PRIME SECURITIES
|
PRIME SECURITIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹62 Cr | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹74 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹31 Cr | ₹24 Cr | ₹31 Cr | ₹30 Cr | ₹50 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹0.03 Cr | - | ₹0.04 Cr | - | ₹0.04 Cr |
| Processing fees and other charges | - | - | - | - | ₹24 Cr |
| Other Operating Income | ₹31 Cr | ₹17 Cr | ₹10 Cr | ₹13 Cr | ₹0.04 Cr |
| Operating Income (Net) | ₹62 Cr | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹74 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.33 Cr |
| Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.20 Cr |
| Other Employees Cost | ₹1.30 Cr | ₹0.95 Cr | ₹2.18 Cr | ₹4.33 Cr | ₹4.05 Cr |
| Operating & Establishment Expenses | ₹13 Cr | ₹7.81 Cr | ₹2.41 Cr | ₹9.39 Cr | ₹19 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹12 Cr | ₹6.50 Cr | ₹1.29 Cr | ₹8.56 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.31 Cr |
| Repairs and Maintenance | ₹0.24 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.60 Cr |
| Insurance | ₹0.50 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Electricity & Power | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Other Operating Expenses | ₹0.40 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹0.37 Cr | - |
| Administrations & Other Expenses | ₹4.35 Cr | ₹4.44 Cr | ₹2.94 Cr | ₹2.15 Cr | ₹2.58 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.89 Cr | ₹2.27 Cr | ₹1.70 Cr | ₹0.81 Cr | ₹1.36 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Other General Expenses | ₹2.46 Cr | ₹2.17 Cr | ₹1.24 Cr | ₹1.34 Cr | ₹1.22 Cr |
| Provisions and Contingencies | ₹2.56 Cr | ₹3.17 Cr | ₹1.53 Cr | ₹2.94 Cr | ₹23 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | ₹0.07 Cr | ₹1.78 Cr | - |
| Provision for doubtful debts | ₹1.28 Cr | ₹0.68 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.17 Cr | - | - | ₹0.16 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.04 Cr | ₹1.29 Cr |
| Other Miscellaneous Expenses | ₹1.28 Cr | ₹2.32 Cr | ₹1.46 Cr | ₹1.12 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹43 Cr | ₹33 Cr | ₹26 Cr | ₹33 Cr | ₹63 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹7.63 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
| Other Income | ₹6.35 Cr | ₹7.52 Cr | ₹4.33 Cr | ₹1.65 Cr | ₹0.01 Cr |
| Other Interest Income | ₹4.57 Cr | ₹4.67 Cr | ₹3.32 Cr | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.06 Cr | - | - | - |
| Income from investments | ₹0.22 Cr | ₹1.21 Cr | ₹0.86 Cr | - | - |
| Provision Written Back | ₹0.94 Cr | ₹1.22 Cr | - | - | - |
| Others | ₹0.62 Cr | ₹0.36 Cr | ₹0.15 Cr | ₹1.65 Cr | ₹0.01 Cr |
| Operating Profit | ₹25 Cr | ₹15 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr |
| Interest | ₹0.44 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.38 Cr | ₹0.22 Cr |
| Loans | ₹0.02 Cr | ₹0.44 Cr | ₹0.10 Cr | ₹0.11 Cr | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.42 Cr | ₹0.13 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.22 Cr |
| Depreciation | ₹0.97 Cr | ₹1.14 Cr | ₹0.87 Cr | ₹1.29 Cr | ₹0.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹13 Cr | ₹19 Cr | ₹11 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | ₹1.73 Cr | ₹2.77 Cr | - | - |
| Profit Before Tax | ₹23 Cr | ₹15 Cr | ₹21 Cr | ₹11 Cr | ₹11 Cr |
| Provision for Tax | ₹4.83 Cr | ₹3.99 Cr | ₹4.44 Cr | ₹2.44 Cr | ₹2.85 Cr |
| Current Income Tax | ₹5.23 Cr | ₹3.18 Cr | ₹4.06 Cr | ₹2.19 Cr | ₹2.71 Cr |
| Deferred Tax | ₹-0.40 Cr | ₹-0.66 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.16 Cr |
| Other taxes | - | ₹1.47 Cr | ₹0.10 Cr | - | ₹-0.02 Cr |
| Profit After Tax | ₹19 Cr | ₹11 Cr | ₹17 Cr | ₹8.21 Cr | ₹7.89 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹19 Cr | ₹11 Cr | ₹17 Cr | ₹8.21 Cr | ₹7.89 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹45 Cr | ₹41 Cr | ₹36 Cr | ₹28 Cr | ₹-69 Cr |
| Appropriations | ₹64 Cr | ₹53 Cr | ₹53 Cr | ₹36 Cr | ₹-62 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹64 Cr | ₹53 Cr | ₹53 Cr | ₹36 Cr | ₹-62 Cr |
| Equity Dividend % | ₹20.00 | ₹10.00 | ₹45.00 | ₹90.00 | - |
| Earnings Per Share | ₹5.58 | ₹3.45 | ₹5.45 | ₹3.10 | ₹2.98 |
| Adjusted EPS | ₹5.58 | ₹3.45 | ₹5.45 | ₹3.10 | ₹2.98 |
Compare Income Statement of peers of PRIME SECURITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIME SECURITIES | ₹1,028.0 Cr | 5.6% | 7% | -6.5% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹59,357.3 Cr | -3.6% | 5.8% | 5.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹47,184.5 Cr | 1.6% | 13% | 43% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,573.4 Cr | -1% | 9.8% | -17.5% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,426.7 Cr | -2% | -0.4% | 55.4% | Stock Analytics | |
PRIME SECURITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIME SECURITIES | 5.6% |
7% |
-6.5% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses