PRERNA INFRABUILD
|
PRERNA INFRABUILD Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹18 Cr | ₹24 Cr | ₹4.48 Cr | ₹9.76 Cr | ₹16 Cr |
Revenue from property development | ₹18 Cr | ₹24 Cr | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹0.03 Cr | ₹0.02 Cr | ₹4.48 Cr | ₹9.76 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹18 Cr | ₹24 Cr | ₹4.48 Cr | ₹9.76 Cr | ₹16 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹-14 Cr | ₹-2.98 Cr | ₹-3.85 Cr | ₹2.59 Cr |
Cost of Construction and Development | ₹21 Cr | ₹27 Cr | ₹5.86 Cr | ₹12 Cr | ₹11 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹21 Cr | ₹27 Cr | ₹5.86 Cr | ₹12 Cr | ₹11 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹21 Cr | ₹27 Cr | ₹5.86 Cr | ₹12 Cr | ₹11 Cr |
Power & Fuel Cost | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.42 Cr | ₹0.45 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.59 Cr |
Salaries, Wages & Bonus | ₹0.42 Cr | ₹0.45 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.58 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | ₹0.00 Cr |
Operating Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹1.36 Cr | ₹1.36 Cr | ₹1.10 Cr | ₹0.85 Cr | ₹1.17 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | - | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Insurance | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.35 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.15 Cr |
Other Administration | ₹0.87 Cr | ₹0.98 Cr | ₹0.78 Cr | ₹0.62 Cr | ₹0.92 Cr |
Selling and Distribution Expenses | ₹0.12 Cr | ₹0.71 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.17 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.05 Cr | ₹0.52 Cr | ₹0.07 Cr | - | ₹0.02 Cr |
Miscellaneous Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5.91 Cr | ₹16 Cr | ₹4.27 Cr | ₹9.86 Cr | ₹16 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹7.51 Cr | ₹0.21 Cr | ₹-0.10 Cr | ₹0.22 Cr |
Other Income | ₹0.43 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.65 Cr | ₹0.91 Cr |
Interest Received | ₹0.32 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.31 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.23 Cr | ₹0.84 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.11 Cr | ₹0.01 Cr | - | ₹0.10 Cr | ₹0.03 Cr |
Operating Profit | ₹13 Cr | ₹7.66 Cr | ₹0.33 Cr | ₹0.54 Cr | ₹1.13 Cr |
Interest | ₹0.49 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.05 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
Other Interest | ₹0.49 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.05 Cr |
PBDT | ₹12 Cr | ₹7.59 Cr | ₹0.25 Cr | ₹0.45 Cr | ₹1.09 Cr |
Depreciation | ₹0.29 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.35 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹7.24 Cr | ₹-0.18 Cr | ₹0.04 Cr | ₹0.73 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹7.24 Cr | ₹-0.18 Cr | ₹0.04 Cr | ₹0.73 Cr |
Provision for Tax | ₹2.14 Cr | ₹1.37 Cr | ₹-0.04 Cr | ₹0.03 Cr | ₹0.25 Cr |
Current Income Tax | ₹2.15 Cr | ₹1.40 Cr | - | ₹0.07 Cr | ₹0.30 Cr |
Deferred Tax | ₹-0.01 Cr | ₹-0.03 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.04 Cr |
Other taxes | - | - | - | - | ₹0.00 Cr |
Profit After Tax | ₹9.83 Cr | ₹5.87 Cr | ₹-0.14 Cr | ₹0.01 Cr | ₹0.48 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.00 Cr | - | - | - | - |
Share of Associate | ₹-0.06 Cr | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.78 Cr | ₹5.87 Cr | ₹-0.14 Cr | ₹0.01 Cr | ₹0.48 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹7.80 Cr | ₹7.94 Cr | ₹7.94 Cr | ₹7.46 Cr |
Appropriations | ₹23 Cr | ₹14 Cr | ₹7.80 Cr | ₹7.94 Cr | ₹7.94 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹23 Cr | ₹14 Cr | ₹7.80 Cr | ₹7.94 Cr | ₹7.94 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.12 | ₹4.87 | ₹-0.12 | ₹0.01 | ₹0.40 |
Adjusted EPS | ₹5.66 | ₹3.40 | ₹-0.08 | - | ₹0.28 |
Compare Income Statement of peers of PRERNA INFRABUILD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRERNA INFRABUILD | ₹111.4 Cr | 3.8% | 4.1% | 11.5% | Stock Analytics | |
DLF | ₹210,711.0 Cr | 1.5% | -0.6% | 80% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,932.0 Cr | 3.6% | 2% | 140.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹79,353.0 Cr | 1.2% | 12.5% | 105.4% | Stock Analytics | |
OBEROI REALTY | ₹63,210.4 Cr | 14.3% | 24.1% | 78.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,722.3 Cr | 4.4% | -1.2% | 105% | Stock Analytics |
PRERNA INFRABUILD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRERNA INFRABUILD | 3.8% |
4.1% |
11.5% |
SENSEX | 1.7% |
1.5% |
18.7% |
You may also like the below Video Courses