Home > Income Statement > PRIMO CHEMICALS

PRIMO CHEMICALS
Income Statement

PRIMO CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PRIMO CHEMICALS
Please provide your vote to see the results

PRIMO CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹556 Cr₹397 Cr₹707 Cr₹454 Cr₹226 Cr
     Sales ₹556 Cr₹397 Cr₹707 Cr₹454 Cr₹226 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹556 Cr₹397 Cr₹707 Cr₹454 Cr₹226 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.46 Cr₹-3.49 Cr₹5.52 Cr₹-10 Cr₹0.67 Cr
Raw Material Consumed ₹123 Cr₹80 Cr₹136 Cr₹84 Cr₹43 Cr
     Opening Raw Materials ₹6.47 Cr₹7.76 Cr₹2.68 Cr₹2.17 Cr₹3.04 Cr
     Purchases Raw Materials ₹111 Cr₹79 Cr₹91 Cr₹62 Cr₹42 Cr
     Closing Raw Materials ₹16 Cr₹6.47 Cr₹7.76 Cr₹2.68 Cr₹2.17 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹0.01 Cr₹50 Cr₹23 Cr₹0.67 Cr
     Other raw material cost -----
Power & Fuel Cost ₹207 Cr₹195 Cr₹202 Cr₹171 Cr₹126 Cr
     Electricity & Power ₹207 Cr₹195 Cr₹202 Cr₹171 Cr₹126 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹35 Cr₹23 Cr₹17 Cr₹23 Cr
     Salaries, Wages & Bonus ₹37 Cr₹31 Cr₹20 Cr₹14 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹2.93 Cr₹2.80 Cr₹2.39 Cr₹2.33 Cr₹2.75 Cr
     Workmen and Staff Welfare Expenses ₹1.11 Cr₹1.07 Cr₹1.30 Cr₹1.09 Cr₹2.15 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹12 Cr₹30 Cr₹9.34 Cr₹7.73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹3.20 Cr₹1.86 Cr₹1.68 Cr
     Repairs and Maintenance ₹3.27 Cr₹4.10 Cr₹10 Cr₹3.03 Cr₹1.98 Cr
     Packing Material Consumed ₹3.44 Cr₹1.04 Cr₹0.02 Cr--
     Other Mfg Exp ₹32 Cr₹6.95 Cr₹17 Cr₹4.45 Cr₹4.07 Cr
General and Administration Expenses ₹15 Cr₹16 Cr₹19 Cr₹64 Cr₹32 Cr
     Rent , Rates & Taxes ₹1.00 Cr₹0.92 Cr₹0.86 Cr₹1.09 Cr₹0.65 Cr
     Insurance ₹0.93 Cr₹1.11 Cr₹0.90 Cr₹0.75 Cr₹0.69 Cr
     Printing and stationery ₹0.29 Cr₹0.27 Cr₹0.41 Cr₹0.15 Cr₹0.10 Cr
     Professional and legal fees ₹1.92 Cr₹2.40 Cr₹3.20 Cr₹1.45 Cr₹0.45 Cr
     Traveling and conveyance ₹0.94 Cr₹1.20 Cr₹2.71 Cr₹1.06 Cr₹0.61 Cr
     Other Administration ₹10 Cr₹10 Cr₹11 Cr₹59 Cr₹29 Cr
Selling and Distribution Expenses ₹32 Cr₹28 Cr₹40 Cr₹16 Cr₹6.21 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.43 Cr₹0.41 Cr₹0.40 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹22 Cr₹33 Cr₹10 Cr₹2.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.07 Cr₹5.26 Cr₹6.58 Cr₹5.15 Cr₹3.76 Cr
Miscellaneous Expenses ₹34 Cr₹27 Cr₹59 Cr₹16 Cr₹1.12 Cr
     Bad debts /advances written off -₹0.90 Cr₹3.45 Cr₹0.45 Cr-
     Provision for doubtful debts ₹0.01 Cr₹0.05 Cr₹0.05 Cr₹0.16 Cr₹0.12 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹26 Cr₹56 Cr₹15 Cr₹0.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹487 Cr₹390 Cr₹515 Cr₹367 Cr₹239 Cr
Operating Profit (Excl OI) ₹68 Cr₹6.92 Cr₹192 Cr₹87 Cr₹-12 Cr
Other Income ₹21 Cr₹19 Cr₹26 Cr₹15 Cr₹55 Cr
     Interest Received ₹1.68 Cr₹1.80 Cr₹0.70 Cr₹0.23 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.73 Cr₹0.52 Cr₹0.07 Cr₹0.12 Cr₹0.92 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.05 Cr₹3.99 Cr₹4.82 Cr₹2.18 Cr₹38 Cr
     Foreign Exchange Gains -----
     Others ₹15 Cr₹13 Cr₹21 Cr₹13 Cr₹16 Cr
Operating Profit ₹89 Cr₹26 Cr₹219 Cr₹102 Cr₹43 Cr
Interest ₹23 Cr₹18 Cr₹8.07 Cr₹8.82 Cr₹5.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹11 Cr₹2.88 Cr₹0.21 Cr₹1.99 Cr
     Intereston Fixed deposits ₹5.87 Cr₹4.57 Cr₹3.75 Cr₹6.03 Cr₹1.35 Cr
     Bank Charges etc -----
     Other Interest ₹5.34 Cr₹2.95 Cr₹1.44 Cr₹2.58 Cr₹2.01 Cr
PBDT ₹66 Cr₹8.14 Cr₹210 Cr₹93 Cr₹37 Cr
Depreciation ₹51 Cr₹40 Cr₹24 Cr₹17 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹-31 Cr₹186 Cr₹76 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹-31 Cr₹186 Cr₹76 Cr₹20 Cr
Provision for Tax ₹13 Cr₹-5.57 Cr₹53 Cr₹19 Cr₹12 Cr
     Current Income Tax ₹2.80 Cr-₹41 Cr₹14 Cr₹3.31 Cr
     Deferred Tax ₹9.97 Cr₹-5.76 Cr₹12 Cr₹4.88 Cr₹8.53 Cr
     Other taxes -₹0.19 Cr₹0.27 Cr--
Profit After Tax ₹2.35 Cr₹-26 Cr₹134 Cr₹57 Cr₹8.24 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹1.21 Cr₹0.53 Cr₹3.42 Cr₹2.49 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹3.56 Cr₹-25 Cr₹137 Cr₹59 Cr₹8.24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹143 Cr₹168 Cr₹30 Cr₹-29 Cr₹-39 Cr
Appropriations ₹147 Cr₹143 Cr₹168 Cr₹30 Cr₹-31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.47 Cr₹-0.47 Cr₹-0.47 Cr₹-0.47 Cr₹-1.45 Cr
Equity Dividend % -----
Earnings Per Share ₹0.15₹-1.05₹5.67₹2.44₹2.65
Adjusted EPS ₹0.15₹-1.05₹5.67₹2.44₹0.53

Compare Income Statement of peers of PRIMO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMO CHEMICALS ₹584.7 Cr -8.5% -4.5% -3.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹155,161.0 Cr -7% 10% 3.9% Stock Analytics
PIDILITE INDUSTRIES ₹152,544.0 Cr 1.5% 3.2% -1.4% Stock Analytics
SRF ₹78,817.9 Cr -1.7% -2.3% -12% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,431.9 Cr 3.4% 0.9% -0.8% Stock Analytics
GODREJ INDUSTRIES ₹34,025.7 Cr -3.1% -7% -12.6% Stock Analytics


PRIMO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMO CHEMICALS

-8.5%

-4.5%

-3.2%

SENSEX

-0.7%

-2.9%

-8.9%


You may also like the below Video Courses