PRAKASH PIPES
|
PRAKASH PIPES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹780 Cr | ₹669 Cr | ₹709 Cr | ₹617 Cr | ₹476 Cr |
| Sales | ₹780 Cr | ₹669 Cr | ₹709 Cr | ₹617 Cr | ₹476 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹780 Cr | ₹669 Cr | ₹709 Cr | ₹617 Cr | ₹476 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.07 Cr | ₹-0.91 Cr | ₹6.64 Cr | ₹-9.08 Cr | ₹-4.61 Cr |
| Raw Material Consumed | ₹543 Cr | ₹463 Cr | ₹526 Cr | ₹477 Cr | ₹359 Cr |
| Opening Raw Materials | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹553 Cr | ₹467 Cr | ₹522 Cr | ₹477 Cr | ₹375 Cr |
| Closing Raw Materials | ₹38 Cr | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
| Electricity & Power | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹40 Cr | ₹35 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr |
| Contributions to EPF & Pension Funds | ₹1.51 Cr | ₹1.35 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹0.85 Cr |
| Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹6.86 Cr | ₹7.98 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.12 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Repairs and Maintenance | ₹4.70 Cr | ₹5.75 Cr | ₹6.22 Cr | ₹4.19 Cr | ₹5.65 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.32 Cr | ₹5.55 Cr | ₹5.51 Cr | ₹2.55 Cr | ₹2.19 Cr |
| General and Administration Expenses | ₹2.28 Cr | ₹2.44 Cr | ₹1.41 Cr | ₹1.02 Cr | ₹1.59 Cr |
| Rent , Rates & Taxes | ₹0.58 Cr | ₹0.76 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Insurance | ₹0.51 Cr | ₹0.57 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | ₹0.85 Cr |
| Traveling and conveyance | ₹0.80 Cr | ₹0.75 Cr | ₹0.54 Cr | ₹0.49 Cr | ₹0.34 Cr |
| Other Administration | ₹0.39 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Selling and Distribution Expenses | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹0.70 Cr | ₹0.75 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Sales Commissions & Incentives | ₹0.81 Cr | ₹0.84 Cr | ₹0.90 Cr | ₹0.20 Cr | - |
| Freight and Forwarding | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹3.94 Cr | ₹4.60 Cr | ₹3.17 Cr | ₹2.92 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.25 Cr | ₹0.51 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹1.16 Cr |
| Losson disposal of fixed assets(net) | ₹0.38 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹3.09 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.44 Cr | ₹3.43 Cr | ₹4.06 Cr | ₹2.63 Cr | ₹1.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹663 Cr | ₹562 Cr | ₹626 Cr | ₹539 Cr | ₹418 Cr |
| Operating Profit (Excl OI) | ₹118 Cr | ₹107 Cr | ₹83 Cr | ₹77 Cr | ₹59 Cr |
| Other Income | ₹13 Cr | ₹16 Cr | ₹22 Cr | ₹3.08 Cr | ₹2.15 Cr |
| Interest Received | ₹2.50 Cr | ₹1.90 Cr | ₹4.28 Cr | ₹1.96 Cr | ₹0.94 Cr |
| Dividend Received | ₹2.40 Cr | ₹0.31 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.01 Cr | ₹16 Cr | ₹0.18 Cr | - |
| Profits on sale of Investments | ₹3.65 Cr | ₹11 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.86 Cr | ₹2.29 Cr | ₹1.30 Cr | ₹0.94 Cr | ₹1.21 Cr |
| Operating Profit | ₹130 Cr | ₹123 Cr | ₹105 Cr | ₹81 Cr | ₹61 Cr |
| Interest | ₹7.23 Cr | ₹3.87 Cr | ₹3.22 Cr | ₹2.49 Cr | ₹1.53 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.24 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Other Interest | ₹6.99 Cr | ₹3.75 Cr | ₹3.11 Cr | ₹2.42 Cr | ₹1.47 Cr |
| PBDT | ₹123 Cr | ₹119 Cr | ₹102 Cr | ₹78 Cr | ₹59 Cr |
| Depreciation | ₹11 Cr | ₹9.75 Cr | ₹12 Cr | ₹11 Cr | ₹8.37 Cr |
| Profit Before Taxation & Exceptional Items | ₹112 Cr | ₹110 Cr | ₹89 Cr | ₹67 Cr | ₹51 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹112 Cr | ₹110 Cr | ₹89 Cr | ₹67 Cr | ₹51 Cr |
| Provision for Tax | ₹29 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr | ₹15 Cr |
| Current Income Tax | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Deferred Tax | ₹1.61 Cr | ₹-6.77 Cr | ₹-0.91 Cr | ₹1.87 Cr | ₹0.21 Cr |
| Other taxes | ₹-0.34 Cr | ₹0.08 Cr | ₹1.25 Cr | - | - |
| Profit After Tax | ₹83 Cr | ₹90 Cr | ₹71 Cr | ₹47 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹113 Cr | ₹76 Cr | ₹68 Cr | ₹44 Cr | ₹30 Cr |
| Appropriations | ₹196 Cr | ₹166 Cr | ₹139 Cr | ₹90 Cr | ₹66 Cr |
| General Reserves | - | ₹50 Cr | ₹60 Cr | ₹20 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.30 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.45 Cr |
| Equity Dividend % | ₹24.00 | ₹18.00 | ₹12.00 | ₹12.00 | ₹12.00 |
| Earnings Per Share | ₹34.74 | ₹37.47 | ₹29.80 | ₹19.57 | ₹14.97 |
| Adjusted EPS | ₹34.74 | ₹37.47 | ₹29.80 | ₹19.57 | ₹14.97 |
Compare Income Statement of peers of PRAKASH PIPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAKASH PIPES | ₹623.8 Cr | -6.3% | -9.8% | -47.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹45,343.5 Cr | -3.8% | -14.9% | -20.9% | Stock Analytics | |
| ASTRAL | ₹39,278.0 Cr | -3.5% | 1% | -16.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,162.4 Cr | -4.3% | -5.8% | -30.8% | Stock Analytics | |
| TIME TECHNOPLAST | ₹10,198.5 Cr | 0.5% | -7.9% | 6.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹9,671.2 Cr | 10.8% | 32.8% | -4.3% | Stock Analytics | |
PRAKASH PIPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAKASH PIPES | -6.3% |
-9.8% |
-47.8% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses