PRAVEG
|
PRAVEG Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹92 Cr | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr |
| Rooms / Restaurant / Banquets | - | - | - | - | - |
| Communication Services | - | - | - | - | - |
| Food & Beverages | - | - | - | - | - |
| Other Operational Income | ₹92 Cr | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹92 Cr | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹13 Cr | ₹12 Cr | ₹2.49 Cr | ₹8.84 Cr | ₹27 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | ₹13 Cr | ₹12 Cr | ₹2.49 Cr | ₹8.84 Cr | ₹27 Cr |
| Power & Fuel Cost | ₹6.41 Cr | ₹2.73 Cr | ₹0.94 Cr | ₹1.34 Cr | ₹1.31 Cr |
| Electricity & Power | ₹6.41 Cr | ₹2.73 Cr | ₹0.94 Cr | ₹1.14 Cr | ₹0.87 Cr |
| Oil, Fuel & Natural gas | - | - | - | ₹0.20 Cr | ₹0.44 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹6.20 Cr | ₹4.41 Cr | ₹3.43 Cr | ₹4.00 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹5.91 Cr | ₹4.21 Cr | ₹3.25 Cr | ₹3.54 Cr |
| Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.15 Cr |
| Other Employees Cost | ₹0.31 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.24 Cr |
| Other Operating & Servicing Cost | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹0.24 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
| Selling and Administration Expenses | ₹10 Cr | ₹5.92 Cr | ₹4.49 Cr | ₹4.91 Cr | ₹6.71 Cr |
| Rent , Rates & Taxes | ₹1.77 Cr | ₹0.82 Cr | ₹0.53 Cr | ₹0.88 Cr | ₹1.24 Cr |
| Insurance | ₹0.25 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.33 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹2.07 Cr | ₹0.46 Cr | ₹0.86 Cr | ₹1.15 Cr | ₹1.10 Cr |
| Freight outwards | ₹0.26 Cr | ₹0.61 Cr | ₹0.20 Cr | ₹0.61 Cr | ₹0.86 Cr |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹1.92 Cr | ₹0.79 Cr | ₹0.86 Cr | ₹0.33 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | ₹1.58 Cr | ₹0.98 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹1.00 Cr |
| Other Selling & administrative Expenses | ₹2.00 Cr | ₹1.97 Cr | ₹1.32 Cr | ₹1.15 Cr | ₹2.22 Cr |
| Miscellaneous Expenses | ₹1.58 Cr | ₹0.73 Cr | ₹0.18 Cr | ₹0.38 Cr | ₹0.88 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.10 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.22 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | ₹0.02 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹62 Cr | ₹40 Cr | ₹26 Cr | ₹29 Cr | ₹53 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹45 Cr | ₹20 Cr | ₹16 Cr | ₹6.39 Cr |
| Other Income | ₹2.96 Cr | ₹0.38 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹0.36 Cr |
| Interest Received | ₹2.58 Cr | ₹0.38 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.38 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹0.21 Cr |
| Provision Written Back | - | ₹0.00 Cr | - | ₹0.20 Cr | - |
| Others | - | - | - | ₹0.05 Cr | - |
| Operating Profit | ₹32 Cr | ₹45 Cr | ₹20 Cr | ₹16 Cr | ₹6.74 Cr |
| Interest | ₹2.39 Cr | ₹0.69 Cr | ₹0.50 Cr | ₹0.34 Cr | ₹0.54 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.02 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.17 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Other Interest | ₹2.20 Cr | ₹0.41 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹0.12 Cr |
| PBDT | ₹30 Cr | ₹45 Cr | ₹19 Cr | ₹16 Cr | ₹6.20 Cr |
| Depreciation | ₹11 Cr | ₹6.09 Cr | ₹2.68 Cr | ₹1.64 Cr | ₹0.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹39 Cr | ₹17 Cr | ₹14 Cr | ₹5.22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹19 Cr | ₹39 Cr | ₹17 Cr | ₹14 Cr | ₹5.23 Cr |
| Provision for Tax | ₹6.07 Cr | ₹10 Cr | ₹4.34 Cr | ₹3.52 Cr | ₹1.43 Cr |
| Current Income Tax | ₹1.42 Cr | ₹9.78 Cr | ₹4.19 Cr | ₹3.80 Cr | ₹1.56 Cr |
| Deferred Tax | ₹4.66 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹-0.23 Cr | ₹-0.14 Cr |
| Other taxes | - | - | ₹0.12 Cr | ₹-0.05 Cr | ₹0.01 Cr |
| Profit After Tax | ₹13 Cr | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹3.80 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹-0.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13 Cr | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹3.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹42 Cr | ₹21 Cr | ₹13 Cr | ₹8.47 Cr | ₹5.41 Cr |
| Appropriations | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹9.20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹9.20 Cr |
| Equity Dividend % | ₹10.00 | ₹45.00 | ₹40.00 | ₹40.00 | ₹15.00 |
| Earnings Per Share | ₹5.30 | ₹13.59 | ₹6.62 | ₹5.81 | ₹2.05 |
| Adjusted EPS | ₹5.30 | ₹13.59 | ₹6.62 | ₹5.81 | ₹2.05 |
Compare Income Statement of peers of PRAVEG
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAVEG | ₹699.7 Cr | -9% | -16.4% | -59.9% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹13,694.5 Cr | 0.1% | 4% | -20.8% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹5,657.6 Cr | -4.3% | -17.8% | -38.8% | Stock Analytics | |
| SIS | ₹4,667.8 Cr | 2.8% | -2.4% | -12.5% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,742.6 Cr | -2.8% | -3.4% | -44.3% | Stock Analytics | |
| UPDATER SERVICES | ₹1,139.2 Cr | -6.4% | -16.1% | -57.4% | Stock Analytics | |
PRAVEG Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAVEG | -9% |
-16.4% |
-59.9% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses