Home > Income Statement > PREMIER EXPLOSIVES

PREMIER EXPLOSIVES
Income Statement

PREMIER EXPLOSIVES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PREMIER EXPLOSIVES
Please provide your vote to see the results

PREMIER EXPLOSIVES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹417 Cr₹272 Cr₹202 Cr₹199 Cr₹154 Cr
     Sales ₹390 Cr₹246 Cr₹167 Cr₹176 Cr₹129 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹26 Cr₹24 Cr₹34 Cr₹22 Cr₹24 Cr
     Revenue from property development -----
     Other Operational Income ₹1.18 Cr₹1.33 Cr₹0.50 Cr₹0.51 Cr₹1.06 Cr
Less: Excise Duty -----
Net Sales ₹417 Cr₹272 Cr₹202 Cr₹199 Cr₹154 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹7.70 Cr₹-28 Cr₹1.85 Cr₹0.51 Cr
Raw Material Consumed ₹270 Cr₹103 Cr₹115 Cr₹95 Cr₹73 Cr
     Opening Raw Materials ₹46 Cr₹30 Cr₹15 Cr₹13 Cr₹17 Cr
     Purchases Raw Materials ₹302 Cr₹117 Cr₹123 Cr₹95 Cr₹66 Cr
     Closing Raw Materials ₹80 Cr₹46 Cr₹30 Cr₹15 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹1.61 Cr₹2.28 Cr₹6.97 Cr₹1.66 Cr₹3.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.81 Cr₹3.85 Cr₹3.67 Cr₹2.61 Cr₹1.50 Cr
     Electricity & Power ₹3.81 Cr₹3.85 Cr₹3.67 Cr₹2.61 Cr₹1.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹57 Cr₹51 Cr₹46 Cr₹48 Cr
     Salaries, Wages & Bonus ₹56 Cr₹52 Cr₹46 Cr₹42 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹3.48 Cr₹3.28 Cr₹3.12 Cr₹2.32 Cr₹3.02 Cr
     Workmen and Staff Welfare Expenses ₹2.94 Cr₹2.32 Cr₹2.17 Cr₹2.08 Cr₹1.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹14 Cr₹12 Cr₹11 Cr₹7.60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.35 Cr₹6.39 Cr₹7.48 Cr₹5.83 Cr₹3.83 Cr
     Packing Material Consumed ₹7.32 Cr₹4.40 Cr₹2.46 Cr₹3.53 Cr₹2.55 Cr
     Other Mfg Exp ₹3.56 Cr₹3.14 Cr₹2.20 Cr₹1.40 Cr₹1.22 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹9.53 Cr₹9.10 Cr₹8.89 Cr
     Rent , Rates & Taxes ₹0.97 Cr₹0.80 Cr₹1.22 Cr₹1.04 Cr₹1.97 Cr
     Insurance ₹1.22 Cr₹1.01 Cr₹0.84 Cr₹1.56 Cr₹1.61 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.76 Cr₹1.15 Cr₹1.07 Cr₹0.89 Cr₹0.79 Cr
     Traveling and conveyance ₹3.66 Cr₹3.23 Cr₹2.61 Cr₹2.07 Cr₹1.83 Cr
     Other Administration ₹4.25 Cr₹4.08 Cr₹3.79 Cr₹3.55 Cr₹2.68 Cr
Selling and Distribution Expenses ₹14 Cr₹13 Cr₹9.16 Cr₹9.22 Cr₹4.66 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.27 Cr₹4.64 Cr₹2.40 Cr₹0.98 Cr₹0.61 Cr
     Freight and Forwarding ₹3.05 Cr₹4.05 Cr₹5.65 Cr₹5.61 Cr₹3.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.11 Cr₹4.49 Cr₹1.11 Cr₹2.63 Cr₹0.93 Cr
Miscellaneous Expenses ₹10 Cr₹3.83 Cr₹3.72 Cr₹2.81 Cr₹3.41 Cr
     Bad debts /advances written off ₹0.10 Cr₹3.06 Cr₹1.39 Cr₹1.49 Cr₹2.65 Cr
     Provision for doubtful debts ₹9.72 Cr₹0.70 Cr--₹0.60 Cr
     Losson disposal of fixed assets(net) ₹0.16 Cr₹0.02 Cr₹0.43 Cr₹1.05 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr-₹1.10 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.05 Cr₹0.80 Cr₹0.28 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹359 Cr₹213 Cr₹176 Cr₹178 Cr₹147 Cr
Operating Profit (Excl OI) ₹58 Cr₹58 Cr₹26 Cr₹21 Cr₹6.32 Cr
Other Income ₹2.11 Cr₹4.15 Cr₹2.17 Cr₹2.82 Cr₹0.94 Cr
     Interest Received ₹1.38 Cr₹0.53 Cr₹0.70 Cr₹0.49 Cr₹0.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr-₹0.87 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.00 Cr₹0.14 Cr₹1.29 Cr₹0.47 Cr₹0.01 Cr
     Foreign Exchange Gains -₹0.60 Cr-₹0.74 Cr₹0.35 Cr
     Others ₹0.73 Cr₹2.87 Cr₹0.17 Cr₹0.26 Cr₹0.16 Cr
Operating Profit ₹60 Cr₹63 Cr₹28 Cr₹24 Cr₹7.26 Cr
Interest ₹11 Cr₹11 Cr₹8.92 Cr₹7.26 Cr₹7.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.21 Cr₹3.56 Cr₹2.71 Cr₹1.66 Cr₹2.08 Cr
     Other Interest ₹6.61 Cr₹6.95 Cr₹6.21 Cr₹5.60 Cr₹4.97 Cr
PBDT ₹49 Cr₹52 Cr₹19 Cr₹16 Cr₹0.21 Cr
Depreciation ₹11 Cr₹12 Cr₹9.82 Cr₹9.50 Cr₹6.27 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹41 Cr₹9.35 Cr₹6.99 Cr₹-6.07 Cr
Exceptional Income / Expenses ----₹-9.08 Cr
Profit Before Tax ₹38 Cr₹41 Cr₹9.33 Cr₹6.99 Cr₹-15 Cr
Provision for Tax ₹9.07 Cr₹12 Cr₹2.36 Cr₹1.77 Cr₹-4.19 Cr
     Current Income Tax ₹8.97 Cr₹6.47 Cr₹0.69 Cr--
     Deferred Tax ₹0.04 Cr₹5.73 Cr₹1.68 Cr₹2.03 Cr₹-3.87 Cr
     Other taxes ₹0.06 Cr--₹-0.26 Cr₹-0.32 Cr
Profit After Tax ₹29 Cr₹28 Cr₹6.97 Cr₹5.22 Cr₹-11 Cr
Extra items -----
Minority Interest ₹-0.04 Cr₹-0.06 Cr₹-0.06 Cr₹0.08 Cr₹0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹29 Cr₹28 Cr₹6.91 Cr₹5.30 Cr₹-11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹93 Cr₹88 Cr₹82 Cr₹93 Cr
Appropriations ₹148 Cr₹121 Cr₹95 Cr₹88 Cr₹82 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.69 Cr₹1.83 Cr₹1.61 Cr--
Equity Dividend % ₹25.00₹25.00₹17.00₹15.00-
Earnings Per Share ₹5.34₹26.37₹6.42₹4.93₹-10.15
Adjusted EPS ₹5.34₹5.27₹1.28₹0.99₹-2.03

Compare Income Statement of peers of PREMIER EXPLOSIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PREMIER EXPLOSIVES ₹3,204.3 Cr 2.4% -10.7% 18.4% Stock Analytics
PIDILITE INDUSTRIES ₹150,494.0 Cr 1.6% -2.2% -6.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,588.0 Cr 1.4% -1.7% 37.9% Stock Analytics
SRF ₹86,237.4 Cr 0.4% -4.6% 23.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,696.5 Cr -0.1% -1.8% -14.1% Stock Analytics
GODREJ INDUSTRIES ₹35,783.6 Cr -1.2% 1.3% 5.2% Stock Analytics


PREMIER EXPLOSIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PREMIER EXPLOSIVES

2.4%

-10.7%

18.4%

SENSEX

1.4%

2.4%

5.1%


You may also like the below Video Courses