PRITHVI EXCHANGE (INDIA)
|
PRITHVI EXCHANGE (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,525 Cr | ₹4,160 Cr | ₹3,052 Cr | ₹1,518 Cr | ₹757 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹3,515 Cr | ₹4,152 Cr | ₹3,045 Cr | ₹1,515 Cr | ₹756 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.85 Cr | ₹7.89 Cr | ₹7.20 Cr | ₹3.08 Cr | ₹1.37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,525 Cr | ₹4,160 Cr | ₹3,052 Cr | ₹1,518 Cr | ₹757 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.49 Cr | ₹-2.65 Cr | ₹-1.06 Cr | ₹-3.89 Cr | ₹3.34 Cr |
Raw Material Consumed | ₹3,483 Cr | ₹4,116 Cr | ₹3,021 Cr | ₹1,507 Cr | ₹746 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹3,483 Cr | ₹4,116 Cr | ₹3,021 Cr | ₹1,507 Cr | ₹746 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.22 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.08 Cr |
Electricity & Power | ₹0.22 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹8.38 Cr | ₹5.88 Cr | ₹4.82 Cr | ₹4.14 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹7.64 Cr | ₹5.28 Cr | ₹4.39 Cr | ₹3.78 Cr |
Contributions to EPF & Pension Funds | ₹0.57 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.24 Cr |
Workmen and Staff Welfare Expenses | ₹0.52 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.18 Cr | ₹0.13 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.28 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.28 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.10 Cr |
General and Administration Expenses | ₹5.00 Cr | ₹4.00 Cr | ₹2.85 Cr | ₹2.35 Cr | ₹2.35 Cr |
Rent , Rates & Taxes | ₹1.53 Cr | ₹1.66 Cr | ₹1.13 Cr | ₹0.87 Cr | ₹1.39 Cr |
Insurance | ₹0.30 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.16 Cr |
Printing and stationery | ₹0.42 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.11 Cr |
Professional and legal fees | ₹0.82 Cr | ₹0.41 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.79 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.21 Cr | ₹0.08 Cr |
Other Administration | ₹1.14 Cr | ₹0.86 Cr | ₹0.90 Cr | ₹0.88 Cr | ₹0.49 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹7.18 Cr | ₹3.49 Cr |
Advertisement & Sales Promotion | ₹0.44 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹7.08 Cr | ₹3.35 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.13 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Miscellaneous Expenses | ₹0.35 Cr | ₹0.31 Cr | ₹0.86 Cr | ₹0.34 Cr | ₹0.09 Cr |
Bad debts /advances written off | - | ₹0.18 Cr | ₹0.83 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.35 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.34 Cr | ₹0.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,514 Cr | ₹4,141 Cr | ₹3,045 Cr | ₹1,518 Cr | ₹760 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹19 Cr | ₹6.68 Cr | ₹-0.05 Cr | ₹-3.00 Cr |
Other Income | ₹1.37 Cr | ₹0.95 Cr | ₹0.73 Cr | ₹1.07 Cr | ₹0.98 Cr |
Interest Received | ₹1.28 Cr | ₹0.82 Cr | ₹0.68 Cr | ₹0.72 Cr | ₹0.85 Cr |
Dividend Received | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | - | - |
Profits on sale of Investments | ₹0.01 Cr | ₹0.08 Cr | - | ₹0.31 Cr | ₹0.12 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.04 Cr | ₹0.02 Cr | - | ₹0.02 Cr | ₹0.00 Cr |
Operating Profit | ₹12 Cr | ₹19 Cr | ₹7.41 Cr | ₹1.02 Cr | ₹-2.02 Cr |
Interest | ₹0.67 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹0.29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.42 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹0.23 Cr | ₹0.10 Cr |
Other Interest | ₹0.25 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.19 Cr |
PBDT | ₹12 Cr | ₹19 Cr | ₹6.83 Cr | ₹0.66 Cr | ₹-2.31 Cr |
Depreciation | ₹0.77 Cr | ₹0.67 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.23 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹18 Cr | ₹6.27 Cr | ₹0.11 Cr | ₹-2.53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹18 Cr | ₹6.27 Cr | ₹0.11 Cr | ₹-2.53 Cr |
Provision for Tax | ₹2.84 Cr | ₹5.15 Cr | ₹1.61 Cr | ₹0.06 Cr | ₹-0.64 Cr |
Current Income Tax | ₹2.85 Cr | ₹4.64 Cr | ₹1.02 Cr | - | - |
Deferred Tax | ₹-0.01 Cr | ₹0.01 Cr | ₹0.59 Cr | ₹0.06 Cr | ₹-0.64 Cr |
Other taxes | - | ₹0.50 Cr | - | - | - |
Profit After Tax | ₹8.02 Cr | ₹13 Cr | ₹4.66 Cr | ₹0.05 Cr | ₹-1.89 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.00 Cr | ₹0.01 Cr | ₹-0.03 Cr | ₹0.03 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.02 Cr | ₹13 Cr | ₹4.63 Cr | ₹0.08 Cr | ₹-1.89 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹33 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
Appropriations | ₹41 Cr | ₹35 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.41 Cr | ₹0.41 Cr | - | - | ₹0.21 Cr |
Equity Dividend % | ₹20.00 | ₹25.00 | ₹5.00 | - | - |
Earnings Per Share | ₹9.72 | ₹15.82 | ₹5.61 | ₹0.10 | ₹-2.29 |
Adjusted EPS | ₹9.72 | ₹15.82 | ₹5.61 | ₹0.10 | ₹-2.29 |
Compare Income Statement of peers of PRITHVI EXCHANGE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRITHVI EXCHANGE (INDIA) | ₹105.4 Cr | 0.8% | -16.7% | -71.1% | Stock Analytics | |
ADANI ENTERPRISES | ₹262,282.0 Cr | -4.8% | -10.9% | -25.2% | Stock Analytics | |
REDINGTON | ₹18,254.4 Cr | -5.1% | -20.7% | 16.5% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹10,948.4 Cr | -5.7% | -1.4% | 93.3% | Stock Analytics | |
HONASA CONSUMER | ₹9,669.3 Cr | -0.1% | 12.8% | -36.3% | Stock Analytics | |
MMTC | ₹9,322.5 Cr | -5% | -7.3% | -38.4% | Stock Analytics |
PRITHVI EXCHANGE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRITHVI EXCHANGE (INDIA) | 0.8% |
-16.7% |
-71.1% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses