PRAVEG
|
PRAVEG Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹92 Cr | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr |
Rooms / Restaurant / Banquets | - | - | - | - | - |
Communication Services | - | - | - | - | - |
Food & Beverages | - | - | - | - | - |
Other Operational Income | ₹92 Cr | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹92 Cr | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹13 Cr | ₹12 Cr | ₹2.49 Cr | ₹8.84 Cr | ₹27 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | ₹13 Cr | ₹12 Cr | ₹2.49 Cr | ₹8.84 Cr | ₹27 Cr |
Power & Fuel Cost | ₹6.41 Cr | ₹2.73 Cr | ₹0.94 Cr | ₹1.34 Cr | ₹1.31 Cr |
Electricity & Power | ₹6.41 Cr | ₹2.73 Cr | ₹0.94 Cr | ₹1.14 Cr | ₹0.87 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹0.20 Cr | ₹0.44 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹6.20 Cr | ₹4.41 Cr | ₹3.43 Cr | ₹4.00 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹5.91 Cr | ₹4.21 Cr | ₹3.25 Cr | ₹3.54 Cr |
Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.15 Cr |
Other Employees Cost | ₹0.31 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.24 Cr |
Other Operating & Servicing Cost | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹0.24 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
Selling and Administration Expenses | ₹10 Cr | ₹5.92 Cr | ₹4.49 Cr | ₹4.91 Cr | ₹6.71 Cr |
Rent , Rates & Taxes | ₹1.77 Cr | ₹0.82 Cr | ₹0.53 Cr | ₹0.88 Cr | ₹1.24 Cr |
Insurance | ₹0.25 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.33 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.11 Cr |
Professional and legal fees | ₹2.07 Cr | ₹0.46 Cr | ₹0.86 Cr | ₹1.15 Cr | ₹1.10 Cr |
Freight outwards | ₹0.26 Cr | ₹0.61 Cr | ₹0.20 Cr | ₹0.61 Cr | ₹0.86 Cr |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹1.92 Cr | ₹0.79 Cr | ₹0.86 Cr | ₹0.33 Cr | ₹0.14 Cr |
Advertisement & Sales Promotion | ₹1.58 Cr | ₹0.98 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹1.00 Cr |
Other Selling & administrative Expenses | ₹2.00 Cr | ₹1.97 Cr | ₹1.32 Cr | ₹1.15 Cr | ₹2.22 Cr |
Miscellaneous Expenses | ₹1.58 Cr | ₹0.73 Cr | ₹0.18 Cr | ₹0.38 Cr | ₹0.88 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.10 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.22 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | ₹0.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.88 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹62 Cr | ₹40 Cr | ₹26 Cr | ₹29 Cr | ₹53 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹45 Cr | ₹20 Cr | ₹16 Cr | ₹6.39 Cr |
Other Income | ₹2.96 Cr | ₹0.38 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹0.36 Cr |
Interest Received | ₹2.58 Cr | ₹0.38 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.14 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.38 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.21 Cr |
Provision Written Back | - | ₹0.00 Cr | - | ₹0.20 Cr | - |
Others | - | - | - | ₹0.05 Cr | - |
Operating Profit | ₹32 Cr | ₹45 Cr | ₹20 Cr | ₹16 Cr | ₹6.74 Cr |
Interest | ₹2.39 Cr | ₹0.69 Cr | ₹0.50 Cr | ₹0.34 Cr | ₹0.54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.02 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.17 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.10 Cr |
Other Interest | ₹2.20 Cr | ₹0.41 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹0.12 Cr |
PBDT | ₹30 Cr | ₹45 Cr | ₹19 Cr | ₹16 Cr | ₹6.20 Cr |
Depreciation | ₹11 Cr | ₹6.09 Cr | ₹2.68 Cr | ₹1.64 Cr | ₹0.97 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹39 Cr | ₹17 Cr | ₹14 Cr | ₹5.22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹39 Cr | ₹17 Cr | ₹14 Cr | ₹5.23 Cr |
Provision for Tax | ₹6.07 Cr | ₹10 Cr | ₹4.34 Cr | ₹3.52 Cr | ₹1.43 Cr |
Current Income Tax | ₹1.42 Cr | ₹9.78 Cr | ₹4.19 Cr | ₹3.80 Cr | ₹1.56 Cr |
Deferred Tax | ₹4.66 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹-0.23 Cr | ₹-0.14 Cr |
Other taxes | - | - | ₹0.12 Cr | ₹-0.05 Cr | ₹0.01 Cr |
Profit After Tax | ₹13 Cr | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹3.80 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹-0.02 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹3.79 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹42 Cr | ₹21 Cr | ₹13 Cr | ₹8.47 Cr | ₹5.41 Cr |
Appropriations | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹9.20 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹9.20 Cr |
Equity Dividend % | ₹10.00 | ₹45.00 | ₹40.00 | ₹40.00 | ₹15.00 |
Earnings Per Share | ₹5.30 | ₹13.59 | ₹6.62 | ₹5.81 | ₹2.05 |
Adjusted EPS | ₹5.30 | ₹13.59 | ₹6.62 | ₹5.81 | ₹2.05 |
Compare Income Statement of peers of PRAVEG
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAVEG | ₹1,066.8 Cr | 2.4% | -12.4% | -56.8% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,267.3 Cr | -0.2% | -2.4% | -12.5% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹8,379.3 Cr | 0.1% | 13% | -23.1% | Stock Analytics | |
SIS | ₹5,252.3 Cr | 3.4% | -2.1% | -9.9% | Stock Analytics | |
TEAMLEASE SERVICES | ₹3,125.8 Cr | 3.9% | 1.9% | -40.5% | Stock Analytics | |
UPDATER SERVICES | ₹1,688.6 Cr | 2.9% | -10.9% | -29% | Stock Analytics |
PRAVEG Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAVEG | 2.4% |
-12.4% |
-56.8% |
SENSEX | -0.3% |
-0.8% |
-1.9% |
You may also like the below Video Courses