PREMIER ENERGIES
|
PREMIER ENERGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,144 Cr | ₹1,429 Cr | ₹743 Cr | ₹701 Cr | ₹701 Cr |
| Sales | ₹2,987 Cr | ₹1,309 Cr | ₹556 Cr | ₹415 Cr | ₹415 Cr |
| Job Work/ Contract Receipts | ₹150 Cr | ₹114 Cr | ₹183 Cr | ₹283 Cr | ₹283 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.80 Cr | ₹4.99 Cr | ₹4.05 Cr | ₹3.91 Cr | ₹3.91 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,144 Cr | ₹1,429 Cr | ₹743 Cr | ₹701 Cr | ₹701 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-124 Cr | ₹-93 Cr | ₹-40 Cr | ₹-8.08 Cr | ₹-8.08 Cr |
| Raw Material Consumed | ₹2,468 Cr | ₹1,267 Cr | ₹627 Cr | ₹529 Cr | ₹529 Cr |
| Opening Raw Materials | ₹473 Cr | ₹155 Cr | ₹43 Cr | ₹46 Cr | ₹46 Cr |
| Purchases Raw Materials | ₹2,479 Cr | ₹1,429 Cr | ₹511 Cr | ₹473 Cr | ₹473 Cr |
| Closing Raw Materials | ₹724 Cr | ₹473 Cr | ₹155 Cr | ₹43 Cr | ₹43 Cr |
| Other Direct Purchases / Brought in cost | ₹240 Cr | ₹157 Cr | ₹228 Cr | ₹52 Cr | ₹52 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹67 Cr | ₹35 Cr | ₹15 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Electricity & Power | ₹67 Cr | ₹35 Cr | ₹15 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹59 Cr | ₹42 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹47 Cr | ₹35 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹2.48 Cr | ₹2.27 Cr | ₹1.74 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Workmen and Staff Welfare Expenses | ₹4.31 Cr | ₹2.44 Cr | ₹1.83 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Other Employees Cost | ₹5.01 Cr | ₹2.02 Cr | ₹0.98 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Other Manufacturing Expenses | ₹84 Cr | ₹44 Cr | ₹42 Cr | ₹63 Cr | ₹63 Cr |
| Sub-contracted / Out sourced services | ₹12 Cr | ₹9.72 Cr | ₹9.43 Cr | ₹21 Cr | ₹21 Cr |
| Processing Charges | ₹69 Cr | ₹33 Cr | ₹29 Cr | ₹38 Cr | ₹38 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.47 Cr | ₹0.91 Cr | ₹3.59 Cr | ₹3.80 Cr | ₹3.80 Cr |
| General and Administration Expenses | ₹24 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹6.06 Cr | ₹3.96 Cr | ₹4.52 Cr | ₹3.06 Cr | ₹3.06 Cr |
| Insurance | ₹5.51 Cr | ₹3.37 Cr | ₹2.44 Cr | ₹1.67 Cr | ₹1.67 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.55 Cr | ₹4.45 Cr | ₹4.87 Cr | ₹5.66 Cr | ₹5.66 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹7.65 Cr | ₹6.25 Cr | ₹8.13 Cr | ₹9.51 Cr | ₹9.51 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹5.00 Cr | ₹7.36 Cr | ₹6.43 Cr | ₹6.43 Cr |
| Advertisement & Sales Promotion | ₹4.02 Cr | ₹0.72 Cr | - | - | - |
| Sales Commissions & Incentives | ₹4.45 Cr | - | - | - | - |
| Freight and Forwarding | ₹1.79 Cr | ₹4.29 Cr | ₹7.36 Cr | ₹6.43 Cr | ₹6.43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹78 Cr | ₹32 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Bad debts /advances written off | ₹0.25 Cr | ₹0.24 Cr | ₹3.23 Cr | ₹2.49 Cr | ₹2.49 Cr |
| Provision for doubtful debts | ₹12 Cr | ₹5.34 Cr | ₹3.62 Cr | ₹2.28 Cr | ₹2.28 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹8.36 Cr | ₹20 Cr | ₹6.20 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹57 Cr | ₹6.59 Cr | ₹6.33 Cr | ₹13 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,666 Cr | ₹1,350 Cr | ₹713 Cr | ₹648 Cr | ₹648 Cr |
| Operating Profit (Excl OI) | ₹478 Cr | ₹78 Cr | ₹30 Cr | ₹54 Cr | ₹54 Cr |
| Other Income | ₹28 Cr | ₹35 Cr | ₹24 Cr | ₹35 Cr | ₹35 Cr |
| Interest Received | ₹10 Cr | ₹11 Cr | ₹8.32 Cr | ₹3.94 Cr | ₹3.94 Cr |
| Dividend Received | ₹0.35 Cr | - | ₹0.43 Cr | ₹2.14 Cr | ₹2.14 Cr |
| Profit on sale of Fixed Assets | - | ₹0.66 Cr | ₹0.07 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Profits on sale of Investments | ₹0.54 Cr | ₹1.46 Cr | ₹0.92 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Provision Written Back | ₹1.52 Cr | ₹6.64 Cr | ₹5.55 Cr | ₹5.80 Cr | ₹5.80 Cr |
| Foreign Exchange Gains | - | - | - | ₹2.99 Cr | ₹2.99 Cr |
| Others | ₹15 Cr | ₹15 Cr | ₹8.88 Cr | ₹17 Cr | ₹17 Cr |
| Operating Profit | ₹505 Cr | ₹113 Cr | ₹54 Cr | ₹88 Cr | ₹88 Cr |
| Interest | ₹121 Cr | ₹69 Cr | ₹43 Cr | ₹22 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | ₹4.38 Cr | - | - | - | - |
| Interest on Term Loan | ₹55 Cr | ₹35 Cr | ₹26 Cr | ₹6.66 Cr | ₹6.66 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹36 Cr | ₹21 Cr | ₹11 Cr | ₹9.85 Cr | ₹9.85 Cr |
| Other Interest | ₹26 Cr | ₹13 Cr | ₹5.85 Cr | ₹5.15 Cr | ₹5.15 Cr |
| PBDT | ₹384 Cr | ₹44 Cr | ₹11 Cr | ₹67 Cr | ₹67 Cr |
| Depreciation | ₹96 Cr | ₹53 Cr | ₹28 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹288 Cr | ₹-8.98 Cr | ₹-17 Cr | ₹55 Cr | ₹55 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹289 Cr | ₹-7.76 Cr | ₹-16 Cr | ₹56 Cr | ₹56 Cr |
| Provision for Tax | ₹58 Cr | ₹5.58 Cr | ₹-1.28 Cr | ₹30 Cr | ₹30 Cr |
| Current Income Tax | ₹58 Cr | ₹4.00 Cr | ₹9.50 Cr | ₹18 Cr | ₹18 Cr |
| Deferred Tax | - | ₹1.58 Cr | ₹-11 Cr | ₹12 Cr | ₹12 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹231 Cr | ₹-13 Cr | ₹-14 Cr | ₹26 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.53 Cr | ₹0.05 Cr | ₹-2.33 Cr | ₹-2.33 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹231 Cr | ₹-13 Cr | ₹-14 Cr | ₹23 Cr | ₹23 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹154 Cr | ₹166 Cr | ₹181 Cr | ₹187 Cr | ₹187 Cr |
| Appropriations | ₹385 Cr | ₹154 Cr | ₹167 Cr | ₹211 Cr | ₹211 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹0.12 Cr | ₹30 Cr | ₹30 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.78 | ₹-0.49 | ₹-0.55 | ₹0.94 | ₹0.94 |
| Adjusted EPS | ₹6.91 | ₹-0.38 | ₹-0.43 | ₹0.74 | ₹0.74 |
Compare Income Statement of peers of PREMIER ENERGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PREMIER ENERGIES | ₹39,759.8 Cr | -1.4% | -10.5% | -32.8% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹27,224.8 Cr | -3% | -29.9% | -43.8% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,248.2 Cr | 1.3% | -13.8% | 20.9% | Stock Analytics | |
| APOLLO MICRO SYSTEMS | ₹9,550.4 Cr | 12.4% | -1.4% | 180.9% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹5,909.8 Cr | 1% | -10.7% | -11.1% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹3,999.1 Cr | 12.5% | -13.3% | -47.4% | Stock Analytics | |
PREMIER ENERGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PREMIER ENERGIES | -1.4% |
-10.5% |
-32.8% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses