PRIMO CHEMICALS
|
PRIMO CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹556 Cr | ₹397 Cr | ₹707 Cr | ₹454 Cr | ₹226 Cr |
| Sales | ₹556 Cr | ₹397 Cr | ₹707 Cr | ₹454 Cr | ₹226 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹556 Cr | ₹397 Cr | ₹707 Cr | ₹454 Cr | ₹226 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.46 Cr | ₹-3.49 Cr | ₹5.52 Cr | ₹-10 Cr | ₹0.67 Cr |
| Raw Material Consumed | ₹123 Cr | ₹80 Cr | ₹136 Cr | ₹84 Cr | ₹43 Cr |
| Opening Raw Materials | ₹6.47 Cr | ₹7.76 Cr | ₹2.68 Cr | ₹2.17 Cr | ₹3.04 Cr |
| Purchases Raw Materials | ₹111 Cr | ₹79 Cr | ₹91 Cr | ₹62 Cr | ₹42 Cr |
| Closing Raw Materials | ₹16 Cr | ₹6.47 Cr | ₹7.76 Cr | ₹2.68 Cr | ₹2.17 Cr |
| Other Direct Purchases / Brought in cost | ₹21 Cr | ₹0.01 Cr | ₹50 Cr | ₹23 Cr | ₹0.67 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹207 Cr | ₹195 Cr | ₹202 Cr | ₹171 Cr | ₹126 Cr |
| Electricity & Power | ₹207 Cr | ₹195 Cr | ₹202 Cr | ₹171 Cr | ₹126 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹41 Cr | ₹35 Cr | ₹23 Cr | ₹17 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹37 Cr | ₹31 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹2.93 Cr | ₹2.80 Cr | ₹2.39 Cr | ₹2.33 Cr | ₹2.75 Cr |
| Workmen and Staff Welfare Expenses | ₹1.11 Cr | ₹1.07 Cr | ₹1.30 Cr | ₹1.09 Cr | ₹2.15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹39 Cr | ₹12 Cr | ₹30 Cr | ₹9.34 Cr | ₹7.73 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹3.20 Cr | ₹1.86 Cr | ₹1.68 Cr |
| Repairs and Maintenance | ₹3.27 Cr | ₹4.10 Cr | ₹10 Cr | ₹3.03 Cr | ₹1.98 Cr |
| Packing Material Consumed | ₹3.44 Cr | ₹1.04 Cr | ₹0.02 Cr | - | - |
| Other Mfg Exp | ₹32 Cr | ₹6.95 Cr | ₹17 Cr | ₹4.45 Cr | ₹4.07 Cr |
| General and Administration Expenses | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹64 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹1.00 Cr | ₹0.92 Cr | ₹0.86 Cr | ₹1.09 Cr | ₹0.65 Cr |
| Insurance | ₹0.93 Cr | ₹1.11 Cr | ₹0.90 Cr | ₹0.75 Cr | ₹0.69 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.27 Cr | ₹0.41 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹1.92 Cr | ₹2.40 Cr | ₹3.20 Cr | ₹1.45 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.94 Cr | ₹1.20 Cr | ₹2.71 Cr | ₹1.06 Cr | ₹0.61 Cr |
| Other Administration | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹59 Cr | ₹29 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹28 Cr | ₹40 Cr | ₹16 Cr | ₹6.21 Cr |
| Advertisement & Sales Promotion | ₹0.46 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹25 Cr | ₹22 Cr | ₹33 Cr | ₹10 Cr | ₹2.33 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹6.07 Cr | ₹5.26 Cr | ₹6.58 Cr | ₹5.15 Cr | ₹3.76 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹27 Cr | ₹59 Cr | ₹16 Cr | ₹1.12 Cr |
| Bad debts /advances written off | - | ₹0.90 Cr | ₹3.45 Cr | ₹0.45 Cr | - |
| Provision for doubtful debts | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹34 Cr | ₹26 Cr | ₹56 Cr | ₹15 Cr | ₹0.99 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹487 Cr | ₹390 Cr | ₹515 Cr | ₹367 Cr | ₹239 Cr |
| Operating Profit (Excl OI) | ₹68 Cr | ₹6.92 Cr | ₹192 Cr | ₹87 Cr | ₹-12 Cr |
| Other Income | ₹21 Cr | ₹19 Cr | ₹26 Cr | ₹15 Cr | ₹55 Cr |
| Interest Received | ₹1.68 Cr | ₹1.80 Cr | ₹0.70 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.73 Cr | ₹0.52 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.92 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.05 Cr | ₹3.99 Cr | ₹4.82 Cr | ₹2.18 Cr | ₹38 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹15 Cr | ₹13 Cr | ₹21 Cr | ₹13 Cr | ₹16 Cr |
| Operating Profit | ₹89 Cr | ₹26 Cr | ₹219 Cr | ₹102 Cr | ₹43 Cr |
| Interest | ₹23 Cr | ₹18 Cr | ₹8.07 Cr | ₹8.82 Cr | ₹5.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | ₹11 Cr | ₹2.88 Cr | ₹0.21 Cr | ₹1.99 Cr |
| Intereston Fixed deposits | ₹5.87 Cr | ₹4.57 Cr | ₹3.75 Cr | ₹6.03 Cr | ₹1.35 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹5.34 Cr | ₹2.95 Cr | ₹1.44 Cr | ₹2.58 Cr | ₹2.01 Cr |
| PBDT | ₹66 Cr | ₹8.14 Cr | ₹210 Cr | ₹93 Cr | ₹37 Cr |
| Depreciation | ₹51 Cr | ₹40 Cr | ₹24 Cr | ₹17 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹-31 Cr | ₹186 Cr | ₹76 Cr | ₹20 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹15 Cr | ₹-31 Cr | ₹186 Cr | ₹76 Cr | ₹20 Cr |
| Provision for Tax | ₹13 Cr | ₹-5.57 Cr | ₹53 Cr | ₹19 Cr | ₹12 Cr |
| Current Income Tax | ₹2.80 Cr | - | ₹41 Cr | ₹14 Cr | ₹3.31 Cr |
| Deferred Tax | ₹9.97 Cr | ₹-5.76 Cr | ₹12 Cr | ₹4.88 Cr | ₹8.53 Cr |
| Other taxes | - | ₹0.19 Cr | ₹0.27 Cr | - | - |
| Profit After Tax | ₹2.35 Cr | ₹-26 Cr | ₹134 Cr | ₹57 Cr | ₹8.24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹1.21 Cr | ₹0.53 Cr | ₹3.42 Cr | ₹2.49 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.56 Cr | ₹-25 Cr | ₹137 Cr | ₹59 Cr | ₹8.24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹143 Cr | ₹168 Cr | ₹30 Cr | ₹-29 Cr | ₹-39 Cr |
| Appropriations | ₹147 Cr | ₹143 Cr | ₹168 Cr | ₹30 Cr | ₹-31 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.47 Cr | ₹-0.47 Cr | ₹-0.47 Cr | ₹-0.47 Cr | ₹-1.45 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.15 | ₹-1.05 | ₹5.67 | ₹2.44 | ₹2.65 |
| Adjusted EPS | ₹0.15 | ₹-1.05 | ₹5.67 | ₹2.44 | ₹0.53 |
Compare Income Statement of peers of PRIMO CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIMO CHEMICALS | ₹584.7 Cr | -8.5% | -4.5% | -3.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹155,161.0 Cr | -7% | 10% | 3.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹152,544.0 Cr | 1.5% | 3.2% | -1.4% | Stock Analytics | |
| SRF | ₹78,817.9 Cr | -1.7% | -2.3% | -12% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,431.9 Cr | 3.4% | 0.9% | -0.8% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,025.7 Cr | -3.1% | -7% | -12.6% | Stock Analytics | |
PRIMO CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIMO CHEMICALS | -8.5% |
-4.5% |
-3.2% |
| SENSEX | -0.7% |
-2.9% |
-8.9% |
You may also like the below Video Courses