Home > Income Statement > PRISM JOHNSON

PRISM JOHNSON
Income Statement

COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,872 Cr₹7,729 Cr₹6,618 Cr₹5,914 Cr₹6,293 Cr
     Sales ₹7,654 Cr₹7,447 Cr₹6,337 Cr₹5,752 Cr₹6,182 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹123 Cr₹138 Cr₹111 Cr₹75 Cr₹48 Cr
     Revenue from property development -----
     Other Operational Income ₹95 Cr₹144 Cr₹169 Cr₹87 Cr₹63 Cr
Less: Excise Duty -----
Net Sales ₹7,427 Cr₹7,361 Cr₹6,306 Cr₹5,587 Cr₹5,956 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.02 Cr₹0.25 Cr₹-95 Cr₹187 Cr₹-71 Cr
Raw Material Consumed ₹2,507 Cr₹2,402 Cr₹2,167 Cr₹1,700 Cr₹2,045 Cr
     Opening Raw Materials ₹168 Cr₹176 Cr₹153 Cr₹172 Cr₹169 Cr
     Purchases Raw Materials ₹1,889 Cr₹1,889 Cr₹1,778 Cr₹1,373 Cr₹1,732 Cr
     Closing Raw Materials ₹180 Cr₹168 Cr₹176 Cr₹153 Cr₹172 Cr
     Other Direct Purchases / Brought in cost ₹629 Cr₹505 Cr₹412 Cr₹307 Cr₹316 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,484 Cr₹1,664 Cr₹1,178 Cr₹917 Cr₹1,060 Cr
     Electricity & Power ₹1,484 Cr₹1,664 Cr₹1,178 Cr₹917 Cr₹1,060 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹620 Cr₹626 Cr₹615 Cr₹550 Cr₹596 Cr
     Salaries, Wages & Bonus ₹558 Cr₹562 Cr₹551 Cr₹493 Cr₹524 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹38 Cr₹40 Cr₹40 Cr₹45 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹26 Cr₹24 Cr₹17 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹862 Cr₹454 Cr₹380 Cr₹333 Cr₹423 Cr
     Sub-contracted / Out sourced services ₹131 Cr₹87 Cr₹35 Cr₹44 Cr₹68 Cr
     Processing Charges -----
     Repairs and Maintenance ₹225 Cr₹50 Cr₹47 Cr₹36 Cr₹39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹506 Cr₹316 Cr₹297 Cr₹254 Cr₹317 Cr
General and Administration Expenses ₹313 Cr₹306 Cr₹230 Cr₹165 Cr₹196 Cr
     Rent , Rates & Taxes ₹48 Cr₹50 Cr₹46 Cr₹37 Cr₹47 Cr
     Insurance ₹27 Cr₹93 Cr₹85 Cr₹63 Cr₹51 Cr
     Printing and stationery -----
     Professional and legal fees ₹156 Cr₹89 Cr₹54 Cr₹32 Cr₹39 Cr
     Traveling and conveyance ₹70 Cr₹62 Cr₹43 Cr₹32 Cr₹58 Cr
     Other Administration ₹12 Cr₹12 Cr₹1.25 Cr₹1.20 Cr₹1.30 Cr
Selling and Distribution Expenses ₹1,123 Cr₹1,406 Cr₹1,201 Cr₹1,009 Cr₹933 Cr
     Advertisement & Sales Promotion ₹132 Cr₹168 Cr₹128 Cr₹100 Cr₹132 Cr
     Sales Commissions & Incentives ₹49 Cr₹91 Cr₹81 Cr₹69 Cr₹40 Cr
     Freight and Forwarding ₹941 Cr₹817 Cr₹664 Cr₹659 Cr₹761 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹330 Cr₹328 Cr₹182 Cr-
Miscellaneous Expenses ₹195 Cr₹132 Cr₹152 Cr₹98 Cr₹230 Cr
     Bad debts /advances written off ₹81 Cr₹7.06 Cr₹67 Cr₹16 Cr₹13 Cr
     Provision for doubtful debts ---₹8.22 Cr₹19 Cr
     Losson disposal of fixed assets(net) -₹2.30 Cr-₹0.73 Cr₹1.16 Cr
     Losson foreign exchange fluctuations -₹16 Cr---
     Losson sale of non-trade current investments ----₹1.10 Cr
     Other Miscellaneous Expenses ₹114 Cr₹106 Cr₹85 Cr₹73 Cr₹195 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,096 Cr₹6,990 Cr₹5,829 Cr₹4,960 Cr₹5,411 Cr
Operating Profit (Excl OI) ₹331 Cr₹370 Cr₹478 Cr₹627 Cr₹545 Cr
Other Income ₹201 Cr₹36 Cr₹93 Cr₹39 Cr₹29 Cr
     Interest Received ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹11 Cr
     Dividend Received ₹6.99 Cr₹3.78 Cr₹4.46 Cr₹4.46 Cr₹0.25 Cr
     Profit on sale of Fixed Assets ₹1.91 Cr-₹4.00 Cr₹0.01 Cr-
     Profits on sale of Investments ₹0.39 Cr-₹0.04 Cr₹4.85 Cr-
     Provision Written Back ₹74 Cr₹12 Cr₹62 Cr₹7.27 Cr₹0.60 Cr
     Foreign Exchange Gains ₹0.14 Cr-₹2.75 Cr-₹0.24 Cr
     Others ₹100 Cr₹3.41 Cr₹2.89 Cr₹8.12 Cr₹17 Cr
Operating Profit ₹532 Cr₹406 Cr₹571 Cr₹667 Cr₹574 Cr
Interest ₹201 Cr₹197 Cr₹193 Cr₹217 Cr₹258 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹104 Cr₹117 Cr₹136 Cr₹157 Cr₹201 Cr
     Intereston Fixed deposits ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹11 Cr
     Bank Charges etc ₹18 Cr₹19 Cr₹15 Cr₹14 Cr₹15 Cr
     Other Interest ₹63 Cr₹46 Cr₹28 Cr₹32 Cr₹31 Cr
PBDT ₹331 Cr₹209 Cr₹378 Cr₹450 Cr₹316 Cr
Depreciation ₹414 Cr₹390 Cr₹310 Cr₹293 Cr₹251 Cr
Profit Before Taxation & Exceptional Items ₹-83 Cr₹-181 Cr₹68 Cr₹157 Cr₹65 Cr
Exceptional Income / Expenses ₹243 Cr₹-6.84 Cr₹8.99 Cr₹-4.78 Cr₹-10 Cr
Profit Before Tax ₹174 Cr₹-178 Cr₹84 Cr₹157 Cr₹62 Cr
Provision for Tax ₹12 Cr₹-20 Cr₹40 Cr₹16 Cr₹74 Cr
     Current Income Tax ₹31 Cr₹3.74 Cr₹3.84 Cr₹10 Cr₹7.57 Cr
     Deferred Tax ₹7.73 Cr₹-19 Cr₹38 Cr₹5.83 Cr₹66 Cr
     Other taxes ₹-26 Cr₹-4.31 Cr₹-1.39 Cr--
Profit After Tax ₹162 Cr₹-158 Cr₹44 Cr₹140 Cr₹-12 Cr
Extra items -----
Minority Interest ₹19 Cr₹55 Cr₹48 Cr₹31 Cr₹22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹181 Cr₹-103 Cr₹92 Cr₹171 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹697 Cr₹804 Cr₹715 Cr₹547 Cr₹517 Cr
Appropriations ₹878 Cr₹701 Cr₹807 Cr₹719 Cr₹528 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.76 Cr₹3.88 Cr₹2.68 Cr₹3.84 Cr₹-20 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹3.60₹-2.05₹1.82₹3.40₹0.20
Adjusted EPS ₹3.60₹-2.05₹1.82₹3.40₹0.20

Compare Income Statement of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹7,201.1 Cr -3.4% -6.9% -7.9% Stock Analytics
ULTRATECH CEMENT ₹365,541.0 Cr -0.8% -2.8% 6.3% Stock Analytics
AMBUJA CEMENTS ₹145,516.0 Cr -4.1% -0.8% -7.9% Stock Analytics
SHREE CEMENT ₹110,327.0 Cr -0.6% -2.4% 22% Stock Analytics
JK CEMENT ₹53,853.3 Cr 4% 9.9% 59.9% Stock Analytics
ACC ₹33,544.4 Cr -0.1% -10.6% -24.3% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-3.4%

-6.9%

-7.9%

SENSEX

-0.5%

-3.1%

1.4%


You may also like the below Video Courses