ₹132 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹16 Cr | ₹16 Cr | ₹20 Cr | ₹14 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Other Employees Cost | ₹-4.87 Cr | ₹-4.63 Cr | ₹-4.63 Cr | ₹0.42 Cr | ₹8.11 Cr |
Other Manufacturing Expenses | ₹81 Cr | ₹113 Cr | ₹113 Cr | ₹126 Cr | ₹132 Cr |
Sub-contracted / Out sourced services | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
Processing Charges | ₹30 Cr | ₹41 Cr | ₹41 Cr | ₹42 Cr | ₹44 Cr |
Repairs and Maintenance | ₹5.19 Cr | ₹9.28 Cr | ₹9.28 Cr | ₹8.87 Cr | ₹8.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹34 Cr | ₹50 Cr | ₹50 Cr | ₹62 Cr | ₹68 Cr |
General and Administration Expenses | ₹69 Cr | ₹100 Cr | ₹100 Cr | ₹87 Cr | ₹61 Cr |
Rent , Rates & Taxes | ₹2.79 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹7.50 Cr |
Insurance | ₹0.49 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.73 Cr |
Printing and stationery | ₹8.15 Cr | ₹9.94 Cr | ₹9.94 Cr | ₹8.09 Cr | ₹7.29 Cr |
Professional and legal fees | ₹30 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr | ₹22 Cr |
Traveling and conveyance | ₹24 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹22 Cr |
Other Administration | ₹2.59 Cr | ₹2.57 Cr | ₹2.57 Cr | ₹1.89 Cr | ₹1.42 Cr |
Selling and Distribution Expenses | ₹42 Cr | ₹53 Cr | ₹53 Cr | ₹74 Cr | ₹109 Cr |
Advertisement & Sales Promotion | ₹42 Cr | ₹53 Cr | ₹53 Cr | ₹74 Cr | ₹109 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹25 Cr | ₹25 Cr | ₹36 Cr | ₹22 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.07 Cr |
Provision for doubtful debts | ₹0.59 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹2.15 Cr | ₹1.59 Cr |
Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.51 Cr | ₹0.51 Cr | - | ₹0.54 Cr |
Losson foreign exchange fluctuations | ₹0.16 Cr | - | - | - | ₹0.69 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹24 Cr | ₹24 Cr | ₹34 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹616 Cr | ₹845 Cr | ₹845 Cr | ₹905 Cr | ₹847 Cr |
Operating Profit (Excl OI) | ₹318 Cr | ₹306 Cr | ₹306 Cr | ₹325 Cr | ₹268 Cr |
Other Income | ₹10 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹13 Cr |
Interest Received | ₹7.04 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.71 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.27 Cr | ₹0.27 Cr | ₹0.34 Cr | - |
Others | ₹3.31 Cr | ₹3.63 Cr | ₹3.63 Cr | ₹3.01 Cr | ₹2.12 Cr |
Operating Profit | ₹329 Cr | ₹322 Cr | ₹322 Cr | ₹343 Cr | ₹281 Cr |
Interest | ₹0.43 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.77 Cr | ₹0.42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.43 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.77 Cr | ₹0.42 Cr |
PBDT | ₹328 Cr | ₹321 Cr | ₹321 Cr | ₹342 Cr | ₹280 Cr |
Depreciation | ₹17 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹312 Cr | ₹294 Cr | ₹294 Cr | ₹314 Cr | ₹253 Cr |
Exceptional Income / Expenses | - | ₹-20 Cr | ₹-20 Cr | - | - |
Profit Before Tax | ₹312 Cr | ₹273 Cr | ₹273 Cr | ₹314 Cr | ₹253 Cr |
Provision for Tax | ₹77 Cr | ₹72 Cr | ₹72 Cr | ₹85 Cr | ₹61 Cr |
Current Income Tax | ₹78 Cr | ₹79 Cr | ₹79 Cr | ₹87 Cr | ₹65 Cr |
Deferred Tax | ₹-0.49 Cr | ₹-8.60 Cr | ₹-8.60 Cr | ₹-5.06 Cr | ₹0.04 Cr |
Other taxes | ₹0.07 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹3.18 Cr | ₹-4.21 Cr |
Profit After Tax | ₹234 Cr | ₹201 Cr | ₹201 Cr | ₹229 Cr | ₹193 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹158 Cr | ₹371 Cr | ₹371 Cr | ₹237 Cr | ₹328 Cr |
Appropriations | ₹392 Cr | ₹572 Cr | ₹572 Cr | ₹467 Cr | ₹520 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹99 Cr | ₹82 Cr | ₹82 Cr | ₹21 Cr | ₹215 Cr |
Equity Dividend % | ₹1,250.00 | ₹2,600.00 | ₹2,600.00 | ₹950.00 | ₹525.00 |
Earnings Per Share | ₹141.21 | ₹121.07 | ₹121.07 | ₹138.23 | ₹115.98 |
Adjusted EPS | ₹141.21 | ₹121.07 | ₹121.07 | ₹138.23 | ₹115.98 |
Compare Income Statement of peers of PROCTER & GAMBLE HEALTH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PROCTER & GAMBLE HEALTH | ₹10,467.9 Cr | 0.4% | 8.1% | 23.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹384,002.0 Cr | -2.1% | -5.8% | -6.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹164,334.0 Cr | 3.1% | -6.5% | 28.7% | Stock Analytics | |
CIPLA | ₹127,613.0 Cr | 2.2% | 3.2% | 1.7% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹121,923.0 Cr | -1.7% | NA | 9.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹105,437.0 Cr | 1.4% | -1.1% | -7.6% | Stock Analytics |
PROCTER & GAMBLE HEALTH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PROCTER & GAMBLE HEALTH | 0.4% |
8.1% |
23.8% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses