Home > Income Statement > PRIME FOCUS

PRIME FOCUS
Income Statement

PRIME FOCUS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

PRIME FOCUS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,221,329,972 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,221,329,972 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,221,329,972 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr₹1,955,384,607 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹49,215,146 Cr₹47,520,697 Cr₹47,520,697 Cr₹47,520,697 Cr₹47,520,697 Cr
     Electricity & Power ₹49,215,146 Cr₹47,520,697 Cr₹47,520,697 Cr₹47,520,697 Cr₹47,520,697 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹828,810,962 Cr₹814,787,249 Cr₹814,787,249 Cr₹814,787,249 Cr₹814,787,249 Cr
     Salaries, Wages & Bonus ₹762,638,660 Cr₹766,408,289 Cr₹766,408,289 Cr₹766,408,289 Cr₹766,408,289 Cr
     Contributions to EPF & Pension Funds ₹59,090,379 Cr----
     Workmen and Staff Welfare Expenses ₹7,081,923 Cr₹48,378,960 Cr₹48,378,960 Cr₹48,378,960 Cr₹48,378,960 Cr
     Other Employees Cost -----
Operating Expenses ₹343,392,228 Cr₹256,318,314 Cr₹256,318,314 Cr₹256,318,314 Cr₹256,318,314 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15,702,358 Cr₹23,051,137 Cr₹23,051,137 Cr₹23,051,137 Cr₹23,051,137 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹327,689,870 Cr₹233,267,177 Cr₹233,267,177 Cr₹233,267,177 Cr₹233,267,177 Cr
General and Administration Expenses ₹254,965,664 Cr₹218,178,223 Cr₹218,178,223 Cr₹218,178,223 Cr₹218,178,223 Cr
     Rent , Rates & Taxes ₹169,959,868 Cr₹145,533,098 Cr₹145,533,098 Cr₹145,533,098 Cr₹145,533,098 Cr
     Insurance ₹17,291,766 Cr₹16,977,238 Cr₹16,977,238 Cr₹16,977,238 Cr₹16,977,238 Cr
     Printing and stationery -----
     Professional and legal fees ₹8,634,212 Cr₹21,817,035 Cr₹21,817,035 Cr₹21,817,035 Cr₹21,817,035 Cr
     Traveling and conveyance ₹31,149,392 Cr₹16,232,077 Cr₹16,232,077 Cr₹16,232,077 Cr₹16,232,077 Cr
     Other Administration ₹27,930,426 Cr₹17,618,775 Cr₹17,618,775 Cr₹17,618,775 Cr₹17,618,775 Cr
Selling and Distribution Expenses ₹10,124,294 Cr₹10,682,680 Cr₹10,682,680 Cr₹10,682,680 Cr₹10,682,680 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10,124,294 Cr₹10,682,680 Cr₹10,682,680 Cr₹10,682,680 Cr₹10,682,680 Cr
Miscellaneous Expenses ₹52,476,900 Cr₹46,184,140 Cr₹46,184,140 Cr₹46,184,140 Cr₹46,184,140 Cr
     Bad debts /advances written off ₹3,105,034 Cr₹12,781,266 Cr₹12,781,266 Cr₹12,781,266 Cr₹12,781,266 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49,371,866 Cr₹33,402,874 Cr₹33,402,874 Cr₹33,402,874 Cr₹33,402,874 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,538,985,194 Cr₹1,393,671,303 Cr₹1,393,671,303 Cr₹1,393,671,303 Cr₹1,393,671,303 Cr
Operating Profit (Excl OI) ₹682,344,778 Cr₹561,713,304 Cr₹561,713,304 Cr₹561,713,304 Cr₹561,713,304 Cr
Other Income ₹94,285,195 Cr₹81,328,011 Cr₹81,328,011 Cr₹81,328,011 Cr₹81,328,011 Cr
     Interest Received ₹29,912,774 Cr₹42,402,319 Cr₹42,402,319 Cr₹42,402,319 Cr₹42,402,319 Cr
     Dividend Received ₹2,017,860 Cr₹1,406,636 Cr₹1,406,636 Cr₹1,406,636 Cr₹1,406,636 Cr
     Profit on sale of Fixed Assets ₹8,737,035 Cr₹25,193,270 Cr₹25,193,270 Cr₹25,193,270 Cr₹25,193,270 Cr
     Profits on sale of Investments -₹2,208,097 Cr₹2,208,097 Cr₹2,208,097 Cr₹2,208,097 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹8,634,989 Cr₹4,056,830 Cr₹4,056,830 Cr₹4,056,830 Cr₹4,056,830 Cr
     Others ₹44,982,537 Cr₹6,060,859 Cr₹6,060,859 Cr₹6,060,859 Cr₹6,060,859 Cr
Operating Profit ₹776,629,973 Cr₹643,041,315 Cr₹643,041,315 Cr₹643,041,315 Cr₹643,041,315 Cr
Interest ₹109,735,176 Cr₹67,109,999 Cr₹67,109,999 Cr₹67,109,999 Cr₹67,109,999 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹54,548,950 Cr₹18,176,494 Cr₹18,176,494 Cr₹18,176,494 Cr₹18,176,494 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13,234,600 Cr₹3,771,042 Cr₹3,771,042 Cr₹3,771,042 Cr₹3,771,042 Cr
     Other Interest ₹41,951,626 Cr₹45,162,463 Cr₹45,162,463 Cr₹45,162,463 Cr₹45,162,463 Cr
PBDT ₹666,894,797 Cr₹575,931,316 Cr₹575,931,316 Cr₹575,931,316 Cr₹575,931,316 Cr
Depreciation ₹289,212,395 Cr₹232,493,763 Cr₹232,493,763 Cr₹232,493,763 Cr₹232,493,763 Cr
Profit Before Taxation & Exceptional Items ₹377,682,402 Cr₹343,437,553 Cr₹343,437,553 Cr₹343,437,553 Cr₹343,437,553 Cr
Exceptional Income / Expenses ₹-57,926,849 Cr₹-25,383,457 Cr₹-25,383,457 Cr₹-25,383,457 Cr₹-25,383,457 Cr
Profit Before Tax ₹319,755,553 Cr₹318,054,096 Cr₹318,054,096 Cr₹318,054,096 Cr₹318,054,096 Cr
Provision for Tax ₹2,166,195 Cr₹92,887,893 Cr₹92,887,893 Cr₹92,887,893 Cr₹92,887,893 Cr
     Current Income Tax ₹619,902 Cr₹68,867,437 Cr₹68,867,437 Cr₹68,867,437 Cr₹68,867,437 Cr
     Deferred Tax ₹3,184,506 Cr₹22,643,692 Cr₹22,643,692 Cr₹22,643,692 Cr₹22,643,692 Cr
     Other taxes ₹-1,638,213 Cr₹1,376,764 Cr₹1,376,764 Cr₹1,376,764 Cr₹1,376,764 Cr
Profit After Tax ₹317,589,358 Cr₹225,166,203 Cr₹225,166,203 Cr₹225,166,203 Cr₹225,166,203 Cr
Extra items -----
Minority Interest ₹22,225,047 Cr₹-11,461,086 Cr₹-11,461,086 Cr₹-11,461,086 Cr₹-11,461,086 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹339,814,405 Cr₹213,705,117 Cr₹213,705,117 Cr₹213,705,117 Cr₹213,705,117 Cr
Adjustments to PAT -----
Profit Balance B/F ₹519,293,864 Cr₹305,588,747 Cr₹305,588,747 Cr₹305,588,747 Cr₹305,588,747 Cr
Appropriations ₹859,108,269 Cr₹519,293,864 Cr₹519,293,864 Cr₹519,293,864 Cr₹519,293,864 Cr
     General Reserves ₹13,400,000 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax ₹3,243,306 Cr----
     Other Appropriation ₹43,747,753 Cr----
Equity Dividend % ₹15.00----
Earnings Per Share ₹26.71₹16.80₹16.80₹16.80₹16.80
Adjusted EPS ₹2.67₹1.68₹1.68₹1.68₹1.68

Compare Income Statement of peers of PRIME FOCUS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FOCUS ₹20,424.3 Cr 12.1% 9.9% 147.9% Stock Analytics
PVR INOX ₹9,884.8 Cr 4.2% -3.5% -12.7% Stock Analytics
TIPS MUSIC ₹7,138.8 Cr 4.1% 5.7% -18.4% Stock Analytics
SAREGAMA INDIA ₹6,343.4 Cr -0.2% -12.9% -31.4% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,145.8 Cr 2.1% 12.8% -17.3% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,069.3 Cr 1.7% -5.5% -32% Stock Analytics


PRIME FOCUS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FOCUS

12.1%

9.9%

147.9%

SENSEX

3.5%

-1.7%

7.8%


You may also like the below Video Courses