Home > Income Statement > PRERNA INFRABUILD

PRERNA INFRABUILD
Income Statement

COMMUNITY POLL
for PRERNA INFRABUILD
Please provide your vote to see the results

PRERNA INFRABUILD Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹18 Cr₹24 Cr₹4.48 Cr₹9.76 Cr₹16 Cr
     Revenue from property development ₹18 Cr₹24 Cr---
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹0.03 Cr₹0.02 Cr₹4.48 Cr₹9.76 Cr₹16 Cr
Less: Excise Duty -----
Operating Income (Net) ₹18 Cr₹24 Cr₹4.48 Cr₹9.76 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-14 Cr₹-2.98 Cr₹-3.85 Cr₹2.59 Cr
Cost of Construction and Development ₹21 Cr₹27 Cr₹5.86 Cr₹12 Cr₹11 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹21 Cr₹27 Cr₹5.86 Cr₹12 Cr₹11 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹21 Cr₹27 Cr₹5.86 Cr₹12 Cr₹11 Cr
Power & Fuel Cost ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr₹0.10 Cr
     Electricity & Power ₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.12 Cr₹0.10 Cr
     Oil, Fuel & Natural gas ₹0.02 Cr₹0.02 Cr---
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.42 Cr₹0.45 Cr₹0.13 Cr₹0.20 Cr₹0.59 Cr
     Salaries, Wages & Bonus ₹0.42 Cr₹0.45 Cr₹0.13 Cr₹0.20 Cr₹0.58 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ---₹0.01 Cr₹0.00 Cr
     Other Employees Cost ----₹0.00 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹1.36 Cr₹1.36 Cr₹1.10 Cr₹0.85 Cr₹1.17 Cr
     Rent , Rates & Taxes ₹0.07 Cr-₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Insurance ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr-₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.35 Cr₹0.29 Cr₹0.22 Cr₹0.16 Cr₹0.15 Cr
     Other Administration ₹0.87 Cr₹0.98 Cr₹0.78 Cr₹0.62 Cr₹0.92 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.71 Cr₹0.10 Cr₹0.04 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.19 Cr₹0.02 Cr₹0.04 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹0.52 Cr₹0.07 Cr-₹0.02 Cr
Miscellaneous Expenses ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5.91 Cr₹16 Cr₹4.27 Cr₹9.86 Cr₹16 Cr
Operating Profit (Excl OI) ₹12 Cr₹7.51 Cr₹0.21 Cr₹-0.10 Cr₹0.22 Cr
Other Income ₹0.43 Cr₹0.14 Cr₹0.12 Cr₹0.65 Cr₹0.91 Cr
     Interest Received ₹0.32 Cr₹0.14 Cr₹0.12 Cr₹0.31 Cr₹0.05 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments ---₹0.23 Cr₹0.84 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.11 Cr₹0.01 Cr-₹0.10 Cr₹0.03 Cr
Operating Profit ₹13 Cr₹7.66 Cr₹0.33 Cr₹0.54 Cr₹1.13 Cr
Interest ₹0.49 Cr₹0.07 Cr₹0.08 Cr₹0.09 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr-₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.49 Cr₹0.06 Cr₹0.08 Cr₹0.08 Cr₹0.05 Cr
PBDT ₹12 Cr₹7.59 Cr₹0.25 Cr₹0.45 Cr₹1.09 Cr
Depreciation ₹0.29 Cr₹0.35 Cr₹0.43 Cr₹0.41 Cr₹0.35 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹7.24 Cr₹-0.18 Cr₹0.04 Cr₹0.73 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹7.24 Cr₹-0.18 Cr₹0.04 Cr₹0.73 Cr
Provision for Tax ₹2.14 Cr₹1.37 Cr₹-0.04 Cr₹0.03 Cr₹0.25 Cr
     Current Income Tax ₹2.15 Cr₹1.40 Cr-₹0.07 Cr₹0.30 Cr
     Deferred Tax ₹-0.01 Cr₹-0.03 Cr₹-0.04 Cr₹-0.03 Cr₹-0.04 Cr
     Other taxes ----₹0.00 Cr
Profit After Tax ₹9.83 Cr₹5.87 Cr₹-0.14 Cr₹0.01 Cr₹0.48 Cr
Extra items -----
Minority Interest ₹0.00 Cr----
Share of Associate ₹-0.06 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹9.78 Cr₹5.87 Cr₹-0.14 Cr₹0.01 Cr₹0.48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹7.80 Cr₹7.94 Cr₹7.94 Cr₹7.46 Cr
Appropriations ₹23 Cr₹14 Cr₹7.80 Cr₹7.94 Cr₹7.94 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr₹14 Cr₹7.80 Cr₹7.94 Cr₹7.94 Cr
Equity Dividend % -----
Earnings Per Share ₹8.12₹4.87₹-0.12₹0.01₹0.40
Adjusted EPS ₹5.66₹3.40₹-0.08-₹0.28

Compare Income Statement of peers of PRERNA INFRABUILD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRERNA INFRABUILD ₹111.4 Cr 3.8% 4.1% 11.5% Stock Analytics
DLF ₹210,711.0 Cr 1.5% -0.6% 80% Stock Analytics
MACROTECH DEVELOPERS ₹119,932.0 Cr 3.6% 2% 140.5% Stock Analytics
GODREJ PROPERTIES ₹79,353.0 Cr 1.2% 12.5% 105.4% Stock Analytics
OBEROI REALTY ₹63,210.4 Cr 14.3% 24.1% 78.5% Stock Analytics
THE PHOENIX MILLS ₹55,722.3 Cr 4.4% -1.2% 105% Stock Analytics


PRERNA INFRABUILD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRERNA INFRABUILD

3.8%

4.1%

11.5%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses