PRIME FOCUS
|
PRIME FOCUS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,221,329,972 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,221,329,972 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,221,329,972 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr | ₹1,955,384,607 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹49,215,146 Cr | ₹47,520,697 Cr | ₹47,520,697 Cr | ₹47,520,697 Cr | ₹47,520,697 Cr |
| Electricity & Power | ₹49,215,146 Cr | ₹47,520,697 Cr | ₹47,520,697 Cr | ₹47,520,697 Cr | ₹47,520,697 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹828,810,962 Cr | ₹814,787,249 Cr | ₹814,787,249 Cr | ₹814,787,249 Cr | ₹814,787,249 Cr |
| Salaries, Wages & Bonus | ₹762,638,660 Cr | ₹766,408,289 Cr | ₹766,408,289 Cr | ₹766,408,289 Cr | ₹766,408,289 Cr |
| Contributions to EPF & Pension Funds | ₹59,090,379 Cr | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹7,081,923 Cr | ₹48,378,960 Cr | ₹48,378,960 Cr | ₹48,378,960 Cr | ₹48,378,960 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹343,392,228 Cr | ₹256,318,314 Cr | ₹256,318,314 Cr | ₹256,318,314 Cr | ₹256,318,314 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15,702,358 Cr | ₹23,051,137 Cr | ₹23,051,137 Cr | ₹23,051,137 Cr | ₹23,051,137 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹327,689,870 Cr | ₹233,267,177 Cr | ₹233,267,177 Cr | ₹233,267,177 Cr | ₹233,267,177 Cr |
| General and Administration Expenses | ₹254,965,664 Cr | ₹218,178,223 Cr | ₹218,178,223 Cr | ₹218,178,223 Cr | ₹218,178,223 Cr |
| Rent , Rates & Taxes | ₹169,959,868 Cr | ₹145,533,098 Cr | ₹145,533,098 Cr | ₹145,533,098 Cr | ₹145,533,098 Cr |
| Insurance | ₹17,291,766 Cr | ₹16,977,238 Cr | ₹16,977,238 Cr | ₹16,977,238 Cr | ₹16,977,238 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8,634,212 Cr | ₹21,817,035 Cr | ₹21,817,035 Cr | ₹21,817,035 Cr | ₹21,817,035 Cr |
| Traveling and conveyance | ₹31,149,392 Cr | ₹16,232,077 Cr | ₹16,232,077 Cr | ₹16,232,077 Cr | ₹16,232,077 Cr |
| Other Administration | ₹27,930,426 Cr | ₹17,618,775 Cr | ₹17,618,775 Cr | ₹17,618,775 Cr | ₹17,618,775 Cr |
| Selling and Distribution Expenses | ₹10,124,294 Cr | ₹10,682,680 Cr | ₹10,682,680 Cr | ₹10,682,680 Cr | ₹10,682,680 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10,124,294 Cr | ₹10,682,680 Cr | ₹10,682,680 Cr | ₹10,682,680 Cr | ₹10,682,680 Cr |
| Miscellaneous Expenses | ₹52,476,900 Cr | ₹46,184,140 Cr | ₹46,184,140 Cr | ₹46,184,140 Cr | ₹46,184,140 Cr |
| Bad debts /advances written off | ₹3,105,034 Cr | ₹12,781,266 Cr | ₹12,781,266 Cr | ₹12,781,266 Cr | ₹12,781,266 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹49,371,866 Cr | ₹33,402,874 Cr | ₹33,402,874 Cr | ₹33,402,874 Cr | ₹33,402,874 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,538,985,194 Cr | ₹1,393,671,303 Cr | ₹1,393,671,303 Cr | ₹1,393,671,303 Cr | ₹1,393,671,303 Cr |
| Operating Profit (Excl OI) | ₹682,344,778 Cr | ₹561,713,304 Cr | ₹561,713,304 Cr | ₹561,713,304 Cr | ₹561,713,304 Cr |
| Other Income | ₹94,285,195 Cr | ₹81,328,011 Cr | ₹81,328,011 Cr | ₹81,328,011 Cr | ₹81,328,011 Cr |
| Interest Received | ₹29,912,774 Cr | ₹42,402,319 Cr | ₹42,402,319 Cr | ₹42,402,319 Cr | ₹42,402,319 Cr |
| Dividend Received | ₹2,017,860 Cr | ₹1,406,636 Cr | ₹1,406,636 Cr | ₹1,406,636 Cr | ₹1,406,636 Cr |
| Profit on sale of Fixed Assets | ₹8,737,035 Cr | ₹25,193,270 Cr | ₹25,193,270 Cr | ₹25,193,270 Cr | ₹25,193,270 Cr |
| Profits on sale of Investments | - | ₹2,208,097 Cr | ₹2,208,097 Cr | ₹2,208,097 Cr | ₹2,208,097 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹8,634,989 Cr | ₹4,056,830 Cr | ₹4,056,830 Cr | ₹4,056,830 Cr | ₹4,056,830 Cr |
| Others | ₹44,982,537 Cr | ₹6,060,859 Cr | ₹6,060,859 Cr | ₹6,060,859 Cr | ₹6,060,859 Cr |
| Operating Profit | ₹776,629,973 Cr | ₹643,041,315 Cr | ₹643,041,315 Cr | ₹643,041,315 Cr | ₹643,041,315 Cr |
| Interest | ₹109,735,176 Cr | ₹67,109,999 Cr | ₹67,109,999 Cr | ₹67,109,999 Cr | ₹67,109,999 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹54,548,950 Cr | ₹18,176,494 Cr | ₹18,176,494 Cr | ₹18,176,494 Cr | ₹18,176,494 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹13,234,600 Cr | ₹3,771,042 Cr | ₹3,771,042 Cr | ₹3,771,042 Cr | ₹3,771,042 Cr |
| Other Interest | ₹41,951,626 Cr | ₹45,162,463 Cr | ₹45,162,463 Cr | ₹45,162,463 Cr | ₹45,162,463 Cr |
| PBDT | ₹666,894,797 Cr | ₹575,931,316 Cr | ₹575,931,316 Cr | ₹575,931,316 Cr | ₹575,931,316 Cr |
| Depreciation | ₹289,212,395 Cr | ₹232,493,763 Cr | ₹232,493,763 Cr | ₹232,493,763 Cr | ₹232,493,763 Cr |
| Profit Before Taxation & Exceptional Items | ₹377,682,402 Cr | ₹343,437,553 Cr | ₹343,437,553 Cr | ₹343,437,553 Cr | ₹343,437,553 Cr |
| Exceptional Income / Expenses | ₹-57,926,849 Cr | ₹-25,383,457 Cr | ₹-25,383,457 Cr | ₹-25,383,457 Cr | ₹-25,383,457 Cr |
| Profit Before Tax | ₹319,755,553 Cr | ₹318,054,096 Cr | ₹318,054,096 Cr | ₹318,054,096 Cr | ₹318,054,096 Cr |
| Provision for Tax | ₹2,166,195 Cr | ₹92,887,893 Cr | ₹92,887,893 Cr | ₹92,887,893 Cr | ₹92,887,893 Cr |
| Current Income Tax | ₹619,902 Cr | ₹68,867,437 Cr | ₹68,867,437 Cr | ₹68,867,437 Cr | ₹68,867,437 Cr |
| Deferred Tax | ₹3,184,506 Cr | ₹22,643,692 Cr | ₹22,643,692 Cr | ₹22,643,692 Cr | ₹22,643,692 Cr |
| Other taxes | ₹-1,638,213 Cr | ₹1,376,764 Cr | ₹1,376,764 Cr | ₹1,376,764 Cr | ₹1,376,764 Cr |
| Profit After Tax | ₹317,589,358 Cr | ₹225,166,203 Cr | ₹225,166,203 Cr | ₹225,166,203 Cr | ₹225,166,203 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹22,225,047 Cr | ₹-11,461,086 Cr | ₹-11,461,086 Cr | ₹-11,461,086 Cr | ₹-11,461,086 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹339,814,405 Cr | ₹213,705,117 Cr | ₹213,705,117 Cr | ₹213,705,117 Cr | ₹213,705,117 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹519,293,864 Cr | ₹305,588,747 Cr | ₹305,588,747 Cr | ₹305,588,747 Cr | ₹305,588,747 Cr |
| Appropriations | ₹859,108,269 Cr | ₹519,293,864 Cr | ₹519,293,864 Cr | ₹519,293,864 Cr | ₹519,293,864 Cr |
| General Reserves | ₹13,400,000 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | ₹3,243,306 Cr | - | - | - | - |
| Other Appropriation | ₹43,747,753 Cr | - | - | - | - |
| Equity Dividend % | ₹15.00 | - | - | - | - |
| Earnings Per Share | ₹26.71 | ₹16.80 | ₹16.80 | ₹16.80 | ₹16.80 |
| Adjusted EPS | ₹2.67 | ₹1.68 | ₹1.68 | ₹1.68 | ₹1.68 |
Compare Income Statement of peers of PRIME FOCUS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIME FOCUS | ₹20,424.3 Cr | 12.1% | 9.9% | 147.9% | Stock Analytics | |
| PVR INOX | ₹9,884.8 Cr | 4.2% | -3.5% | -12.7% | Stock Analytics | |
| TIPS MUSIC | ₹7,138.8 Cr | 4.1% | 5.7% | -18.4% | Stock Analytics | |
| SAREGAMA INDIA | ₹6,343.4 Cr | -0.2% | -12.9% | -31.4% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,145.8 Cr | 2.1% | 12.8% | -17.3% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,069.3 Cr | 1.7% | -5.5% | -32% | Stock Analytics | |
PRIME FOCUS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIME FOCUS | 12.1% |
9.9% |
147.9% |
| SENSEX | 3.5% |
-1.7% |
7.8% |
You may also like the below Video Courses