Home > Income Statement > PREMIER EXPLOSIVES

PREMIER EXPLOSIVES
Income Statement

COMMUNITY POLL
for PREMIER EXPLOSIVES
Please provide your vote to see the results

PREMIER EXPLOSIVES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹199 Cr₹154 Cr₹165 Cr₹253 Cr₹280 Cr
     Sales ₹176 Cr₹129 Cr₹143 Cr₹237 Cr₹257 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹24 Cr₹21 Cr₹15 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹0.51 Cr₹1.06 Cr₹1.35 Cr₹1.10 Cr₹1.31 Cr
Less: Excise Duty ----₹5.72 Cr
Net Sales ₹199 Cr₹154 Cr₹165 Cr₹253 Cr₹275 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.85 Cr₹0.51 Cr₹-13 Cr₹5.33 Cr₹1.02 Cr
Raw Material Consumed ₹95 Cr₹73 Cr₹98 Cr₹142 Cr₹161 Cr
     Opening Raw Materials ₹13 Cr₹17 Cr₹22 Cr₹20 Cr₹16 Cr
     Purchases Raw Materials ₹95 Cr₹66 Cr₹91 Cr₹140 Cr₹162 Cr
     Closing Raw Materials ₹15 Cr₹13 Cr₹17 Cr₹22 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹1.66 Cr₹3.23 Cr₹2.67 Cr₹4.01 Cr₹3.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.61 Cr₹1.50 Cr₹3.15 Cr₹4.45 Cr₹4.48 Cr
     Electricity & Power ₹2.61 Cr₹1.50 Cr₹3.15 Cr₹4.45 Cr₹4.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹48 Cr₹50 Cr₹48 Cr₹55 Cr
     Salaries, Wages & Bonus ₹42 Cr₹43 Cr₹45 Cr₹42 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹2.32 Cr₹3.02 Cr₹3.89 Cr₹3.76 Cr₹3.97 Cr
     Workmen and Staff Welfare Expenses ₹2.08 Cr₹1.50 Cr₹1.84 Cr₹2.13 Cr₹2.07 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹7.60 Cr₹11 Cr₹13 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.83 Cr₹3.83 Cr₹6.57 Cr₹6.18 Cr₹7.31 Cr
     Packing Material Consumed ₹3.53 Cr₹2.55 Cr₹2.61 Cr₹3.88 Cr₹6.55 Cr
     Other Mfg Exp ₹1.40 Cr₹1.22 Cr₹2.20 Cr₹2.82 Cr₹2.44 Cr
General and Administration Expenses ₹9.10 Cr₹8.89 Cr₹8.49 Cr₹7.89 Cr₹9.07 Cr
     Rent , Rates & Taxes ₹1.04 Cr₹1.97 Cr₹1.88 Cr₹0.77 Cr₹0.90 Cr
     Insurance ₹1.56 Cr₹1.61 Cr₹1.08 Cr₹0.97 Cr₹0.98 Cr
     Printing and stationery --₹0.25 Cr₹0.31 Cr₹0.25 Cr
     Professional and legal fees ₹0.89 Cr₹0.79 Cr₹0.81 Cr₹0.70 Cr₹0.96 Cr
     Traveling and conveyance ₹2.07 Cr₹1.83 Cr₹2.31 Cr₹2.56 Cr₹3.01 Cr
     Other Administration ₹5.61 Cr₹4.51 Cr₹4.47 Cr₹5.16 Cr₹5.99 Cr
Selling and Distribution Expenses ₹9.22 Cr₹4.66 Cr₹6.09 Cr₹3.62 Cr₹4.64 Cr
     Advertisement & Sales Promotion --₹0.13 Cr₹0.14 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹0.98 Cr₹0.61 Cr₹0.77 Cr₹1.78 Cr₹2.50 Cr
     Freight and Forwarding ₹5.61 Cr₹3.13 Cr₹1.15 Cr₹1.22 Cr₹1.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.63 Cr₹0.93 Cr₹4.04 Cr₹0.48 Cr₹0.40 Cr
Miscellaneous Expenses ₹2.81 Cr₹3.41 Cr₹5.25 Cr₹5.61 Cr₹2.96 Cr
     Bad debts /advances written off ₹1.49 Cr₹2.65 Cr₹3.04 Cr₹2.42 Cr-
     Provision for doubtful debts -₹0.60 Cr₹0.40 Cr--
     Losson disposal of fixed assets(net) ₹1.05 Cr--₹0.00 Cr₹0.02 Cr
     Losson foreign exchange fluctuations --₹1.38 Cr₹0.76 Cr₹0.67 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹0.16 Cr₹0.43 Cr₹2.43 Cr₹2.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹147 Cr₹170 Cr₹230 Cr₹255 Cr
Operating Profit (Excl OI) ₹21 Cr₹6.32 Cr₹-5.23 Cr₹23 Cr₹20 Cr
Other Income ₹2.82 Cr₹0.94 Cr₹1.46 Cr₹2.65 Cr₹2.23 Cr
     Interest Received ₹0.49 Cr₹0.41 Cr₹1.26 Cr₹2.58 Cr₹2.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.87 Cr₹0.01 Cr₹0.15 Cr₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.47 Cr₹0.01 Cr--₹0.15 Cr
     Foreign Exchange Gains ₹0.74 Cr₹0.35 Cr---
     Others ₹0.26 Cr₹0.16 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr
Operating Profit ₹24 Cr₹7.26 Cr₹-3.77 Cr₹26 Cr₹22 Cr
Interest ₹7.26 Cr₹7.05 Cr₹5.98 Cr₹5.65 Cr₹5.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.66 Cr₹2.08 Cr₹2.05 Cr₹1.62 Cr₹1.97 Cr
     Other Interest ₹5.60 Cr₹4.97 Cr₹3.92 Cr₹4.03 Cr₹3.48 Cr
PBDT ₹16 Cr₹0.21 Cr₹-9.74 Cr₹20 Cr₹17 Cr
Depreciation ₹9.50 Cr₹6.27 Cr₹5.27 Cr₹4.49 Cr₹3.93 Cr
Profit Before Taxation & Exceptional Items ₹6.99 Cr₹-6.07 Cr₹-15 Cr₹16 Cr₹13 Cr
Exceptional Income / Expenses -₹-9.08 Cr---
Profit Before Tax ₹6.99 Cr₹-15 Cr₹-15 Cr₹16 Cr₹13 Cr
Provision for Tax ₹1.77 Cr₹-4.19 Cr₹-4.99 Cr₹4.54 Cr₹4.63 Cr
     Current Income Tax --₹0.01 Cr₹4.39 Cr₹5.38 Cr
     Deferred Tax ₹2.03 Cr₹-3.87 Cr₹-5.00 Cr₹0.51 Cr₹-0.76 Cr
     Other taxes ₹1.77 Cr₹-4.19 Cr-₹-0.36 Cr-
Profit After Tax ₹5.22 Cr₹-11 Cr₹-10 Cr₹11 Cr₹8.06 Cr
Extra items -----
Minority Interest ₹0.08 Cr₹0.04 Cr₹0.10 Cr₹0.09 Cr₹0.14 Cr
Share of Associate --₹0.00 Cr₹0.00 Cr₹-0.05 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹5.30 Cr₹-11 Cr₹-9.93 Cr₹11 Cr₹8.15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹93 Cr₹107 Cr₹99 Cr₹94 Cr
Appropriations ₹88 Cr₹82 Cr₹97 Cr₹110 Cr₹102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹3.50 Cr₹3.21 Cr₹3.84 Cr
Equity Dividend % ₹15.00--₹27.00₹25.00
Earnings Per Share ₹4.93₹-10.15₹-9.23₹10.56₹7.66
Adjusted EPS ₹4.93₹-10.15₹-9.23₹10.56₹7.66

Compare Income Statement of peers of PREMIER EXPLOSIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PREMIER EXPLOSIVES ₹2,594.1 Cr 6.7% -6.7% 263% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


PREMIER EXPLOSIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PREMIER EXPLOSIVES

6.7%

-6.7%

263%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses