PRECOT
|
PRECOT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹841 Cr | ₹954 Cr | ₹993 Cr | ₹665 Cr | ₹726 Cr |
| Sales | ₹802 Cr | ₹919 Cr | ₹955 Cr | ₹642 Cr | ₹696 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹39 Cr | ₹35 Cr | ₹39 Cr | ₹23 Cr | ₹30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹841 Cr | ₹954 Cr | ₹993 Cr | ₹665 Cr | ₹726 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹51 Cr | ₹-25 Cr | ₹-44 Cr | ₹17 Cr | ₹10 Cr |
| Raw Material Consumed | ₹472 Cr | ₹648 Cr | ₹532 Cr | ₹341 Cr | ₹420 Cr |
| Opening Raw Materials | ₹110 Cr | ₹135 Cr | ₹82 Cr | ₹50 Cr | ₹64 Cr |
| Purchases Raw Materials | ₹515 Cr | ₹623 Cr | ₹586 Cr | ₹372 Cr | ₹401 Cr |
| Closing Raw Materials | ₹152 Cr | ₹110 Cr | ₹135 Cr | ₹82 Cr | ₹50 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.03 Cr | - | ₹0.77 Cr | ₹4.76 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹62 Cr | ₹71 Cr | ₹74 Cr | ₹57 Cr | ₹80 Cr |
| Electricity & Power | ₹62 Cr | ₹71 Cr | ₹74 Cr | ₹57 Cr | ₹80 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹71 Cr | ₹85 Cr | ₹94 Cr | ₹74 Cr | ₹72 Cr |
| Salaries, Wages & Bonus | ₹63 Cr | ₹73 Cr | ₹81 Cr | ₹63 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹3.00 Cr | ₹6.25 Cr | ₹5.06 Cr | ₹4.70 Cr | ₹5.15 Cr |
| Workmen and Staff Welfare Expenses | ₹4.64 Cr | ₹5.38 Cr | ₹7.06 Cr | ₹5.70 Cr | ₹2.82 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹75 Cr | ₹92 Cr | ₹80 Cr | ₹50 Cr | ₹60 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹0.68 Cr | ₹0.38 Cr |
| Repairs and Maintenance | ₹24 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr | ₹32 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹38 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹27 Cr |
| General and Administration Expenses | ₹6.35 Cr | ₹11 Cr | ₹4.80 Cr | ₹2.97 Cr | ₹4.42 Cr |
| Rent , Rates & Taxes | ₹0.84 Cr | ₹1.58 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.84 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.24 Cr | ₹6.62 Cr | ₹2.81 Cr | ₹1.19 Cr | ₹1.38 Cr |
| Traveling and conveyance | ₹1.48 Cr | ₹1.96 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹1.49 Cr |
| Other Administration | ₹0.79 Cr | ₹0.86 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹0.72 Cr |
| Selling and Distribution Expenses | ₹28 Cr | ₹31 Cr | ₹57 Cr | ₹23 Cr | ₹26 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹28 Cr | ₹31 Cr | ₹57 Cr | ₹23 Cr | ₹26 Cr |
| Miscellaneous Expenses | ₹3.40 Cr | ₹9.99 Cr | ₹4.84 Cr | ₹5.44 Cr | ₹4.55 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.23 Cr |
| Provision for doubtful debts | ₹0.29 Cr | ₹1.63 Cr | ₹0.56 Cr | ₹2.38 Cr | ₹0.31 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹3.63 Cr | - | - | ₹1.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.11 Cr | ₹4.74 Cr | ₹4.28 Cr | ₹3.06 Cr | ₹2.98 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹768 Cr | ₹923 Cr | ₹803 Cr | ₹571 Cr | ₹677 Cr |
| Operating Profit (Excl OI) | ₹72 Cr | ₹31 Cr | ₹190 Cr | ₹94 Cr | ₹49 Cr |
| Other Income | ₹9.22 Cr | ₹7.24 Cr | ₹6.49 Cr | ₹5.70 Cr | ₹11 Cr |
| Interest Received | ₹2.07 Cr | ₹0.95 Cr | ₹1.32 Cr | ₹1.55 Cr | ₹2.55 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹2.39 Cr | ₹0.45 Cr | ₹0.75 Cr | ₹0.87 Cr |
| Profits on sale of Investments | ₹0.09 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.04 Cr |
| Foreign Exchange Gains | ₹3.56 Cr | - | ₹3.10 Cr | ₹1.87 Cr | - |
| Others | ₹3.47 Cr | ₹3.90 Cr | ₹1.63 Cr | ₹1.54 Cr | ₹7.24 Cr |
| Operating Profit | ₹81 Cr | ₹38 Cr | ₹197 Cr | ₹100 Cr | ₹60 Cr |
| Interest | ₹34 Cr | ₹39 Cr | ₹30 Cr | ₹34 Cr | ₹40 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.46 Cr | ₹4.92 Cr | ₹4.09 Cr | ₹3.45 Cr | ₹2.86 Cr |
| Other Interest | ₹31 Cr | ₹34 Cr | ₹26 Cr | ₹30 Cr | ₹37 Cr |
| PBDT | ₹47 Cr | ₹-1.13 Cr | ₹166 Cr | ₹66 Cr | ₹20 Cr |
| Depreciation | ₹20 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹-35 Cr | ₹134 Cr | ₹33 Cr | ₹-13 Cr |
| Exceptional Income / Expenses | ₹-1.84 Cr | - | - | - | - |
| Profit Before Tax | ₹25 Cr | ₹-35 Cr | ₹134 Cr | ₹33 Cr | ₹-13 Cr |
| Provision for Tax | ₹2.77 Cr | ₹-8.50 Cr | ₹28 Cr | - | ₹3.57 Cr |
| Current Income Tax | - | - | ₹23 Cr | - | - |
| Deferred Tax | ₹7.58 Cr | ₹-8.50 Cr | ₹5.53 Cr | - | - |
| Other taxes | ₹-4.81 Cr | - | - | - | ₹3.57 Cr |
| Profit After Tax | ₹23 Cr | ₹-26 Cr | ₹105 Cr | ₹33 Cr | ₹-17 Cr |
| Extra items | ₹-5.86 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹17 Cr | ₹-26 Cr | ₹105 Cr | ₹33 Cr | ₹-17 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹234 Cr | ₹268 Cr | ₹162 Cr | ₹129 Cr | ₹146 Cr |
| Appropriations | ₹251 Cr | ₹242 Cr | ₹268 Cr | ₹162 Cr | ₹129 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹7.20 Cr | - | - | - |
| Equity Dividend % | ₹15.00 | - | ₹60.00 | - | - |
| Earnings Per Share | ₹13.99 | ₹-21.69 | ₹87.85 | ₹27.46 | ₹-13.77 |
| Adjusted EPS | ₹13.99 | ₹-21.69 | ₹87.85 | ₹27.46 | ₹-13.77 |
Compare Income Statement of peers of PRECOT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECOT | ₹366.0 Cr | -10.6% | -29.8% | -46.4% | Stock Analytics | |
| TRIDENT | ₹13,300.4 Cr | -3.5% | -8.9% | -22.8% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,502.4 Cr | -6.4% | -9.8% | 12.8% | Stock Analytics | |
| FILATEX INDIA | ₹1,964.5 Cr | -5.9% | -15.2% | -20.6% | Stock Analytics | |
| NITIN SPINNERS | ₹1,758.8 Cr | -6% | -4.4% | -22.9% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.5 Cr | 0.9% | -6.6% | NA | Stock Analytics | |
PRECOT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECOT | -10.6% |
-29.8% |
-46.4% |
| SENSEX | -1.3% |
-3.1% |
6.8% |
You may also like the below Video Courses